Quantcast
Last updated on May 25, 2012 at 1:17 EDT

TDS Reports Second-Quarter 2007 Operating Results; Strong Wireless Results

August 7, 2007
Repost This

CHICAGO, Aug. 7 /PRNewswire-FirstCall/ — Telephone and Data Systems, Inc. reported operating revenues of $1,192.8 million for the second quarter of 2007, up 12 percent from $1,068.7 million for the comparable period one year ago. The company recorded operating income of $154 million, up 43.5 percent compared to $107.3 million for the second quarter of 2006. Net loss available to common and diluted loss per share were $8.6 million and $.08, respectively, compared to net income and diluted earnings per share of $166.7 million and $1.43, respectively, for the comparable period one year ago.

   Second Quarter Highlights   —  The total number of U.S. Cellular customers increased 5.4 percent year       over year to 6,010,000.  The number of retail customers increased       6.8 percent to 5,448,000.   —  U.S. Cellular average monthly revenue per unit (ARPU) increased       8.3 percent to $50.42.   —  U.S. Cellular total revenues grew 14.8 percent to $971.6 million.   —  U.S. Cellular data revenues grew 77.2 percent to $85.4 million,       9.4 percent of service revenues.   —  TDS Telecom equivalent access lines (ILEC and CLEC) increased       1% percent to 1,209,600.   —  TDS Telecom digital subscriber line customers (ILEC and CLEC)       increased 38.2 percent to 171,200.  ILEC DSL customers increased       51.7 percent.   —  Fair value adjustment of derivative instruments was a loss of       $358.1 million.   —  TDS repurchased 217,280 special common shares for $12.6 million or       $57.80 per share.  The Board of Directors has authorized repurchases       up to $250 million of TDS special common shares.    

“U.S. Cellular had an exceptional quarter,” said LeRoy T. Carlson, Jr., TDS president and chief executive officer. “Total revenues grew 15 percent and margins expanded significantly. ARPU increased quarter to quarter for a sixth consecutive time.

“Focusing on its strategy of delivering high levels of customer satisfaction consistently, resulted in U.S. Cellular recording 1.4 percent retail postpay customer churn in the quarter, amongst the lowest in the industry.

“TDS Telecom continued to grow its digital subscriber lines with lines up 52 percent at its ILEC. Growing digital subscriber lines supports TDS Telecom’s objective of positioning itself as the preferred broadband provider in its markets. TDS Telecom has been aggressively bundling DSL with other popular service offerings such as satellite television and long distance services, as bundling has proven to be an effective means to attract and retain customers.”

Forward Contracts

The TDS VeriSign common shares and U.S. Cellular Vodafone ADR forward contracts matured in May 2007. TDS and U.S. Cellular delivered the common shares and ADR’s in settlement of the forward contracts and sold the remaining shares and ADR’s. TDS recorded a pre-tax gain of $137.9 million on settlement of the forward contracts and disposition of the remaining shares.

Guidance

Guidance for the year ending Dec. 31, 2007 is as follows. There can be no assurance that final results will not differ materially from this guidance.

   U.S. Cellular 2007 guidance as of Aug. 7, 2007 is as follows:     Net Retail Customer Additions               375,000 – 425,000     Service Revenues                         Approx. $3.6 billion     Operating Income                          $395 – $445 million     Depreciation, Amortization & Accretion   Approx. $615 million     Capital Expenditures                      $600 – $615 million    TDS Telecom (ILEC and CLEC) 2007 guidance as of Aug. 7, 2007 is   as follows:     Operating Revenues                        $850 – $880 million     Operating Income                          $130 – $150 million     Depreciation and Amortization                    $155 million     Capital Expenditures                      $120 – $140 million    

As previously announced, TDS will hold a teleconference Aug. 7, 2007, at 10:00 a.m. Chicago time. Interested parties may listen to the call live over the Internet by accessing http://www.videonewswire.com/event.asp?id=41601 or the conference call page of the Investor Relations section of http://www.teldta.com/. You can also connect to the teleconference by telephone (US/Canada) at (800)706 -9695 with a conference ID # 11759028. The conference call will be archived on the conference call section of the TDS web site at http://www.teldta.com/.

Prior to the start of the call, certain financial and statistical information discussed during the conference call comments will be posted to the web site, together with reconciliations to generally accepted accounting principles (GAAP) of any non-GAAP information to be disclosed. Investors may access this additional information on the conference call page of the Investor Relations section of the TDS web site.

About TDS

TDS is a diversified telecommunications corporation founded in 1969. Through its business units, U.S. Cellular and TDS Telecom, TDS operates primarily by providing wireless, local telephone and broadband services. As of June 30, 2007, the company employed 11,600 people and served 7.2 million customers/units in 36 states.

About U.S. Cellular

As of June 30, 2007, U.S. Cellular Corporation, the nation’s sixth-largest network wireless service carrier, employed 8,100 associates and provided wireless service to 6 million customers in 26 states. The Chicago-based company operates on a customer satisfaction strategy, meeting customer needs by providing a comprehensive range of wireless products and services, superior customer support, and a high-quality network.

Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995: All information set forth in this news release, except historical and factual information, represents forward-looking statements. This includes all statements about the company’s plans, beliefs, estimates and expectations. These statements are based on current estimates, projections and assumptions, which involve certain risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Important factors that may affect these forward-looking statements include, but are not limited to: The ability of U.S. Cellular to successfully manage and grow the operations of newly launched markets; changes in the overall economy; changes in competition in the markets in which U.S. Cellular and TDS Telecom operate; changes due to industry consolidation; advances in telecommunications technology, including Voice over Internet Protocol; changes to access and pricing of unbundled network elements; changes in the state and federal telecommunications regulatory environment; changes in the value of assets; changes in the value of investments, including variable prepaid forward contracts; an adverse change in the ratings afforded TDS and U.S. Cellular debt securities by accredited ratings organizations; uncertainty of access to the capital markets; risks and uncertainties relating to restatements and possible future restatements; ability to remediate material weaknesses; pending and future litigation; acquisitions/ divestitures of properties and/or licenses; and changes in customer growth rates, average monthly revenue per unit, churn rates, roaming terms and the mix of products and services offered in U.S. Cellular and TDS Telecom markets. Investors are encouraged to consider these and other risks and uncertainties that are discussed in the Form 8-K used by TDS to furnish this press release to the SEC, which are incorporated by reference herein.

For more information about TDS and its subsidiaries, visit the web sites at:

   TDS:  http://www.teldta.com/      TDS Telecom: http://www.tdstelecom.com/   USM: http://www.uscellular.com/    

As previously announced, TDS will hold a teleconference Aug. 7, 2007, at 10:00 a.m. Chicago time. Interested parties may listen to the call live over the Internet by accessing the conference call page of the Investor Relations section of http://www.teldta.com/.

                      TELEPHONE AND DATA SYSTEMS, INC.                           SUMMARY OPERATING DATA    Quarter Ended       6/30/2007  3/31/2007  12/31/2006  9/30/2006  6/30/2006    Consolidated    Markets:     Total population      (000s) (1)         81,581      56,048     55,543    55,543      55,543     All customers –       Customer units 6,010,000   5,973,000  5,815,000 5,729,000   5,704,000       Gross customer        unit        activations     418,000     459,000    389,000   365,000     347,000       Net customer unit        activations      37,000     152,000     86,000    25,000      48,000       Market        penetration(1)      7.4%       10.7%      10.5%     10.3%       10.3%    Retail customers –       Customer        units         5,448,000   5,377,000  5,225,000 5,127,000   5,099,000       Gross customer        unit        activations     347,000     397,000    375,000   353,000     331,000       Net customer unit        activations      71,000     146,000     98,000    28,000      49,000     Cell sites in     service              6,140       6,004      5,925     5,726       5,583    Average monthly     revenue per     unit (2)            $50.42      $48.69     $48.15    $47.93      $46.54      Retail service       revenue per       unit (2)          $43.87      $42.69     $42.21    $41.75      $40.92      Inbound roaming       revenue per       unit (2)           $2.68       $2.33      $2.34     $2.55       $2.28      Long-distance/other       revenue per       unit (2)           $3.87       $3.67      $3.60     $3.63       $3.34    Minutes of use     (MOU) (3)              858         783        749       725         719    Retail postpay churn     rate per month (4)     1.4%        1.3%       1.5%      1.7%        1.6%    Capital Expenditures     (000s)            $137,100    $109,700   $158,400  $152,800    $151,400    (1)  Market penetration is calculated using 2006 Claritas population        estimates for all periods of 2007 and 2005 Claritas estimates for all        periods of 2006.  “Total population” represents the total population        of each of U.S. Cellular’s consolidated markets, regardless of        whether the market has begun marketing operations (without        duplication of population in overlapping markets). The population of        markets in which U.S. Cellular has deferred the transfer of licenses        from AT&T Wireless Services, Inc. is not included in the total        population counts for any period. In the quarter ended 6/30/07,        the FCC granted Barat Wireless’ applications with respect to the        17 licenses for which it was the winning bidder in Auction 66.    (2)  Per unit revenue measurements are derived from Service Revenues as        reported in Financial Highlights for each respective quarter as        follows:    Service Revenues per    Financial    Highlights         $906,218    $860,583   $831,663  $821,820    $791,705   Components:     Retail service      revenue during      quarter          $788,535    $754,515   $729,072  $715,896    $696,079     Inbound roaming      revenue during      quarter           $48,084     $41,268    $40,354   $43,806     $38,745     Long-distance/other      revenue during      quarter           $69,599     $64,800    $62,237   $62,118     $56,881    Divided by average    customers during    quarter (000s)        5,991       5,892      5,757     5,716       5,670   Divided by three    months in each quarter    3           3          3         3           3    Average monthly revenue    per unit             $50.42      $48.69     $48.15    $47.93      $46.54   Retail service revenue    per unit             $43.87      $42.69     $42.21    $41.75      $40.92   Inbound roaming revenue    per unit              $2.68       $2.33      $2.34     $2.55       $2.28   Long-distance/other    revenue per unit      $3.87       $3.67      $3.60     $3.63       $3.34    (3)  Average monthly local minutes of use per customer (without roaming).    (4)  Retail postpay churn rate per month is calculated by dividing the        average monthly customer disconnects during the quarter by the        average customer base for the quarter.                           TELEPHONE AND DATA SYSTEMS, INC.                             SUMMARY OPERATING DATA     Quarter Ended                   6/30/    3/31/   12/31/    9/30/     6/30/                                   2007     2007     2006     2006      2006   TDS Telecom     ILEC:     Access line equivalents (1) 761,200  763,400  757,300  752,100  747,500     Access lines                601,600  610,300  616,500  622,700  628,600     Dial-up Internet service      accounts                    65,800   71,100   77,100   82,200   86,800     Digital Subscriber Lines      (DSL) customers            127,400  118,000  105,100   94,100   84,000     Long Distance customers     346,500  343,800  340,000  335,100  331,300     Capital Expenditures (000s) $30,900  $16,100  $39,400  $27,000  $29,700     CLEC:     Access line equivalents (1) 448,400  456,200  456,200  452,900  450,900     Dial-up Internet service      accounts                     8,800   10,200   10,200   11,000   11,800     Percent of access lines on-      switch                       93.7%    93.3%    93.0%    92.6%    92.2%     Digital Subscriber Lines      (DSL) customers             43,800   42,600   42,100   41,000   39,900     Capital Expenditures (000s)  $4,800   $2,500   $5,700   $4,500   $4,400    (1)  Access line equivalents are derived by converting high capacity data        lines to the estimated capacity of one switched access line.                           TELEPHONE AND DATA SYSTEMS, INC.                              FINANCIAL HIGHLIGHTS                          Three Months Ended June 30,          (Unaudited, dollars in thousands, except per share amounts)                                                           Increase (Decrease)                                       2007       2006      Amount    Percent   Operating Revenues     U.S. Cellular                   $971,646   $846,137   $125,509    14.8%     TDS Telecom                      216,301    218,284     (1,983)   (0.9%)     All Other (1)                      4,887      4,266        621    14.6%                                    1,192,834  1,068,687    124,147    11.6%   Operating Expenses     U.S. Cellular       Expenses excluding        depreciation, amortization        and accretion                 699,318    626,740     72,578    11.6%       Depreciation, amortization        and accretion                 148,856    140,486      8,370     6.0%                                      848,174    767,226     80,948    10.6%     TDS Telecom       Expenses excluding        depreciation and        amortization                  144,805    148,386     (3,581)   (2.4%)       Depreciation, amortization        and accretion                  38,444     39,257       (813)   (2.1%)                                      183,249    187,643     (4,394)   (2.3%)     All Other (1)       Expenses excluding        depreciation and        amortization                    4,228      5,799     (1,571)  (27.1%)       Depreciation and        amortization                    3,228        710      2,518      N/M                                        7,456      6,509        947    14.5%          Total Operating Expenses   1,038,879    961,378     77,501     8.1%   Operating Income (Loss)     U.S. Cellular                    123,472     78,911     44,561    56.5%     TDS Telecom                       33,052     30,641      2,411     7.9%     All Other (1)                     (2,569)    (2,243)      (326)   14.5%                                      153,955    107,309     46,646    43.5%   Investment and Other Income    (Expense)     Equity in earnings of      unconsolidated entities          23,875     22,491      1,384     6.2%     Interest and dividend income     147,768    146,545      1,223     0.8%     Fair value adjustment of      derivative instruments         (358,119)   (11,768)  (346,351)     N/M     Gain on investments              137,920     91,418     46,502    50.9%     Interest expense                 (55,245)   (59,288)     4,043     6.8%     Other income (expense)            (1,868)      (941)      (927)   98.5%                                     (105,669)   188,457   (294,126)     N/M   Income Before Income Taxes and    Minority Interest                  48,286    295,766   (247,480)  (83.7%)     Income tax expense                26,700    117,186    (90,486)  (77.2%)   Income Before Minority Interest     21,586    178,580   (156,994)  (87.9%)     Minority share of income         (30,213)   (11,821)   (18,392)     N/M   Net Income                          (8,627)   166,759   (175,386)     N/M     Preferred dividend requirement       (13)       (50)        37      N/M   Net Income Available to Common     $(8,640)  $166,709  $(175,349)     N/M    Basic Weighted Average Common    Shares Outstanding (000s)         117,031    115,768      1,263     1.1%   Basic Earnings Per Share            ($0.07)     $1.44     $(1.51)     N/M    Diluted Weighted Average Common    Shares Outstanding (000s)         117,031    116,640        391     0.3%   Diluted Earnings Per Share          ($0.08)     $1.43     $(1.51)     N/M    (1)  Consists of Suttle Straus printing and distribution operations and        intercompany eliminations.   N/M – Percentage change not meaningful                           TELEPHONE AND DATA SYSTEMS, INC.                              FINANCIAL HIGHLIGHTS                           Six Months Ended June 30,          (Unaudited, dollars in thousands, except per share amounts)                                                            Increase (Decrease)                                       2007        2006      Amount  Percent   Operating Revenues     U.S. Cellular                  $1,906,320  $1,682,513  $223,807   13.3%     TDS Telecom                       433,923     437,293    (3,370)  (0.8%)     All Other (1)                       9,148       7,958     1,190   15.0%                                     2,349,391   2,127,764   221,627   10.4%   Operating Expenses     U.S. Cellular       Expenses excluding        depreciation, amortization        and accretion                1,376,212   1,251,078   125,134   10.0%       Depreciation, amortization        and accretion                  298,113     282,511    15,602    5.5%                                     1,674,325   1,533,589   140,736    9.2%     TDS Telecom       Expenses excluding        depreciation and        amortization                   285,001     288,790    (3,789)  (1.3%)       Depreciation, amortization        and accretion                   78,349      79,487    (1,138)  (1.4%)                                       363,350     368,277    (4,927)  (1.3%)     All Other (1)       Expenses excluding        depreciation and        amortization                     9,588       9,984      (396)  (4.0%)       Depreciation and        amortization                     5,376       1,421     3,955     N/M                                        14,964      11,405     3,559   31.2%          Total Operating Expenses    2,052,639   1,913,271   139,368    7.3%   Operating Income (Loss)     U.S. Cellular                     231,995     148,924    83,071   55.8%     TDS Telecom                        70,573      69,016     1,557    2.3%     All Other (1)                      (5,816)     (3,447)   (2,369)  68.7%                                       296,752     214,493    82,259   38.4%   Investment and Other Income    (Expense)     Equity in earnings of      unconsolidated entities           47,571      42,296     5,275   12.5%     Interest and dividend income      163,964     158,028     5,936    3.8%     Fair value adjustment of      derivative instruments          (102,249)    (11,738)  (90,511)    N/M     Gain on investments               137,920      91,418    46,502   50.9%     Interest expense                 (113,046)   (117,820)    4,774    4.1%     Other income (expense)             (4,092)     (1,868)   (2,224)    N/M                                       130,068     160,316   (30,248) (18.9%)   Income  Before Income Taxes and    Minority Interest                  426,820     374,809    52,011   13.9%     Income tax expense                167,938     149,528    18,410   12.3%   Income Before Minority Interest     258,882     225,281    33,601   14.9%     Minority share of income          (48,184)    (22,525)  (25,659)    N/M   Net Income                          210,698     202,756     7,942    3.9%     Preferred dividend requirement        (26)       (101)       75     N/M   Net Income Available to Common     $210,672    $202,655    $8,017    4.0%    Basic Weighted Average Common    Shares Outstanding (000s)          116,935     115,754     1,181    1.0%   Basic Earnings (Loss) Per Share       $1.80       $1.75     $0.05    2.9%    Diluted Weighted Average Common    Shares Outstanding (000s)          118,432     116,576     1,856    1.6%   Diluted Earnings (Loss) Per    Share                                $1.76       $1.73     $0.03    1.7%    (1)  Consists of Suttle Straus printing and distribution operations and        intercompany eliminations.  N/M – Percentage change not meaningful                         TELEPHONE AND DATA SYSTEMS, INC.                   CONSOLIDATED BALANCE SHEET HIGHLIGHTS                     (Unaudited, dollars in thousands)                            ASSETS                                                  June 30,      December 31,                                                    2007           2006   Current Assets     Cash and cash equivalents                   $1,303,231     $1,013,325     Marketable equity securities                 2,175,667      1,205,344     Accounts receivable from customers and other   533,167        520,167     Materials and supplies, at average cost        130,973        128,981     Other current assets                            77,060        105,267                                                  4,220,098      2,973,084    Investments     Licenses                                     1,530,635      1,520,407     Goodwill                                       667,822        647,853     Customer lists                                  29,759         26,196     Marketable equity securities                   363,426      1,585,286     Investments in unconsolidated entities         204,180        197,636     Other investments                               11,077         11,073                                                  2,806,899      3,988,451    Property, Plant and Equipment, net     U.S. Cellular                                2,598,004      2,628,848     TDS Telecom                                    897,351        920,350     Other                                           32,999         32,188                                                  3,528,354      3,581,386    Other Assets and Deferred Charges                 53,348         56,593    Total Assets                                 $10,608,699    $10,599,514           LIABILITIES AND STOCKHOLDERS’ EQUITY                                                    June 30,     December 31,                                                     2007           2006   Current Liabilities     Current portion of long-term debt           $1,345,774       $741,325     Derivative Liability                           653,334        359,970     Notes payable                                      —         35,000     Accounts payable                               294,709        294,932     Customer deposits and deferred revenues        160,935        141,164     Accrued taxes                                  102,472         38,324     Accrued compensation                            58,922         72,804     Deferred taxes                                 439,070        236,397     Other current liabilities                      147,742        164,815                                                  3,202,958      2,084,731    Deferred Liabilities and Credits     Net deferred income tax liability              640,789        950,348     Derivative Liability                            78,707        393,776     Other deferred liabilities and credits         382,295        369,045                                                  1,101,791      1,713,169    Long-term Debt                                 1,846,340      2,620,609    Minority Interest in Subsidiaries                640,542        609,722    Preferred Shares                                     860            863    Common Stockholders’ Equity     Common Shares, $.01 par value                      566            566     Special Common Shares, $.01 par value              629            629     Series A Common Shares, $.01 par value              64             64     Capital in excess of par value               2,018,601      1,992,597     Treasury Shares, at cost       Common Shares                               (149,463)      (187,103)       Special Common Shares                       (135,778)      (187,016)     Accumulated other comprehensive income         508,668        522,113     Retained earnings                            1,572,921      1,428,570                                                  3,816,208      3,570,420    Total Liabilities and Stockholders’ Equity   $10,608,699    $10,599,514                             BALANCE SHEET HIGHLIGHTS                               JUNE 30, 2007                     (Unaudited, dollars in thousands)                                            TDS                         U.S.      TDS   Corporate Intercompany     TDS                      Cellular   Telecom  & Other  Eliminations Consolidated   Cash and cash    equivalents      $146,082   $425,655   $731,494      $—    $1,303,231   Affiliated cash    investments           —    620,419        —  (620,419)          —   Marketable equity    securities            —     79,467  2,096,200       —     2,175,667   Notes receivable    — affiliates         —        —    289,582  (289,582)          —                     $146,082 $1,125,541 $3,117,276 $(910,001)   $3,478,898    Licenses, goodwill    and customer    lists          $2,012,789   $401,711  $(186,284)     $—    $2,228,216   Marketable    equity securities  16,248     15,278    331,900       —       363,426   Investment in    unconsolidated    entities          155,514      3,671     50,737    (5,742)      204,180   Other investments    4,482      2,780      3,815       —        11,077                   $2,189,033   $423,440   $200,168   $(5,742)   $2,806,899    Property, Plant    and Equipment,    net            $2,598,004   $897,351    $32,999      $—    $3,528,354    Notes payable:     external            $—       $—       $—      $—          $—     cash management      —        —    620,419  (620,419)          —     intercompany         —    289,582        —  (289,582)          —                         $—   $289,582   $620,419 $(910,001)         $—    Forward contracts:     Current portion     $—    $41,182 $1,301,625      $—    $1,342,807     Non-current      portion             —        —    211,575       —       211,575       Total             $—    $41,182 $1,513,200      $—    $1,554,382    Long-term Debt:     Current portion     $—       $474     $2,493      $—        $2,967     Non-current      portion       1,002,066      3,456    629,243       —     1,634,765       Total       $1,002,066     $3,930   $631,736      $—    $1,637,732    Preferred Shares      $—       $—       $860      $—          $860    Construction expenditures:     Quarter ended      6/30/07        $137,061    $35,620     $1,782                $174,463     Six months ended      6/30/07        $246,790    $54,258     $4,381                $305,429                              TDS Telecom Highlights                         Three Months Ended June 30,                      (Unaudited, dollars in thousands)                                                         Increase (Decrease)                                        2007     2006    Amount  Percent   Local Telephone Operations     Operating Revenues       Local service                  $48,741  $50,179  $(1,438) (2.9%)       Network access and long-        distance                       85,500   88,721   (3,221) (3.6%)       Miscellaneous                   24,862   23,060    1,802   7.8%                                      159,103  161,960   (2,857) (1.8%)     Operating Expenses       Cost of services and products   50,717   47,479    3,238   6.8%       Selling, general and        administrative expenses        44,060   47,138   (3,078) (6.5%)       Depreciation, amortization and        accretion                      32,224   33,252   (1,028) (3.1%)                                      127,001  127,869     (868) (0.7%)      Operating Income                 $32,102  $34,091  $(1,989) (5.8%)    Competitive Local Exchange Carrier    Operations     Revenues                         $58,767  $57,734   $1,033   1.8%      Expenses excluding depreciation      and amortization                 51,597   55,179   (3,582) (6.5%)     Depreciation, amortization and      accretion                         6,220    6,005      215   3.6%                                       57,817   61,184   (3,367) (5.5%)      Operating Income (Loss)             $950  $(3,450)  $4,400   N/M    Intercompany revenues              $(1,569) $(1,410)   $(159)  N/M   Intercompany expenses               (1,569)  (1,410)    (159)  N/M                                          —      —      —    Total TDS Telecom Operating Income $33,052  $30,641   $2,411   7.9%    N/M – Percentage change not meaningful.                                TDS Telecom Highlights                           Six Months Ended June 30,                       (Unaudited, dollars in thousands)                                                           Increase (Decrease)                                           2007      2006    Amount  Percent   Local Telephone Operations     Operating Revenues       Local service                    $98,383  $100,731  $(2,348) (2.3%)       Network access and long-        distance                        170,758   177,978   (7,220) (4.1%)       Miscellaneous                     47,554    44,277    3,277   7.4%                                        316,695   322,986   (6,291) (1.9%)     Operating Expenses       Cost of services and products     99,814    93,558    6,256   6.7%       Selling, general and        administrative expenses          85,919    91,185   (5,266) (5.8%)       Depreciation, amortization and        accretion                        66,270    66,828     (558) (0.8%)                                        252,003   251,571      432   0.2%      Operating Income                   $64,692   $71,415  $(6,723) (9.4%)    Competitive Local Exchange Carrier    Operations     Revenues                          $120,117  $117,229   $2,888   2.5%      Expenses excluding depreciation      and amortization                  102,157   106,969   (4,812) (4.5%)     Depreciation, amortization and      accretion                          12,079    12,659     (580) (4.6%)                                        114,236   119,628   (5,392) (4.5%)      Operating Income (Loss)             $5,881   $(2,399)  $8,280   N/M    Intercompany revenues                $(2,889)  $(2,922)     $33   N/M   Intercompany expenses                 (2,889)   (2,922)      33   N/M                                            —       —      —    Total TDS Telecom Operating Income   $70,573   $69,016   $1,557   2.3%    N/M – Percentage change not meaningful.  

Telephone and Data Systems, Inc.

CONTACT: Mark A. Steinkrauss, Vice President, Corporate Relations,+1-312-592-5384, mark.steinkrauss@teldta.com, or Julie D. Mathews, Manager,Investor Relations, +1-312-592-5341, julie.mathews@teldta.com, both ofTelephone and Data Systems, Inc.

Web site: http://www.teldta.com/