Evolution Petroleum Reports Results for Second Quarter of Fiscal 2013
HOUSTON, Feb. 5, 2013 /PRNewswire/ — Evolution Petroleum Corporation (NYSE MKT: EPM) today reported operating highlights for the quarter ended December 31, 2012, its second quarter of fiscal 2013 (“Q2-13″).
Highlights include:
- Earned $1.8 million, or $0.06 per diluted share, an 81% sequential increase
- Increased sales volumes 20% sequentially to 696 net barrels of oil equivalent (“BOE”) per day
- Delhi volumes increased 36% over prior quarter to 6,872 gross barrels of oil (“BO”) per day (509 net)
- Continued de-watering and de-pressuring our first two Mississippian Lime wells, a necessary prerequisite to achieve expected oil and gas production rates
- Advanced the application of our GARP® technology
Robert Herlin, CEO, said: “We are pleased to report that Delhi production has not only sharply rebounded from the constraints of summer heat, it is also responding to prior year capital expenditures while continuing to outperform our original expectations. Both of our initial Mississippian Lime producers are taking longer to de-water and de-pressure than we originally expected, but both wells have begun to produce small, but increasing amounts of oil and liquids-rich gas. Since other operators in the area have reported similar dewatering results, we remain cautiously optimistic as to our projected reserves and expectations of increased drilling activity in the play later this fiscal year.”
Mr. Herlin added: “Our strategy to increase underlying net asset value in a focused manner, without diluting shareholders, is clearly being reflected in our record earnings growth, excluding asset sales. Further growth will be propelled by a major step change, when our 24% working interest at Delhi reverts back to us later this year and begins contributing substantial incremental net cash flow and earnings.”
Quarterly Financial Results
Quarterly earnings to common shareholders increased 81% to $1.8 million, or $0.06 per diluted share, compared to $1.0 million, or $0.03 per diluted share in the prior quarter. Net income to common shareholders increased 42% over the year-ago quarter.
Revenues increased 32% to $5.6 million compared to $4.3 million in the prior quarter, and increased 22% compared to the year-ago quarter. The increase over the prior quarter was primarily due to a higher rate of oil production. The increase over the year-ago quarter was due to higher oil production, offset by lower oil and NGL prices, and lower natural gas and NGL volumes.
Lease operating expense increased 33% to $0.4 million compared to the prior quarter due primarily to the addition of wells in our Mississippian Lime project and work-overs in the Giddings Field. Compared to the year ago quarter, lease operating expense was flat. On a BOE basis, lease operating expense during Q2-13 was $6.55 per BOE compared to $5.92 and $7.89 in the sequential and year-ago quarters. General and administrative expense increased 6% over the prior quarter to $1.8 million, and 22% over the year-ago quarter. The increases were primarily due to higher bonus and board fee accruals, noncash stock expense, litigation and other legal expense and transaction costs related to divestments. Results for all periods included significant non-cash stock compensation expense, amounting to 22% of total general and administrative expense in the current quarter and 24% in the year-ago quarter.
Delhi Field, Louisiana
Gross sales volumes at Delhi increased dramatically during the current quarter and averaged 6,872 BO per day (509 net BO per day). Q2-13 volumes were 36% higher than the prior quarter and 39% higher than the year-ago quarter. The increase was due to resumption of normal production with the onset of cooler weather and to response from the capital expenditures in the project during the prior year. The operator is expected to add additional cooling capacity to the plant before summer temperatures return in 2013. Our net sales volumes from Delhi during Q2-13 were solely from our 7.4% royalty interest that bears no operating expense or capital expenditure. We continued to realize a significant premium in oil price that averaged more than $104 per barrel during the quarter, compared to the $90 per barrel we received in our other fields.
Current field production is outperforming the production rate projected in our June 30, 2012 independent reserves report, and we continue to expect that our 24% reversionary working interest will revert to Evolution during the second half of calendar 2013. At reversion, our net revenue interest will more than triple from 7.4% to 26.5%, while our cost bearing working interest will increase from zero to 23.9%. Based on performance, the operator has refocused calendar 2013 capital expenditures to expand the CO(2) flood within the previously developed western half of the field in order to better capture the full potential from the reservoirs in that area, before completing the expansion of the CO(2) flood in the balance of the eastern half of the field in 2014 and 2015.
Mississippian Lime Project, Oklahoma
Our first two Mississippian Lime wells were completed and hydraulically fractured during Q2-13. The Sneath #1H was placed on production at the end of October and the Hendrickson #1H late in November of 2013. Both wells produced saltwater at rates less than 3,000 barrels per day to begin reducing reservoir pressure and salt water content, a precursor to achieving projected oil and liquids-rich natural gas production. The high volumes of salt water are economically disposed into our joint venture’s wholly owned disposal well. Recently, the operator replaced the originally installed down hole pumps with higher capacity pumps to increase salt water production closer to the 10,000 barrel per day rate that other operators in the area have identified as sometimes required. Reservoir pressure in each well has gradually declined and oil and gas production, while currently low, is increasing, suggesting that the wells are steadily depleting reservoir water and pressure, thus liberating oil and natural gas. Our independent reservoir engineer has assigned 112 additional gross drilling locations to our joint venture leasehold, and we plan to resume development pending the results of our first two wells in the play with the expectation of ramping-up our drilling program during the fourth fiscal quarter.
GARP® Technology Commercialization
We installed our GARP® artificial lift technology in the Select Lands #1 joint venture well in the Giddings Field during Q2-13 that, as previously announced, increased production from about 1 BOE per day to approximately 20 BOE per day. We are continuing the commercialization effort for GARP® and have reached tentative agreement to add another joint venture well in Giddings. Discussions for additional GARP® applications in Giddings continue with our joint venture partners, and with various other companies active in other Texas fields. We also recently began a program to acquire abandoned wells, solely for our own account, offering good potential for renewed production utilizing our GARP® technology.
Other Fields
One small sale and one larger sale of noncore assets in the Giddings Field were completed during Q2-13, including most of our non-GARP® production and undeveloped reserves in the Giddings Field. Proceeds included approximately $3.1 million before transaction costs, plus contingent payments based on future drilling activity. The larger sale for $2.8 million was completed December 24(th), while the smaller sale was completed in early November. Accordingly, Q2-13 results included most of the production, revenue and operating expense for the divested assets. Had the divestments been completed at the beginning of the quarter, net production in the Giddings Field would have been reduced by 75%, or 125 net BOE per day, to 42 net BOE per day. Similarly, approximately $400,000 of revenue, $145,000 of direct well expense (using the company’s average $5.24/BOE depletion rate) and $255,000 of pre-tax well income ($22/BOE) would have been absent in the current quarter’s results. The divested properties were high in natural gas and NGL content, averaging 80% of production volumes in the current quarter, and included approximately 350 MBOE of proved developed reserves and 1.8 MMBOE of proved undeveloped reserves as of June 30, 2012. Sale proceeds and staff are already being redeployed to our Mississippian Lime and GARP® projects.
The remaining noncore assets in the Giddings Field are being offered for sale, excluding certain wells in which our GARP® technology has been installed, and excluding our minor royalty and reversionary interests in the Woodbine play in northern Grimes County.
Our first two Mirando Sand oil wells in the Lopez Field in South Texas continue to produce at better than expected rates and a third lease oil well has begun to produce oil. We completed the swap of our oil well and water injector well on our third lease and began production during Q2-13. Although the performance to date has confirmed the project potential and we have numerous additional drilling locations, the long lead time to achieve material economic results in an expansion of the project outside of the Lopez Field has led to a noncore designation.
Capital Expenditures and Liquidity
Capital expenditures during the quarter were $4 million, invested primarily in our Mississippian Lime wells. We now expect that Fiscal 2013 capital expenditures will be reduced by about $3 million due to delayed drilling in the Mississippian Lime project that will carry over into the next year.
At December 31, 2012, we had cash and cash equivalents of $18.0 million compared to $13.1 million as of the end of the first quarter and $14.4 million as of June 30, 2012. Our current working capital of $18.0 million is more than sufficient to meet our projected capital expenditures during the balance of Fiscal 2013 and any likely expansions. We continue to be debt free.
Conference Call
Evolution Petroleum will host a conference call on Wednesday, February 6(th) at 11:00 a.m. Eastern Time (10:00 a.m. Central) to discuss results of the quarter. To access the call, please dial 1-800-860-2442, 1-412-858-4600 (International) or 1-866-605-3852 (Canada). The conference call will also be broadcast live via the Internet and can be accessed through Evolution’s corporate website at www.evolutionpetroleum.com.
About Evolution Petroleum
Evolution Petroleum Corporation develops incremental petroleum reserves and shareholder value by applying conventional and specialized technology to known oil and gas resources, onshore in the United States. Principal assets as of June 30, 2012 include 13.4 MMBOE of proved reserves and 12.7 MMBOE of probable reserves with PV-10* of $445 million and $174 million, respectively, and no debt, before the effect of the Giddings Field divestments. Producing assets include a CO(2)-EOR project with growing production in Louisiana’s Delhi Field, and noncore producing properties and drilling locations in the Giddings Field of Central Texas and Lopez Field in South Texas. Other assets include a 45% interest in a joint venture in the Mississippian Lime play in Oklahoma and a patented artificial lift technology designed to extend the life of horizontal wells with oil or associated water production. Additional information, including the Company’s annual report on Form 10-K and its quarterly reports on Form 10-Q, is available on its website at (www.evolutionpetroleum.com).
Cautionary Statement
All statements contained in this press release regarding potential results and future plans and objectives of the Company are forward-looking statements that involve various risks and uncertainties. There can be no assurance that such statements will prove to be accurate and actual results and future events could differ materially from those anticipated in such statements. The Company undertakes no obligation to update or review any forward-looking statement, whether as a result of new information, future events, or otherwise. Important factors that could cause actual results to differ materially from our expectations include, but are not limited to, those factors that are disclosed under the heading “Risk Factors” and elsewhere in our documents filed from time to time with the United States Securities and Exchange Commission and other regulatory authorities. Statements regarding our ability to complete transactions, successfully apply technology applications in the re-development of oil and gas fields, realize future production volumes, realize success in our drilling and development activity and forecasts of legal claims, prices, future revenues and income and cash flows and other statements that are not historical facts contain predictions, estimates and other forward-looking statements. Although the Company believes that its expectations are based on reasonable assumptions, it can give no assurance that its goals will be achieved and these statements will prove to be accurate. Important factors could cause actual results to differ materially from those included in the forward-looking statements.
* PV-10 of proved reserves is a pre-tax non-GAAP measure reconciled to the after-tax Standardized Measure of Future Net Cash Flows below. We believe that the presentation of the non-GAAP financial measure of PV-10 provides useful and relevant information to investors because of its wide use by analysts and investors in evaluating the relative monetary significance of oil and natural gas properties, and as a basis for comparison of the relative size and value of our reserves to other companies’ reserves. We also use this pre-tax measure when assessing the potential return on investment related to oil and natural gas properties and in evaluating acquisition opportunities. Because there are many unique factors that can impact an individual company when estimating the amount of future income taxes to be paid, we believe the use of a pre-tax measure is valuable for evaluating our Company. PV-10 is not a measure of financial or operating performance under GAAP, nor is it intended to represent the current market value of our estimated oil and natural gas reserves. PV-10 should not be considered in isolation or as a substitute for the Standardized Measure as defined under GAAP, and reconciled below. Probable reserves are not recognized by GAAP, and therefore the PV-10 of probable reserves cannot be reconciled to a GAAP measure.
The following table provides a reconciliation of PV-10 of each of our proved properties to the Standardized Measure.
For the Years Ended June 30
---------------------------
2012 2011
---- ----
Estimated
future
net
revenues $858,510,526 $741,212,773
10%
annual
discount
for
estimated
timing
of
future
cash
flows (412,995,901) (365,874,315)
------------ ------------
Estimated
future
net
revenues
discounted
at 10%
(PV-
10) 445,514,625 375,338,458
Estimated
future
income
tax
expenses
discounted
at 10% (161,917,132) (146,890,504)
------------ ------------
Standardized
Measure $283,597,493 $228,447,954
============ ============
- Financial Tables to Follow -
Evolution Petroleum Corporation and Subsidiaries
Consolidated Condensed Statements of Operations
(Unaudited)
Three Months Ended Six Months Ended
December 31, December 31,
------------ ------------
2012 2011 2012 2011
---- ---- ---- ----
Revenues
Crude oil $5,379,399 $4,231,201 $9,384,821 $7,679,796
Natural gas liquids 86,556 182,971 206,167 371,426
Natural gas 182,103 232,530 348,616 480,336
------- ------- ------- -------
Total revenues 5,648,058 4,646,702 9,939,604 8,531,558
--------- --------- --------- ---------
Operating Costs
Lease operating expenses 419,328 412,470 735,497 615,387
Production taxes 20,863 18,725 42,236 32,760
Depreciation, depletion
and amortization 350,119 280,795 647,036 517,686
Accretion of discount on
asset retirement
obligations 17,751 19,616 38,858 36,588
General and
administrative expenses
* 1,815,276 1,488,258 3,520,700 2,893,433
--------- --------- --------- ---------
Total operating costs 2,623,337 2,219,864 4,984,327 4,095,854
--------- --------- --------- ---------
Income from operations 3,024,721 2,426,838 4,955,277 4,435,704
Other
Interest income 5,614 6,712 11,230 13,958
Interest (expense) (16,564) --- (32,992) ---
------- --- ------- ---
(10,950) 6,712 (21,762) 13,958
Net income before income
taxes 3,013,771 2,433,550 4,933,515 4,449,662
Income tax provision 1,054,499 1,008,195 1,814,717 1,880,789
--------- --------- --------- ---------
Net Income $1,959,272 $1,425,355 $3,118,798 $2,568,873
Dividends on Preferred
Stock 168,576 165,405 337,151 293,240
------- ------- ------- -------
Net income available to
common shareholders $1,790,696 $1,259,950 $2,781,647 $2,275,633
========== ========== ========== ==========
Basic $0.06 $0.05 $0.10 $0.08
===== ===== ===== =====
Diluted $0.06 $0.04 $0.09 $0.07
===== ===== ===== =====
Weighted average number
of common shares
Basic 28,071,317 27,792,768 28,032,223 27,731,062
========== ========== ========== ==========
Diluted 31,856,417 31,515,271 31,836,983 31,394,528
========== ========== ========== ==========
* General and administrative
expenses for the three months
ended December 31, 2012 and 2011
included non-cash stock-based
compensation expense of $393,579
and $354,871, respectively. For
the corresponding six month
period's non-cash stock-based
compensation expense was $747,369
and $771,566, respectively.
Evolution Petroleum Corporation and Subsidiaries
Consolidated Condensed Balance Sheets
(Unaudited)
December 31, June 30,
2012 2012
---- ----
Assets
Current assets
Cash and cash equivalents $18,029,838 $14,428,548
Certificates of deposit 250,000 250,000
Receivables
Oil and natural gas sales 2,141,280 1,343,347
Joint interest partner 24,871 96,151
Income taxes 92,885 92,885
Other 306 190
Deferred tax asset 162,746 325,235
Prepaid expenses and other current
assets 184,842 233,433
------- -------
Total current assets 20,886,768 16,769,789
---------- ----------
Property and equipment, net of
depreciation, depletion, and
amortization
Oil and natural gas properties -
full-cost method of accounting, of
which $9,031,522 and $6,042,094 at
December 31, 2012 and June 30, 2012,
respectively, were excluded from
amortization. 40,276,684 40,476,172
Other property and equipment 68,031 92,271
------ ------
Total property and equipment 40,344,715 40,568,443
---------- ----------
Advances to joint interest operating
partner -- 1,366,921
Other assets 269,758 250,333
------- -------
Total assets $61,501,241 $58,955,486
=========== ===========
Liabilities and Stockholders' Equity
Current liabilities
Accounts payable $415,489 $407,570
Due joint interest partner 1,383,991 3,217,975
Accrued compensation 609,350 1,005,624
Royalties payable 219,137 294,013
Income taxes payable 137,924 91,967
Other current liabilities 170,873 71,768
------- ------
Total current liabilities 2,936,764 5,088,917
Long term liabilities
Deferred income taxes 7,541,364 6,205,093
Asset retirement obligations 826,840 968,677
Deferred rent 61,437 70,011
------ ------
Total liabilities 11,366,405 12,332,698
---------- ----------
Commitments and contingencies (Note
11)
Stockholders' equity
Preferred stock, par value $0.001;
5,000,000 shares authorized:8.5%
Series A Cumulative Preferred Stock,
1,000,000 shares authorized, 317,319
shares issued and outstanding at
December 31, 2012, and June 30, 2012
with a liquidation preference of
$25.00 per share 317 317
Common stock; par value $0.001;
100,000,000 shares authorized:
issued 28,897,133 shares at December
31, 2012, and 28,670,424 at June 30,
2012; outstanding 28,106,796 shares
and 27,882,224 shares as of December
31, 2012 and June 30, 2012,
respectively 28,897 28,670
Additional paid-in capital 30,164,056 29,416,914
Retained earnings 20,840,556 18,058,909
---------- ----------
51,033,826 47,504,810
Treasury stock, at cost, 790,337
shares and 788,200 shares as of
December 31, 2012 and June 30,
2012, respectively (898,990) (882,022)
-------- --------
Total stockholders' equity 50,134,836 46,622,788
---------- ----------
Total liabilities and stockholders'
equity $61,501,241 $58,955,486
=========== ===========
Evolution Petroleum Corporation and Subsidiaries
Consolidated Condensed Statements of Cash Flows
(Unaudited)
Six Months Ended
December 31,
------------
2012 2011
---- ----
Cash flows from operating
activities
Net Income $3,118,798 $2,568,873
Adjustments to reconcile net income
to net cash provided by operating
activities:
Depreciation, depletion and
amortization 667,461 517,686
Stock-based compensation 747,369 771,566
Accretion of discount on asset
retirement obligations 38,858 36,588
Settlements of asset retirement
obligations (47,026) (30,969)
Deferred income taxes 1,498,760 1,258,106
Deferred rent (8,574) (6,829)
Changes in operating assets and
liabilities:
Receivables from oil and natural
gas sales (797,933) (402,023)
Receivables from income taxes and
other (116) 20,889
Due to/from joint interest partner 40,050 6,854
Prepaid expenses and other current
assets 48,591 (102,360)
Accounts payable and accrued
expenses (390,979) (307,079)
Royalties payable (74,876) (122,225)
Income taxes payable 115,801 93,279
------- ------
Net cash provided by operating
activities 4,956,184 4,302,356
--------- ---------
Cash flows from investing
activities
Proceeds from asset sales 3,054,976 -
Acquisitions of oil and natural gas
properties (943,196) (174,604)
Development of oil and natural gas
properties (3,070,234) (1,329,930)
Capital expenditures for other
property and equipment -- (12,778
Advances to joint venture operating
partner -- -
Other assets (26,110 (23,657)
------- -------
Net cash used in investing
activities (984,564) (1,540,969)
-------- ----------
Cash flows from financing
activities
Proceeds from issuances of
preferred stock, net - 6,930,535
Preferred stock dividends paid (337,151) (293,240)
Purchases of treasury stock (16,968) -
Deferred loan costs (16,211) -
------- ---
Net cash provided by (used in)
financing activities (370,330) 6,637,295
-------- ---------
Net increase in cash and cash
equivalents 3,601,290 9,398,682
Cash and cash equivalents,
beginning of period 14,428,548 4,247,438
---------- ---------
Cash and cash equivalents, end of
period $18,029,838 $13,646,120
=========== ===========
Our supplemental disclosures of cash flow information for the three months ended December 31, 2012 and 2011 are as follows:
Six Months Ended
December 31,
------------
2012 2011
---- ----
Income taxes paid $200,156 $513,581
Non-cash transactions:
Change in accounts payable used to
acquire oil and natural gas leasehold
interests and develop oil and natural
gas properties 31,885 449,146
Change in due to joint interest
partner used to acquire oil and
natural gas leasehold interests and
develop oil and natural gas
properties (435,833) -
Change in accounts payable related to
joint venture activities - 9,576
Oil and natural gas properties
incurred through recognition of asset
retirement obligations 8,558 47,200
Results of Operations - Quarter
Three Months Ended
December 31, %
------------
2012 2011 Variance Change
---- ---- -------- ------
Sales Volumes,
net to the
Company:
Crude oil (Bbl) 52,270 37,514 14,756 39.3%
NGLs (Bbl) 2,378 3,145 (767) (24.4)%
Natural gas
(Mcf) 56,210 69,880 (13,670) (19.6)%
------ ------ ------- ------
Crude oil, NGLs
and natural gas
(BOE) 64,016 52,306 11,710 22.4%
Revenue data:
Crude oil $5,379,399 $4,231,201 $1,148,198 27.1%
NGLs 86,556 182,971 (96,415) (52.7)%
Natural gas 182,103 232,530 (50,427) (21.7)%
------- ------- ------- ------
Total revenues $5,648,058 $4,646,702 $1,001,356 21.5%
Average price:
Crude oil (per
Bbl) $102.92 $112.79 $(9.87) (8.8)%
NGLs (per Bbl) 36.40 58.18 (21.78) (37.4)%
Natural gas (per
Mcf) 3.24 3.33 (0.09) (2.7)%
---- ---- ----- -----
Crude oil, NGLs
and natural gas
(per BOE) $88.23 $88.84 $(0.61) (0.7)%
Expenses (per
BOE)
Lease operating
expenses $6.55 $7.89 $(1.34) (17.0)%
Production taxes $0.33 $0.35 $(0.02) (5.7)%
Depletion
expense on oil
and natural gas
properties (a) $5.24 $5.20 $0.04 0.8%
(a) Excludes depreciation of office
equipment, furniture and
fixtures, and other assets of
$14,462 and $8,723, for the
three months ended December 31,
2012 and 2011, respectively.
Results of Operations - YTD
Six Months Ended
December 31, %
------------
2012 2011 Variance Change
---- ---- -------- ------
Sales Volumes,
net to the
Company:
Crude oil (Bbl) 91,352 70,674 20,678 29.3%
NGLs (Bbl) 5,759 6,666 (907) (13.6)%
Natural gas
(Mcf) 122,079 130,597 (8,518) (6.5)%
------- ------- ------ -----
Crude oil, NGLs
and natural gas
(BOE) 117,457 99,106 18,351 18.5%
Revenue data:
Crude oil $9,384,821 $7,679,796 $1,705,025 22.2%
NGLs 206,167 371,426 (165,259) (44.5)%
Natural gas 348,616 480,336 (131,720) (27.4)%
------- ------- -------- ------
Total revenues $9,939,604 $8,531,558 $1,408,046 16.5%
Average price:
Crude oil (per
Bbl) $102.73 $108.67 $(5.93) (5.5)%
NGLs (per Bbl) 35.80 55.72 (19.92) (35.8)%
Natural gas (per
Mcf) 2.86 3.68 (0.82) (22.4)%
---- ---- ----- ------
Crude oil, NGLs
and natural gas
(per BOE) $84.62 $86.09 $(1.47) (1.7)%
Expenses (per
BOE)
Lease operating
expenses $6.26 $6.21 $0.05 0.8%
Production taxes $0.36 $0.33 $0.03 9.1%
Depletion
expense on oil
and natural gas
properties (a) $5.28 $5.06 $0.22 4.4%
(a) Excludes depreciation of office
equipment, furniture and fixtures,
and other assets of $26,711 and
$16,552 for the six months ended
December 31, 2012 and 2011,
respectively.
Company Contact:
Sterling McDonald, VP & CFO
(713) 935-0122
smcdonald@evolutionpetroleum.com
SOURCE Evolution Petroleum Corporation
