Quantcast
Last updated on May 24, 2013 at 8:42 EDT

The Laclede Group Reports Solid Fiscal 2012 Performance

November 19, 2012

ST. LOUIS, Nov. 19, 2012 /PRNewswire/ — The Laclede Group, Inc. (NYSE: LG) today reported overall solid operating results for its fourth quarter and fiscal year ended September 30, 2012. Highlights include:


    All amounts per diluted
     share                                                   Three Months Ended    Twelve Months Ended
                                                                September 30           September 30
                                                                ------------           ------------
                                                                             2012       2011            2012         2011
                                                                             ----       ----            ----         ----
    Earnings (Loss) Per
     Share (GAAP)                                                          $(0.03)    $(0.13)          $2.79        $2.86

                              Net Adjustments to GAAP
                              Earnings                                      $0.05     $(0.01)                      $(0.07)

    Net Economic Earnings
     (Loss) Per Share (non-
     GAAP)*                                                                 $0.02     $(0.14)          $2.79        $2.79
                                                                            =====     ======
                             Earnings from 2011 Propane Sale                                                       $(0.27)

    Net Economic Earnings
     Per Share Excluding
     2011 Propane Sale (non-
     GAAP)
                                                                                                $2.79        $2.52
                                                                                                =====        =====

      * See "Net Economic Earnings and
       Reconciliation to GAAP" on page
                                    9.

Fiscal 2012

The Laclede Group’s consolidated net income for its fiscal year ended September 30, 2012, was $62.6 million ($2.79 diluted earnings per share) compared to $63.8 million ($2.86 per share) for fiscal 2011. Fiscal 2012 net economic earnings were $62.6 million ($2.79 per share) compared to $62.4 million ($2.79 per share) last year. Excluding the impact of last year’s propane sale, net economic earnings (non-GAAP) grew by $6.3 million or 11%. Both of The Laclede Group’s primary business segments, Regulated Gas Distribution and Non-Regulated Gas Marketing, reported increases in year-over-year net income and net economic earnings.

Fourth Quarter

For its fiscal fourth quarter ended September 30, 2012, The Laclede Group reported a consolidated net loss of $0.7 million ($0.03 per share) compared to a net loss of $2.9 million ($0.13 per share) for the same period last year. Net economic earnings (non-GAAP) for the quarter were $0.4 million ($0.02 per share), compared to a loss of $3.1 million ($0.14 per share) last year. The improved results were mainly attributable to the effect of lower seasonal losses reported by the Regulated Gas Distribution segment, partially offset by reduced earnings reported by the Non-Regulated Gas Marketing segment. The Company’s earnings are seasonal in nature, and generally correspond to demand for natural gas in the heating season.

“In addition to having a solid year financially, we made excellent progress on our strategic growth initiatives, including making investments to upgrade our pipeline distribution network and IT system,” said Suzanne Sitherwood, president and chief executive officer of The Laclede Group. “We also realigned our organizational structure and leadership team including the October 1st appointment of Steven Lindsey as Executive Vice President and Chief Operating Officer of Distribution Operations. We are positioned to continue to deliver excellent customer service and to pursue growth opportunities in the natural gas marketplace,” she added.

REGULATED GAS DISTRIBUTION SEGMENT

Fiscal 2012

Operating revenues for this segment, representing the regulated gas operations of Laclede Gas Company, The Laclede Group’s core utility subsidiary, decreased 16% to $763.4 million in fiscal 2012. This decrease from the prior fiscal year was primarily due to lower sales volumes resulting from record warm temperatures in the utility’s service territory during the 2011-2012 heating season and lower natural gas commodity prices. The effect of reduced commodity prices on operating revenues was matched by a like reduction in natural gas expense, and had no direct impact on earnings.

Net income was $48.2 million for fiscal 2012, compared to $46.9 million for fiscal 2011. Net income increased primarily due to lower maintenance and customer service expenses and higher Infrastructure System Replacement Surcharge (ISRS) revenues. These factors were partially offset by the adverse effects of significantly warmer weather near the end of the heating season and higher benefit costs.

Fourth Quarter

Earnings are seasonal in nature and generally correspond with the heating season and, as a result, this segment typically reports a net loss in its fiscal fourth quarter. The Regulated Gas Distribution segment reported a net loss totaling $3.2 million for the quarter ended September 30, 2012, compared to a net loss of $6.1 million for the same period last year. The improvement was primarily due to increased ISRS revenues, higher net investment gains, and lower maintenance and customer service expenses.

Laclede Gas also continued to invest in its distribution system to enhance safety and reliability for its customers and in state-of-the-art technology to provide better service to its customers and to support future growth. For more information on capital expenditures, see the Cash Flows and Capital Structure section presented below.

NON-REGULATED GAS MARKETING SEGMENT

Fiscal 2012

The Non-Regulated Gas Marketing segment includes the operating results of Laclede Energy Resources, Inc. (LER), Laclede Group’s non-regulated natural gas service provider. Operating revenues for this segment decreased by 46% from the prior year due to lower per unit natural gas commodity prices, as well as recording a higher percentage of its revenues and natural gas expenses on a net rather than gross basis in 2012 compared to 2011. While LER continues to specialize in procuring and delivering natural gas to meet its customers’ needs, the impact on the marketplace of the abundance of natural gas supply has resulted in LER also purchasing and selling natural gas at the same location. In accordance with GAAP, some of these activities are recorded on a net basis, and while this reduces reported operating revenues, it has no direct impact on earnings.

The Non-Regulated Gas Marketing segment reported net income of $12.3 million for fiscal 2012, compared to $10.4 million for the prior year. Net economic earnings (non-GAAP) were $12.3 million for 2012 compared to $9.0 million for 2011, with the improvement primarily due to lower transportation costs resulting from the renewal of contracts. On a GAAP basis, net income was also adversely impacted by the effect of lower net unrealized gains on energy-related derivatives compared to fiscal 2011.

Fourth Quarter

Net income for the quarter ended September 30, 2012 totaled $1.6 million, compared to $3.2 million for the same period last year. Net economic earnings (non-GAAP) totaled $2.7 million for the three months ended September 30, 2012, compared to $2.9 million for the same period last year. On a net economic earnings basis, the effect of lower sales margins was largely offset by increased transaction volumes. On a GAAP basis, the reduction in net income compared to the prior-year quarter was also attributable to higher net unrealized losses on energy-related derivatives.

OTHER

Net income reported by The Laclede Group’s other operating segments decreased $4.4 million in fiscal 2012, compared to fiscal 2011, largely due to the effect of last year’s $6.1 million in earnings from the non-regulated propane sale in April 2011. There was no sale of propane inventories in fiscal 2012. Net income for the quarter ended September 30, 2012 increased $0.9 million compared to the same quarter last year.

CASH FLOWS AND CAPITAL STRUCTURE

Net cash provided by operating activities for fiscal 2012 was $128.1 million compared to $167.2 million for fiscal 2011. The decrease is primarily attributable to the timing of collections of gas cost under Laclede Gas’s Purchased Gas Adjustment Clause, including the net effect of increased cash payments for margin deposits associated with the use of natural gas derivative instruments and changes in the cost of natural gas storage inventories. The decrease is also attributable to the effect of the non-regulated propane sale in fiscal 2011 and increased cash payments for the funding of pension plans in fiscal 2012. Excluding temporary changes in working capital, such as the effect of regulatory timing differences in the recovery of certain costs and the timing of cash payments for income taxes, operating cash flows (non-GAAP) for fiscal 2012 were $104.0 million, which was comparable to $107.0 million in the prior year. See reconciliation of Operating Cash Flows (non-GAAP) to Net Cash Provided by Operating Activities (GAAP) on page 10.

Capital expenditures for fiscal 2012 and 2011 were $108.8 million and $67.6 million, respectively. The increase primarily reflects significant investments in information technology as Laclede Gas continues on its previously announced multi-year upgrade of its technology platforms. In addition, Laclede Gas accelerated the replacement of portions of its distribution system totaling 41 miles of main in fiscal 2012, up from 20 miles in the prior year.

The Laclede Group maintains a strong capital structure, which at September 30, 2012, consisted of 36% long-term debt (excluding the current portion that was retired in October 2012), down from 39% at the end of fiscal 2011. Similarly, short-term debt outstanding was $40.1 million at September 30, 2012, down from $46.0 million at September 30, 2011. The Company’s objective is to maintain a strong balance sheet, and as previously disclosed, it entered into certain debt commitments during the fourth quarter of fiscal 2012 to borrow $125 million at rates between 3.0% and 3.4% per annum, with funding delayed until December 2012 and March 2013.

For additional details on The Laclede Group’s fiscal results for the fourth quarter and year-end 2012, please see the accompanying Statements of Consolidated Income, Condensed Consolidated Balance Sheets, and Condensed Consolidated Statements of Cash Flows.

CONFERENCE CALL AND WEBCAST

At 9 a.m. Central (10 a.m. Eastern) today, the Company will host a conference call to discuss its fiscal 2012 fourth quarter and full-year financial results. To access the call, please dial the number below 5-10 minutes prior to the start time.

    U.S.:                             1-877-317-6789
    Canada:                           1-866-605-3852
    International:                    1-412-317-6789

The call will also be webcast in a listen-only format for the media and general public. The webcast can be accessed at www.TheLacledeGroup.com under the Investor Services tab.

A replay of the call will be available beginning at 11 a.m. Central (12 Noon Eastern) on November 19 and continuing until December 20, 2012, by dialing 1-877-344-7529 (U.S.) or 1-412-317-0088 (Canada/International). The Conference ID is 10020874. The webcast will be available for replay beginning November 19, at www.TheLacledeGroup.com.

ABOUT THE LACLEDE GROUP

Headquartered in St. Louis, Missouri, The Laclede Group, Inc. is a public utility holding company. Its subsidiary, Laclede Gas Company, the regulated operations of which are included in the Regulated Gas Distribution segment, serves approximately 628,000 residential, commercial and industrial customers in St. Louis City and parts of 10 counties in eastern Missouri. The Laclede Group’s primary non-utility business, Laclede Energy Resources, Inc., included in the Non-Regulated Gas Marketing segment, provides non-regulated natural gas services. The Laclede Group, Inc. is committed to pursuing growth through 1) developing and investing in emerging technologies; 2) investing in infrastructure; 3) acquiring businesses to which the Company can apply its operating model, and 4) leveraging its current business unit competencies. For more information about The Laclede Group and its subsidiaries, visit www.TheLacledeGroup.com.

CAUTIONARY STATEMENTS ON FORWARD-LOOKING INFORMATION AND NON-GAAP MEASURES

This news release contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended. The Company’s future operating results may be affected by various uncertainties and risk factors, many of which are beyond the Company’s control, including weather conditions, economic factors, the competitive environment, and governmental and regulatory policy and action. For a more complete description of these uncertainties and risk factors, see the Company’s Form 10-Q for the quarter ended June 30, 2012, filed with the Securities and Exchange Commission.

This news release includes the non-GAAP financial measures of “net economic earnings,” “net economic earnings per share,” and “net economic earnings per share excluding 2011 propane sale.” Management also uses these non-GAAP measures internally when evaluating the Company’s performance. Net economic earnings exclude from net income the after-tax impacts of fair value accounting and timing adjustments associated with energy-related transactions. These adjustments, which primarily impact the Non-Regulated Gas Marketing segment, include net unrealized gains and losses on energy-related derivatives resulting from the current changes in the fair value of financial and physical transactions prior to their completion and settlement, lower of cost or market inventory adjustments, and realized gains and losses on economic hedges prior to the sale of the physical commodity. In calculating net economic earnings, management also excludes from net income the after-tax costs related to acquisition, divestiture, and restructuring activities, if any. “Net economic earnings per share excluding 2011 propane sale,” which excludes the impact of the Company’s sale of excess propane inventory, provides a more comparable analysis of year-to-year results. Management believes that excluding these items provides a useful representation of the economic impact of actual settled transactions and overall results of ongoing operations. These internal non-GAAP operating metrics should not be considered as an alternative to, or more meaningful than, GAAP measures such as net income.

This news release also includes the non-GAAP financial measure of “Operating Cash Flows.” Management also uses this measure internally when evaluating longer-term cash flow impacts. This measure excludes the effects of temporary changes in working capital, such as the effect of regulatory timing differences in the recovery of certain costs and the timing of cash payments for income taxes. Management believes that excluding these items provides a useful representation of the economic impact of longer-term cash flows generated from business activities. This internal non-GAAP cash flow metric should not be considered as an alternative to, or more meaningful than, GAAP measures such as net cash provided by operating activities.

    STATEMENTS OF CONSOLIDATED INCOME
    THE LACLEDE GROUP, INC.
    (Thousands, Except Per Share Amounts)

                                                                                                    Three Months Ended                                                                                           Twelve Months Ended
                                                                                                      September 30,                                                                                                 September 30,
                                                                                                      -------------                                                                                                 -------------
                                                                                                                        2012                                                   2011         2012           2011
                                                                                                                        ----                                                   ----         ----           ----

    OPERATING REVENUES
                                                 Regulated Gas Distribution                                                                                                 $97,466               $95,949                  $763,447               $913,190
                                                 Non-Regulated Gas Marketing                                                                                                 70,109               173,547                   358,145                669,375
                                                 Other                                                                                                                        1,963                 1,550                     3,883                 20,742

                                                           Total Operating Revenues                                                                                         169,538               271,046                 1,125,475              1,603,307

    OPERATING EXPENSES
                                                 Regulated Gas Distribution
                                                    Natural and propane gas                                                                                                  32,748                39,244                   397,304                549,947
                                                    Other operation expenses                                                                                                 36,193                36,597                   144,440                147,889
                                                    Maintenance                                                                                                               6,130                 6,536                    22,911                 25,049
                                                    Depreciation and amortization                                                                                            10,289                 9,981                    40,739                 39,214
                                                    Taxes, other than income taxes                                                                                            8,070                 7,986                    53,672                 60,752

                                                           Total Regulated Gas Distribution
                                                            Operating Expenses                                                                                               93,430               100,344                   659,066                822,851
                                                 Non-Regulated Gas Marketing                                                                                                 73,499               168,332                   353,283                652,567
                                                 Other                                                                                                                          740                   571                     2,524                  9,642

                                                           Total Operating Expenses                                                                                         167,669               269,247                 1,014,873              1,485,060

    Operating Income                                                                                                                 1,869                                                 1,799                 110,602                118,247
                                                                                                                                     -----                                                 -----                 -------                -------
    Other Income and (Income Deductions) - Net                                                                                        (499)                                               (2,292)                  3,272                    177
                                                                                                                                      ----                                                ------                   -----                    ---
    Interest Charges:
                                                 Interest on long-term debt                                                                                                   5,740                 5,740                    22,958                 23,161
                                                 Other interest charges                                                                                                         446                   555                     1,987                  2,256

                                                          Total Interest Charges                                                                                              6,186                 6,295                    24,945                 25,417

    Income (Loss) Before Income Taxes                                                                                               (4,816)                                               (6,788)                 88,929                 93,007
    Income Tax Expense (Benefit)                                                                                                    (4,165)                                               (3,961)                 26,289                 29,182
                                                                                                                                    ------                                                ------                  ------                 ------
    Net Income (Loss)                                                                                                                $(651)                                              $(2,827)                $62,640                $63,825
                                                                                                                                     =====                                               =======                 =======                =======

    Weighted Average Number of Common Shares
     Outstanding:
                                                 Basic                                                                                                                       22,318                22,136                    22,262                 22,099
                                                 Diluted                                                                                                                     22,318                22,136                    22,340                 22,171

    Basic Earnings (Loss) Per Share of Common
     Stock                                                                                                                          $(0.03)                                               $(0.13)                  $2.80                  $2.87
    Diluted Earnings (Loss) Per Share of Common
     Stock                                                                                                                          $(0.03)                                               $(0.13)                  $2.79                  $2.86
    CONDENSED CONSOLIDATED BALANCE SHEETS
    THE LACLEDE GROUP, INC.
    (Thousands)

                                          September 30,             September 30,
                                                                         2011
                                                   2012

                      ASSETS
    Utility Plant                                       $1,497,419                $1,386,590
    Less:
     Accumulated
     depreciation
     and
     amortization                                          478,120                   457,907
                                                           -------                   -------
          Net Utility
           Plant                                         1,019,299                   928,683
                                                         ---------                   -------

    Other Property
     and
     Investments                                            56,814                    55,373
                                                            ------                    ------

    Current Assets:
      Cash and cash
       equivalents                                          27,457                    43,277
      Accounts
       receivable
       (net of
       allowance for
       doubtful
       accounts)                                           133,842                   124,483
      Inventories                                          106,472                   128,360
      Other                                                 75,245                    73,014
                                                            ------                    ------
              Total Current
               Assets                                      343,016                   369,134
                                                           -------                   -------

    Regulatory
     assets and
     other deferred
     charges                                               461,133                   429,892
    Total Assets                                        $1,880,262                $1,783,082
                                                        ==========                ==========

                  CAPITALIZATION
                        AND
                    LIABILITIES
    Capitalization:
      Common stock
       and paid-in
       capital                                            $191,146                  $186,133
      Retained
       earnings                                            414,581                   389,298
      Accumulated
       other
       comprehensive
       loss                                                 (4,116)                   (2,100)
                                                            ------                    ------
          Total Common
           Stock Equity                                    601,611                   573,331
      Long-term debt
       (less current
       portion) -
       Laclede Gas                                         339,416                   364,357
                                                           -------                   -------
          Total
           Capitalization                                  941,027                   937,688
                                                           -------                   -------

    Current
     Liabilities:
      Notes payable                                         40,100                    46,000
      Accounts
       payable                                              89,503                    96,561
      Advance
       customer
       billings                                             25,146                    15,230
      Current portion
       of long-term
       debt                                                 25,000                         -
      Accrued
       liabilities
       and other                                            72,375                    74,143
                                                            ------                    ------
          Total Current
           Liabilities                                     252,124                   231,934
                                                           -------                   -------

    Deferred
     Credits and
     Other
     Liabilities:
      Deferred income
       taxes and
       unamortized
       investment tax
       credits                                             358,622                   318,731
      Pension and
       postretirement
       benefit costs                                       196,558                   185,701
      Regulatory
       liabilities                                          56,319                    50,846
      Asset
       retirement
       obligations
       and other                                            75,612                    58,182
                                                            ------                    ------
          Total Deferred
           Credits and
           Other
           Liabilities                                     687,111                   613,460
                                                           -------                   -------
    Total
     Capitalization
     and
     Liabilities                                        $1,880,262                $1,783,082
                                                        ==========                ==========
    CONDENSED STATEMENTS OF CONSOLIDATED CASH FLOWS
    THE LACLEDE GROUP, INC.
    (Thousands)

                                                    Twelve Months Ended
                                                       September 30,
                                                       -------------
                                                      2012              2011
                                                      ----              ----

    Operating
     Activities:
      Net Income                                               $62,640        $63,825
      Adjustments to
       reconcile net
       income to net cash
       provided by (used
       in) operating
       activities:
        Depreciation,
         amortization, and
         accretion                                              41,339         39,764
        Deferred income
         taxes and
         investment tax
         credits                                                30,554         23,885
        Other - net                                                 75          3,431
        Changes in assets
         and liabilities                                        (6,507)        36,282
              Net cash provided
               by operating
               activities                                      128,101        167,187
                                                               -------        -------

    Investing
     Activities:
      Capital
       expenditures                                           (108,843)       (67,638)
      Other investments                                          3,439            631
                                                                 -----            ---
              Net cash used in
               investing
               activities                                     (105,404)       (67,007)
                                                              --------        -------

    Financing
     Activities:
      Maturity of first
       mortgage bonds                                                -        (25,000)
      Repayment of short-
       term debt - net                                          (5,900)       (83,650)
      Issuance of common
       stock                                                     4,311          2,549
      Dividends paid                                           (36,896)       (35,821)
      Other                                                        (32)        (1,900)
                                                                   ---         ------
              Net cash used in
               financing
               activities                                      (38,517)      (143,822)
                                                               -------       --------

    Net Decrease in
     Cash and Cash
     Equivalents                                               (15,820)       (43,642)
    Cash and Cash
     Equivalents at
     Beginning of
     Period                                                     43,277         86,919
                                                                ------         ------
    Cash and Cash
     Equivalents at End
     of Period                                                 $27,457        $43,277
                                                               =======        =======
    NET ECONOMIC EARNINGS AND RECONCILIATION TO GAAP
    THE LACLEDE GROUP, INC.
    (Millions, except per share amounts)

                                                           Regulated                   Non-        Other      Total          Per
                                                              Gas                   Regulated                           Share Amounts
                                                                                                                               (2)
                                                          Distribution            Gas Marketing
                                                          ------------            -------------

    Quarter Ended September 30, 2012
                                                Net Economic Earnings (Loss)
                                                (Non-GAAP)                                                      $(3.3)                                  $2.7                              $1.0                          $0.4                         $0.02
                                                Add:  Unrealized gain (loss) on
                                                energy-related derivatives (1)                                    0.1                                   (1.1)                                -                          (1.0)                        (0.04)
                                                Add:  Lower of cost or market
                                                inventory adjustments (1)                                           -                                    0.1                                 -                           0.1                             -
                                                Add:  Realized loss on economic
                                                hedges prior to the sale of the
                                                physical commodity (1)                                              -                                   (0.1)                                -                          (0.1)                            -
                                                Add:  Acquisition, divestiture
                                                and restructuring activities (1)                                    -                                      -                              (0.1)                         (0.1)                        (0.01)

                                               Net Income (Loss) (GAAP)                                         $(3.2)                                  $1.6                              $0.9                         $(0.7)                       $(0.03)

                                               Net Economic EPS (Non-GAAP) (2)                                 $(0.15)                                 $0.12                             $0.05                         $0.02
                                               Diluted EPS (GAAP)                                              $(0.14)                                 $0.07                             $0.04                        $(0.03)

    Quarter Ended September 30, 2011
                                               Net Economic Earnings (Non-GAAP)                                 $(6.1)                                  $2.9                              $0.1                         $(3.1)                       $(0.14)
                                                Add:  Unrealized gain on energy-
                                                related derivatives (1)                                             -                                    0.3                                 -                           0.3                          0.01
                                               Net Income (GAAP)                                                $(6.1)                                  $3.2                              $0.1                         $(2.8)                       $(0.13)

                                               Net Economic EPS (Non-GAAP) (2)                                 $(0.27)                                 $0.13                     $           -                        $(0.14)
                                               Diluted EPS (GAAP)                                              $(0.27)                                 $0.15                            $(0.01)                       $(0.13)

    Twelve Months Ended September 30, 2012
                                               Net Economic Earnings (Non-GAAP)                                 $48.1                                  $12.3                              $2.2                         $62.6                         $2.79
                                                Add:  Unrealized gain on energy-
                                                related derivatives (1)                                           0.1                                    0.2                                 -                           0.3                          0.02
                                                Add:  Realized loss on economic
                                                hedges prior to the sale of the
                                                physical commodity (1)                                              -                                   (0.2)                                -                          (0.2)                        (0.01)
                                                Add:  Acquisition, divestiture
                                                and restructuring activities (1)                                    -                                      -                              (0.1)                         (0.1)                        (0.01)

                                               Net Income (GAAP)                                                $48.2                                  $12.3                              $2.1                         $62.6                         $2.79

                                               Net Economic EPS (Non-GAAP) (2)                                  $2.14                                  $0.55                             $0.10                         $2.79
                                               Diluted EPS (GAAP)                                               $2.15                                  $0.55                             $0.09                         $2.79

    Twelve Months Ended September 30, 2011
                                               Net Economic Earnings (Non-GAAP)                                 $46.9                                   $9.0                              $6.5                         $62.4                         $2.79
                                                Add:  Unrealized gain on energy-
                                                related derivatives (1)                                             -                                    1.4                                 -                           1.4                          0.07
                                               Net Income (GAAP)                                                $46.9                                  $10.4                              $6.5                         $63.8                         $2.86

                                               Net Economic EPS (Non-GAAP) (2)                                  $2.10                                  $0.40                             $0.29                         $2.79
                                               Diluted EPS (GAAP)                                               $2.10                                  $0.47                             $0.29                         $2.86
    (1) Amounts presented net of
     income taxes, which were
     calculated by applying federal,
     state, and local income tax
     rates applicable to ordinary
     income to the amounts of the
     pre-tax reconciling items. For
     the quarters ended September
     30, 2012 and 2011, the total
     net income tax (benefit)
     expense included in the
     reconciling items is $(0.7)
     million and $0.2 million,
     respectively. For the twelve
     months ended September 30,
     2012, the total net income tax
     expense included in the
     reconciling items is negligible
     but is $0.9 million for the
     twelve months ended September
     30, 2011.

    (2) Consolidated net economic
     earnings per share (EPS) are
     calculated by replacing
     consolidated net income (loss)
     with consolidated net economic
     earnings (loss) in the GAAP
     diluted EPS calculation.

    Note: EPS amounts by segment
     represent contributions to The
     Laclede Group's consolidated
     EPS.
    OPERATING CASH FLOWS AND RECONCILIATION TO GAAP
    THE LACLEDE GROUP, INC.
    (Millions)

                                                    Twelve Months Ended
                                                       September 30,
                                                       -------------
                                                       2012             2011
                                                       ----             ----

    Operating Cash Flows
     (Non-GAAP)                                                $104.0         $107.0

    Add (deduct):
            Changes in assets and
             liabilities                                         (6.5)          36.3
            Deferred income taxes and
             investment tax credits                              30.6           23.9
                                                                 ----           ----
    Net cash provided by
     operating activities
     (GAAP)                                                    $128.1         $167.2
                                                               ======         ======

    Net cash used in
     investing activities
     (GAAP)                                                   $(105.4)        $(67.0)
    Net cash used in
     financing activities
     (GAAP)                                                    $(38.5)       $(143.8)

SOURCE The Laclede Group, Inc.


Source: PR Newswire