Quantcast
  • E-mail
  • Print
  • Comment
  • Font Size
  • Digg
  • del.icio.us
  • Discuss article

Alcoa Reports Third Quarter 2007 Income From Continuing Operations of $0.64 Per Share

Posted on: Tuesday, 9 October 2007, 18:00 CDT

Alcoa (NYSE:AA):

Highlights:

Income from continuing operations of $558 million, or $0.64 per share, a three percent increase from a year ago.

Revenues of $7.4 billion.

Board increases authorization to repurchase shares to 25 percent of outstanding shares, up from previously authorized 10 percent.

Chalco sale and upcoming packaging and automotive castings sales to provide cash and flexibility to enhance shareholder value.

Debt-to-capital stands at 29 percent.

Trailing 12-month ROC stands at 11.8 percent including significant growth investments; excluding investments in growth, ROC is 14.6 percent.

Quarterly results impacted by Chalco gain, restructuring and impairment charges, currency, seasonality, metal prices, higher energy costs and softening markets.

Alcoa (NYSE:AA) today reported third quarter income from continuing operations of $558 million, or $0.64 per diluted share. Third quarter income from continuing operations increased three percent from $540 million, or $0.62, in the third quarter of 2006. Income from continuing operations was $716 million, or $0.81, in the second quarter of 2007.

As a result of the Company's strong capital structure and healthy cash flows, Alcoa's Board of Directors has authorized the repurchase of up to 25 percent of the company's outstanding common stock, or approximately 217 million shares. Under the earlier repurchase program, 43 million shares, or approximately five percent, had already been repurchased by the end of the third quarter, leaving the company with authorization to buy back approximately 174 million shares.

"The Chalco sale, combined with proceeds from the upcoming sales of our packaging and auto castings businesses, give us a strong balance sheet, increased flexibility to ramp-up share repurchases, and deliver greater shareholder value," said Alcoa Chairman and CEO Alain Belda.

Net income for the third quarter of 2007 was $555 million, or $0.63, compared to $537 million, or $0.61, in the third quarter of 2006 and $715 million, or $0.81, in the 2007 second quarter. Third quarter results were impacted by the Chalco sale, charges associated with planned asset sales and restructuring, higher petroleum and energy costs, seasonality, lower metal prices and softness in the North American economy.

In the first nine months of 2007, net income was $1.93 billion, or $2.20, compared with $1.89 billion, or $2.16, in 2006. Year-to-date income from continuing operations was $1.95 billion compared with $1.90 billion in 2006.

Revenues for the quarter were $7.4 billion, compared with $7.6 billion in 2006 and $8.1 billion in the 2007 second quarter. This quarter's results were primarily impacted by the exclusion of the company's soft alloy extrusion business as a result of forming a joint venture with Sapa in June, lower metal prices, seasonality and softness in the North American markets.

"Macroeconomic drivers such as the weakening US dollar, higher petroleum costs, and market softness in North America impacted the quarter," said Belda. "Despite these challenges, we have established all-time records for revenue, net income, earnings per share and cash from operations in the first nine months of the year," added Belda.

Cash from operations for the quarter was $592 million, including the impact of approximately $200 million in contributions to the company's pension plans. Year-to-date, cash from operations was $2.47 billion, including pension contributions.

Capital expenditures for the quarter were $941 million, with 66 percent dedicated to growth projects. Year-to-date, the company has invested $1.74 billion in growth projects, or 67 percent of capital expenditures.

The company's debt-to-capital ratio at the end of the third quarter of 2007 stood at 29 percent, the lowest since 1999.

The Company's trailing 12-month return on capital (ROC) stands at 11.8 percent including significant investments in growth projects and construction work in progress; excluding investments in growth and construction work in progress, ROC is 14.6 percent.

Segment and Other Results

Alumina -- After tax operating income (ATOI) was $215 million, a decrease of $61 million, or 22 percent, from the prior quarter. System production decreased by a net of 24 kmt as production increases throughout the system offset much of the loss in Jamaica due to Hurricane Dean. Higher energy costs, the weakening US dollar and hurricane damages also impacted the quarter.

Primary Metals -- ATOI was $283 million, down $179 million, or 39 percent, compared to the prior quarter. The ATOI decrease resulted from lower LME prices and premiums, unfavorable energy and currency, Iceland start-up costs and continued curtailment costs at Rockdale and Tennessee. Third-party realized metal prices decreased $145 per metric ton, or 5 percent, to $2,734 per ton. Primary metal production for the quarter increased 33 kmt to 934 kmt. The Company purchased approximately 58 kmt of primary metal for internal use as part of its strategy to sell value-added products.

Flat-Rolled Products -- ATOI was $61 million, down $32 million, or 34 percent, from the prior quarter and up $13 million, or 27 percent, from the year ago quarter. The decrease in ATOI from the prior quarter was primarily due to seasonally lower volumes and unfavorable product mix.

Extruded and End Products -- ATOI was $13 million, down $33 million from the prior quarter and down $3 million from the year ago quarter. The decrease from the prior quarter is primarily related to the soft alloy extrusion businesses for which no depreciation was recorded in the second quarter while the assets were held for sale. Additionally, these businesses were impacted by normal seasonality. The majority of the Company's soft alloy extrusions business became part of the Sapa joint venture on June 1, 2007. The global hard alloy extrusions and building and construction systems business remained strong.

Engineered Solutions -- ATOI was $60 million, down $45 million, or 43 percent, from the prior quarter and down $15 million, or 20 percent, from the year ago quarter. The 2007 third quarter results were impacted by normal seasonality and increased weakness in the automotive industry. In addition, a one-time inventory charge as part of restructuring our automotive business and a German tax rate change impacted the segment.

Packaging and Consumer -- ATOI was $36 million, up $12 million, or 50 percent, from the year ago quarter and down one million, or three percent, from the prior quarter. On a sequential basis, productivity improvements offset most of the expected seasonal decline. The significant improvement over the prior year quarter was due to productivity gains across all businesses.

Alcoa will hold its quarterly conference call at 5:00 PM Eastern Time on October 9th to present the quarter's results. The meeting will be webcast via alcoa.com. Call information and related details are available at www.alcoa.com under "Invest."

Alcoa is the world's leading producer and manager of primary aluminum, fabricated aluminum and alumina facilities, and is active in all major aspects of the industry. Alcoa serves the aerospace, automotive, packaging, building and construction, commercial transportation and industrial markets, bringing design, engineering, production and other capabilities of Alcoa's businesses to customers. In addition to aluminum products and components including flat-rolled products, hard alloy extrusions, and forgings, Alcoa also markets Alcoa® wheels, fastening systems, precision and investment castings, structures and building systems. The company has 116,000 employees in 44 countries and has been named one of the top most sustainable corporations in the world at the World Economic Forum in Davos, Switzerland. More information can be found at www.alcoa.com

Forward Looking Statement

Certain statements in this release relate to future events and expectations, and as such constitute forward-looking statements involving known and unknown risks, uncertainties and other factors that may cause actual results, performance or achievements of Alcoa to be different from those expressed or implied in the forward-looking statements. Alcoa disclaims any intention or obligation, other than as required by law, to update or revise any forward-looking statements. Important factors that could cause actual results to differ materially from those in the forward-looking statements include: (a) material adverse changes in global economic or aluminum industry conditions generally, including global supply and demand conditions and fluctuations in London Metal Exchange-based prices for primary aluminum and other products; (b) material adverse changes in the markets served by Alcoa, including the packaging, transportation, distribution, building and construction, aerospace, industrial gas turbine and other markets; (c) Alcoa's inability to implement successfully its strategy for growth or its productivity, cost-reduction or capital structure enhancement initiatives; (d) Alcoa's inability to realize the full extent of the expected savings or benefits from its restructuring activities, to complete such activities in accordance with its planned timetable, or to assure that subsequent developments do not cause the actual charges to exceed the estimated charges; (e) changes in laws, governmental regulations or policies, currency exchange rates or competitive factors in the countries in which Alcoa operates; (f) significant legal proceedings or investigations adverse to Alcoa, including environmental, product liability, safety and health and other claims; and (g) the other risk factors summarized in Alcoa's Form 10-K for the year ended December 31, 2006, Forms 10-Q for the quarters ended March 31, 2007 and June 30, 2007, and other reports filed with the Securities and Exchange Commission.

Alcoa and subsidiaries

Condensed Statement of Consolidated Income (unaudited)

(in millions, except per-share, share, and metric ton amounts)

 

Quarter ended

September 30,

June 30,

September 30,

 

2006

 

 

2007

 

 

2007

 

Sales

$

7,631

$

8,066

$

7,387

 

Cost of goods sold (exclusive of expenses below)

6,015

6,178

5,910

Selling, general administrative, and other expenses

326

367

365

Research and development expenses

53

55

64

Provision for depreciation, depletion, and amortization

325

317

338

Goodwill impairment charge

--

--

133

Restructuring and other charges

(3

)

(57

)

444

Interest expense

101

86

151

Other income, net

 

(48

)

 

(60

)

 

(1,731

)

Total costs and expenses

6,769

6,886

5,674

 

Income from continuing operations before taxes on income

862

1,180

1,713

Provision for taxes on income

 

213

 

 

354

 

 

1,079

 

Income from continuing operations before minority interests' share

649

826

634

Less: Minority interests' share

 

109

 

 

110

 

 

76

 

 

Income from continuing operations

540

716

558

 

Loss from discontinued operations

 

(3

)

 

(1

)

 

(3

)

 

NET INCOME

$

537

 

$

715

 

$

555

 

 

Earnings (loss) per common share:

Basic:

Income from continuing operations

$

.62

$

.82

$

.64

Loss from discontinued operations

 

--

 

 

--

 

 

--

 

Net income

$

.62

 

$

.82

 

$

.64

 

Diluted:

Income from continuing operations

$

.62

$

.81

$

.64

Loss from discontinued operations

 

(.01

)

 

--

 

 

(.01

)

Net income

$

.61

 

$

.81

 

$

.63

 

 

Average number of shares used to compute:

Basic earnings per common share

867,589,707

872,978,729

867,664,875

Diluted earnings per common share

873,494,404

882,742,445

877,700,035

 

Shipments of aluminum products (metric tons)

1,396,000

1,364,000

1,328,000

Alcoa and subsidiaries

Condensed Statement of Consolidated Income (unaudited), continued

(in millions, except per-share, share, and metric ton amounts)

 

Nine months ended

September 30,

 

2006

 

 

2007

 

Sales

$

22,539

$

23,361

 

Cost of goods sold (exclusive of expenses below)

17,186

18,095

Selling, general administrative, and other expenses

1,035

1,089

Research and development expenses

150

171

Provision for depreciation, depletion, and amortization

955

959

Goodwill impairment charge

--

133

Restructuring and other charges

(11

)

413

Interest expense

291

320

Other income, net

 

(144

)

 

(1,835

)

Total costs and expenses

19,462

19,345

 

Income from continuing operations before taxes on income

3,077

4,016

Provision for taxes on income

 

836

 

 

1,768

 

Income from continuing operations before minority interests' share

2,241

2,248

Less: Minority interests' share

 

338

 

 

301

 

 

Income from continuing operations

1,903

1,947

 

Loss from discontinued operations

 

(14

)

 

(15

)

 

NET INCOME

$

1,889

 

$

1,932

 

 

Earnings (loss) per common share:

Basic:

Income from continuing operations

$

2.19

$

2.24

Loss from discontinued operations

 

(.02

)

 

(.02

)

Net income

$

2.17

 

$

2.22

 

Diluted:

Income from continuing operations

$

2.17

$

2.22

Loss from discontinued operations

 

(.01

)

 

(.02

)

Net income

$

2.16

 

$

2.20

 

 

Average number of shares used to compute:

Basic earnings per common share

869,241,174

869,245,090

Diluted earnings per common share

875,472,002

877,964,737

 

Common stock outstanding at the end of the period

867,077,839

852,046,355

 

Shipments of aluminum products (metric tons)

4,146,000

4,057,000

Alcoa and subsidiaries

Condensed Consolidated Balance Sheet (unaudited)

(in millions)

 

 

December 31,2006 (a)

September 30,

2007

ASSETS

Current assets:

Cash and cash equivalents

$

506

$

1,314

Receivables from customers, less allowances of $68 in 2006 and $72 in 2007

2,788

2,976

Other receivables

301

364

Inventories

3,380

3,311

Fair value of derivative contracts

295

140

Prepaid expenses and other current assets

 

1,083

 

 

1,289

 

Total current assets

 

8,353

 

 

9,394

 

 

Properties, plants, and equipment

27,689

30,660

Less: accumulated depreciation, depletion, and amortization

 

13,682

 

 

14,527

 

Properties, plants, and equipment, net

 

14,007

 

 

16,133

 

Goodwill

4,885

4,793

Investments

1,718

1,981

Other assets

3,939

3,853

Assets held for sale

 

4,281

 

 

3,044

 

Total assets

$

37,183

 

$

39,198

 

 

LIABILITIES

Current liabilities:

Short-term borrowings

$

462

$

575

Commercial paper

340

356

Accounts payable, trade

2,407

2,649

Accrued compensation and retirement costs

949

977

Taxes, including taxes on income

851

1,524

Other current liabilities

1,360

1,268

Long-term debt due within one year

 

510

 

 

198

 

Total current liabilities

 

6,879

 

 

7,547

 

Commercial paper

1,132

--

Long-term debt, less amount due within one year

4,777

6,332

Accrued pension benefits

1,566

1,311

Accrued postretirement benefits

2,956

2,840

Other noncurrent liabilities and deferred credits

2,002

1,959

Deferred income taxes

762

534

Liabilities of operations held for sale

 

678

 

 

437

 

Total liabilities

 

20,752

 

 

20,960

 

 

MINORITY INTERESTS

 

1,800

 

 

2,324

 

 

SHAREHOLDERS' EQUITY

Preferred stock

55

55

Common stock

925

925

Additional capital

5,817

5,760

Retained earnings

11,066

12,405

Treasury stock, at cost

(1,999

)

(2,510

)

Accumulated other comprehensive loss

 

(1,233

)

 

(721

)

Total shareholders' equity

 

14,631

 

 

15,914

 

Total liabilities and equity

$

37,183

 

$

39,198

 

 

(a) The Condensed Consolidated Balance Sheet as of December 31,    2006 has been reclassified to reflect the movement of the    automotive castings and packaging and consumer businesses to    held for sale in the third quarter of 2007.

Alcoa and subsidiaries

Condensed Statement of Consolidated Cash Flows (unaudited)

(in millions)

 

Nine months endedSeptember 30,

 

2006 (b

)

 

 

2007

 

CASH FROM OPERATIONS

Net income

$

1,889

$

1,932

Adjustments to reconcile net income to cash from operations:

Depreciation, depletion, and amortization

955

959

Deferred income taxes

(78

)

518

Equity income, net of dividends

(65

)

(79

)

Goodwill impairment charge

--

133

Restructuring and other charges

(11

)

413

Gains from investing activities -- asset sales

(11

)

(1,772

)

Provision for doubtful accounts

16

13

Loss from discontinued operations

14

15

Minority interests

338

301

Stock-based compensation

57

83

Excess tax benefits from stock-based payment arrangements

(16

)

(77

)

Other (c)

(181

)

(33

)

Changes in assets and liabilities, excluding effects of acquisitions, divestitures, and foreign currency translation adjustments:

(Increase) decrease in receivables

(287

)

224

(Increase) decrease in inventories

(518

)

184

(Increase) in prepaid expenses and other current assets

(200

)

(100

)

(Decrease) in accounts payable and accrued expenses

(460

)

(145

)

Increase in taxes, including taxes on income (c)

270

341

Cash received on long-term aluminum supply contract

--

93

Pension contributions

(344

)

(297

)

Net change in noncurrent assets and liabilities

(28

)

(188

)

(Increase) in net assets held for sale

 

(106

)

 

(49

)

CASH PROVIDED FROM CONTINUING OPERATIONS

1,234

2,469

CASH USED FOR DISCONTINUED OPERATIONS

 

--

 

 

(1

)

CASH PROVIDED FROM OPERATIONS

 

1,234

 

 

2,468

 

 

FINANCING ACTIVITIES

Net change in short-term borrowings

86

102

Net change in commercial paper

1,281

(1,116

)

Additions to long-term debt

20

2,049

Debt issuance costs

--

(126

)

Payments on long-term debt

(32

)

(848

)

Common stock issued for stock compensation plans

141

819

Excess tax benefits from stock-based payment arrangements

16

77

Repurchase of common stock

(290

)

(1,548

)

Dividends paid to shareholders

(392

)

(447

)

Dividends paid to minority interests

(281

)

(310

)

Contributions from minority interests

 

64

 

 

369

 

CASH PROVIDED FROM (USED FOR) FINANCING ACTIVITIES

 

613

 

 

(979

)

 

INVESTING ACTIVITIES

Capital expenditures

(2,054

)

(2,615

)

Capital expenditures of discontinued operations

(4

)

--

Proceeds from the sale of assets

19

87

Additions to investments

(52

)

(123

)

Sales of investments

7

1,981

Net change in short-term investments and restricted cash

(3

)

(23

)

Other

 

15

 

 

(13

)

CASH USED FOR INVESTING ACTIVITIES

 

(2,072

)

 

(706

)

 

EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS

 

25

 

 

25

 

Net change in cash and cash equivalents

(200

)

808

Cash and cash equivalents at beginning of year

 

762

 

 

506

 

CASH AND CASH EQUIVALENTS AT END OF PERIOD

$

562

 

$

1,314

 

 

(b) The Condensed Statement of Consolidated Cash Flows for the nine    months ended September 30, 2006 has been reclassified to    reflect the movement of the soft alloy extrusions business to    held for sale in the fourth quarter of 2006, and the automotive    castings and packaging and consumer businesses to held for sale    in the third quarter of 2007.

 

(c) A reclassification of $53 related to income taxes was made in    the September 30, 2006 period to conform to the current period    presentation.

Alcoa and subsidiaries

Segment Information (unaudited)

(dollars in millions, except realized prices; production and shipments in thousands of metric tons (kmt))

 

1Q06

2Q06

3Q06

4Q06

 

2006

 

1Q07

2Q07

3Q07

Alumina:

Alumina production (kmt)

3,702

3,746

3,890

3,790

15,128

3,655

3,799

3,775

Third-party alumina shipments (kmt)

2,023

2,108

2,205

2,084

8,420

1,877

1,990

1,937

Third-party sales

$

628

$

713

$

733

$

711

$

2,785

$

645

$

712

$

664

Intersegment sales

$

555

$

515

$

524

$

550

$

2,144

$

579

$

587

$

631

Equity (loss) income

$

(1

)

$

--

$

(2

)

$

1

$

(2

)

$

1

$

--

$

(1

)

Depreciation, depletion, and amortization

$

43

$

46

$

47

$

56

$

192

$

56

$

62

$

76

Income taxes

$

93

$

112

$

108

$

115

$

428

$

100

$

102

$

89

After-tax operating income (ATOI)

$

242

 

$

278

 

$

271

 

$

259

 

$

1,050

 

$

260

$

276

$

215

 

 

Primary Metals:

Aluminum production (kmt)

867

882

895

908

3,552

899

901

934

Third-party aluminum shipments (kmt)

488

508

535

556

2,087

518

565

584

Alcoa's average realized price per metric ton of aluminum

$

2,534

$

2,728

$

2,620

$

2,766

$

2,665

$

2,902

$

2,879

$

2,734

Third-party sales

$

1,408

$

1,589

$

1,476

$

1,698

$

6,171

$

1,633

$

1,746

$

1,600

Intersegment sales

$

1,521

$

1,696

$

1,467

$

1,524

$

6,208

$

1,477

$

1,283

$

1,171

Equity income

$

20

$

28

$

16

$

18

$

82

$

22

$

18

$

11

Depreciation, depletion, and amortization

$

96

$

102

$

100

$

97

$

395

$

95

$

102

$

102

Income taxes

$

197

$

209

$

140

$

180

$

726

$

214

$

196

$

80

ATOI

$

445

 

$

489

 

$

346

 

$

480

 

$

1,760

 

$

504

$

462

$

283

 

 

Flat-Rolled Products:

Third-party aluminum shipments (kmt)

562

579

568

564

2,273

568

583

602

Third-party sales

$

1,940

$

2,115

$

2,115

$

2,127

$

8,297

$

2,275

$

2,344

$

2,309

Intersegment sales

$

49

$

66

$

65

$

66

$

246

$

60

$

63

$

59

Equity loss

$

--

$

(1

)

$

--

$

(1

)

$

(2

)

$

--

$

--

$

--

Depreciation, depletion, and amortization

$

50

$

57

$

57

$

55

$

219

$

55

$

55

$

58

Income taxes

$

26

$

25

$

19

$

(2

)

$

68

$

26

$

33

$

31

ATOI

$

66

 

$

79

 

$

48

 

$

62

 

$

255

 

$

62

$

93

$

61

 

 

Extruded and End Products:

Third-party aluminum shipments (kmt)

223

231

220

203

877

213

146

78

Third-party sales

$

1,038

$

1,165

$

1,146

$

1,070

$

4,419

$

1,175

$

965

$

563

Intersegment sales

$

23

$

31

$

20

$

25

$

99

$

42

$

26

$

13

Equity income (loss)

$

--

$

--

$

--

$

--

$

--

$

--

$

9

$

(2

)

Depreciation, depletion, and amortization

$

28

$

30

$

29

$

31

$

118

$

9

$

10

$

11

Income taxes

$

1

$

8

$

7

$

2

$

18

$

11

$

29

$

5

ATOI

$

--

 

$

17

 

$

16

 

$

27

 

$

60

 

$

34

$

46

$

13

 

 

Engineered Solutions:

Third-party aluminum shipments (kmt)

37

38

34

30

139

31

30

27

Third-party sales

$

1,360

$

1,405

$

1,345

$

1,346

$

5,456

$

1,449

$

1,478

$

1,407

Equity income (loss)

$

--

$

--

$

1

$

(5

)

$

(4

)

$

--

$

--

$

--

Depreciation, depletion, and amortization

$

40

$

42

$

43

$

44

$

169

$

41

$

42

$

46

Income taxes

$

37

$

44

$

35

$

(15

)

$

101

$

44

$

47

$

38

ATOI

$

83

 

$

100

 

$

75

 

$

73

 

$

331

 

$

93

$

105

$

60

 

 

Packaging and Consumer:

Third-party aluminum shipments (kmt)

40

44

39

46

169

35

40

37

Third-party sales

$

749

$

834

$

815

$

837

$

3,235

$

736

$

837

$

828

Equity income

$

--

$

--

$

--

$

1

$

1

$

--

$

--

$

--

Depreciation, depletion, and amortization

$

31

$

31

$

30

$

32

$

124

$

30

$

30

$

29

Income taxes

$

5

$

9

$

8

$

11

$

33

$

7

$

17

$

17

ATOI

$

8

 

$

37

 

$

24

 

$

26

 

$

95

 

$

19

$

37

$

36

 

Alcoa and subsidiaries

Segment Information (unaudited), continued

(in millions)

 

Reconciliation of ATOI to consolidated net income:

1Q06

2Q06

3Q06

4Q06

 

2006

 

1Q07

2Q07

3Q07

Total segment ATOI

$

844

$

1,000

$

780

$

927

$

3,551

$

972

$

1,019

$

668

Unallocated amounts (net of tax):

Impact of LIFO(1)

(36

)

(49

)

(19

)

(66

)

(170

)

(27

)

(16

)

10

Interest income

11

10

23

14

58

11

9

10

Interest expense

(60

)

(63

)

(66

)

(61

)

(250

)

(54

)

(56

)

(98

)

Minority interests

(105

)

(124

)

(109

)

(98

)

(436

)

(115

)

(110

)

(76

)

Corporate expense

(89

)

(82

)

(64

)

(82

)

(317

)

(86

)

(101

)

(101

)

Restructuring and other charges

(1

)

6

2

(386

)

(379

)

(18

)

21

(311

)

Discontinued operations

(6

)

(5

)

(3

)

101

87

(11

)

(1

)

(3

)

Other

 

50

 

 

51

 

 

(7

)

 

10

 

 

104

 

 

(10

)

 

(50

)

 

456

 

Consolidated net income

$

608

 

$

744

 

$

537

 

$

359

 

$

2,248

 

$

662

 

$

715

 

$

555

 

 

 

(1) Certain amounts for the first and second quarter of 2006 have    been reclassified to Other so that this line reflects only the    impact of LIFO. Presenting the Impact of LIFO as a separate    line in the Reconciliation of ATOI started in the third quarter    of 2006.

 

Certain amounts for the first and second quarter of 2006 includedin the Extruded and End Products segment and the Reconciliation ofATOI have been reclassified to reflect the movement of the homeexteriors business to discontinued operations in the third quarterof 2006.

 

The difference between certain segment financial information totalsand consolidated financial information is in Corporate.

Alcoa and subsidiaries

Calculation of Financial Measures (unaudited)

(in millions)

 

Bloomberg Return on Capital(1)

 

Bloomberg Return on Capital,

Excluding Growth Investments(1)

 

Twelve months ended

Twelve months ended

September 30,

September 30,

2006

2007

2006

2007

 

Net income

$

2,113

$

2,291

Net income

$

2,113

$

2,291

 

Minority interests

418

399

Minority interests

418

399

 

Interest expense

Interest expense

 (after tax)

 

272

 

 

246

 

 (after tax)

 

272

 

 

246

 

 

Numerator

$

2,803

 

$

2,936

 

Numerator

2,803

2,936

 

Net losses of growth investments(2)

 

85

 

 

57

 

 

Adjusted numerator

$

2,888

 

$

2,993

 

 

Average Balances

Average Balances

Short-term borrowings

$

349

$

497

Short-term borrowings

$

349

$

497

Short-term debt

449

525

Short-term debt

449

525

Commercial paper

1,678

1,275

Commercial paper

1,678

1,275

Long-term debt

4,915

5,390

Long-term debt

4,915

5,390

Preferred stock

55

55

Preferred stock

55

55

Minority interests

1,416

1,927

Minority interests

1,416

1,927

Common equity(3)

 

14,120

 

 

15,255

 

Common equity(3)

 

14,120

 

 

15,255

 

 

Denominator

$

22,982

 

$

24,924

 

Denominator

22,982

24,924

 

Capital projects in progress and capital base of growth investments(2)

 

(2,540

)

 

(4,430

)

 

Adjusted denominator

$

20,442

 

$

20,494

 

 

Return on capital

12.2

%

11.8

%

Return on capital, excluding growth investments

14.1

%

14.6

%

 

 

Return on capital, excluding growth investments is a non-GAAPfinancial measure. Management believes that this measure ismeaningful to investors because it provides greater insight withrespect to the underlying operating performance of the company'sproductive assets. The company has significant growth investmentsunderway in its upstream and downstream businesses, as previouslynoted, with expected completion dates over the next several years.As these investments generally require a period of time before theyare productive, management believes that a return on capitalmeasure excluding these growth investments is more representativeof current operating performance.

 

(1) The Bloomberg Methodology calculates ROC based on the trailing    four quarters. Average balances are calculated as (September    2007 ending balance + September 2006 ending balance) divided by    2 for the twelve-month period ending September 30, 2007, and    (September 2006 ending balance + September 2005 ending balance)    divided by 2 for the twelve-month period ending September 30,    2006.

(2) For all periods presented, growth investments include Russia    and Bohai. Kunshan is also included as a growth investment for    the twelve-month period ending September 30, 2007.

(3) Calculated as total shareholders' equity less preferred stock.

Alcoa and subsidiaries

Calculation of Financial Measures (unaudited), continued

(in millions)

 

Days of Working Capital

Quarter ended

September 30,

2006 (a)

 

June 30,

2007 (a)

 

September 30,

2007

 

Receivables from customers, less allowances

$

2,802

$

2,991

$

2,976

Add: Inventories

3,363

3,216

3,311

Less: Accounts payable, trade

 

2,209

 

2,388

 

2,649

Working Capital

$

3,956

$

3,819

$

3,638

 

Sales

$

7,631

$

8,066

$

7,387

 

Days of Working Capital

47.7

43.1

45.3

 

Days of Working Capital = Working Capital divided by (Sales/numberof days in the quarter)

 

(a) Certain financial information for the quarters ended    September 30, 2006 and June 30, 2007 has been reclassified to    reflect the movement of the automotive castings and packaging    and consumer businesses to held for sale in the third quarter    of 2007. Also, certain financial information for the quarter    ended September 30, 2006 has been reclassified to reflect the    movement of the soft alloy extrusions business to held for sale    in the fourth quarter of 2006.


Source: Business Wire

More News in this Category


Related Articles



Rating: 3.1 / 5 (14 votes)
Rate this article:
1/52/53/54/55/5

User Comments (0)

Comment on this article

Your Name
Text from the image
Comment
max 1200 chars
* All fields are required