Quantcast
Last updated on February 13, 2012 at 0:10 EST

Alcoa Reports Strong 2nd Quarter 2008 Results

July 8, 2008

Alcoa (NYSE: AA) today announced that strong revenue growth in its second quarter 2008 led to an 80 percent increase in profitability compared with the first quarter of 2008. The Company reported net income of $546 million, or $0.66 per diluted share compared with $303 million or $0.37 per share in first quarter 2008. Higher input costs impacting the entire aluminum industry were offset by higher volume and stronger pricing. Net income in the second quarter of 2007 was $715 million or $0.81.

Revenues for the quarter increased to $7.6 billion from $7.4 billion in the first quarter of 2008 driven by higher volumes and prices. All of the Company’s operating segments achieved higher revenues in the quarter. Revenues in the second quarter of 2007 were $6.8 billion excluding divested businesses, and including divested businesses were $8.1 billion.

All of the Company’s operating segments achieved double-digit after-tax operating income (ATOI) increases over the prior quarter. The Company’s downstream Engineered Products and Solutions segment again achieved an all-time quarterly ATOI record.

The strong quarterly results were achieved despite a negative after-tax impact of $39 million, or $0.05 per share, associated with the previously announced gas pipeline explosion in Western Australia and power disruptions at the Rockdale, TX smelter because of unreliable power supply.

"Each of our operating groups grew their topline this quarter, but more importantly they achieved profitable growth as they achieved strong ATOI increases," said Klaus Kleinfeld, Alcoa Chief Executive Officer. "Higher prices for our products and increased volumes more than offset the increased input costs facing the entire industry.

"All of our businesses are focused on continuing to drive profitable growth through disciplined execution and using all of the levers of Alcoa in order to maximize shareowner value," said Kleinfeld.

Cash from operations in the second quarter was $1.0 billion, an approximately $1.3 billion improvement from first quarter 2008, driven by higher profits and improved working capital management. Significant improvement was achieved in days working capital outstanding. On a year over year basis, days working capital improved 6.4 days, and on a sequential basis, 5.7 days. The Company’s cash generation helped to fund its growth programs. In the quarter, capital expenditures were $796 million, 52 percent of which was devoted to growth projects. Cash from operations in the 2007 second quarter was $1.3 billion.

The Company’s debt-to-capital ratio stood at 30.6 percent at the end of the quarter, well within its targeted range. The Company’s 12-month trailing return on capital (ROC) stood at 12.1 percent at the end of the second quarter, excluding investments in growth. Including those investments, ROC was 9.4 percent.

The Company’s share repurchase program continued in the quarter. On a year-to-date basis, the Company repurchased 18.3 million shares bringing total repurchases to 10 percent against the Board authorized level of up to a maximum of 25 percent of shares outstanding.

Segment and Other Results

Alumina

ATOI was $190 million, an increase of $21 million, or 12 percent, from the prior quarter. Higher pricing more than offset adverse currency effects and higher material costs. As previously announced, an explosion at a natural gas supplier in Western Australia impacted profitability by $17 million.

Primary Metals

ATOI was $428 million, up $121 million, or 39 percent, compared to the prior quarter. Record quarterly smelting production levels were set at more than one million metric tons as the Iceland smelter reached full capacity during the period. Higher LME prices more than offset cost pressures for raw materials, currency, and energy. Power disruptions at the Rockdale smelter required an increase in electricity purchases at market rates and impacted income by $22 million in the period. This segment purchased approximately 52 kmt of primary metal for internal use.

Flat-Rolled Products

ATOI was $55 million, up $14 million, or 34 percent, from the prior quarter. Improved Russia results and productivity gains more than offset lower volumes caused by North American and European market weakness and higher energy and transportation costs.

Engineered Products and Solutions

ATOI was a record $157 million, up $19 million, or 14 percent, from the prior quarter. Record revenue was also achieved despite some sluggish end markets. Volumes increased in the aerospace, industrial gas turbine, commercial building and construction, and commercial transportation markets.

Alcoa will hold its quarterly conference call at 5:00 PM Eastern Time on July 8, 2008 to present the quarter’s results. The meeting will be webcast via alcoa.com. Call information and related details are available at www.alcoa.com under "Invest."

About Alcoa

Alcoa is the world leader in the production and management of primary aluminum, fabricated aluminum and alumina combined, through its active and growing participation in all major aspects of the industry. Alcoa serves the aerospace, automotive, packaging, building and construction, commercial transportation and industrial markets, bringing design, engineering, production and other capabilities of Alcoa’s businesses to customers. In addition to aluminum products and components including flat-rolled products, hard alloy extrusions, and forgings, Alcoa also markets Alcoa(R) wheels, fastening systems, precision and investment castings, and building systems. The Company has 97,000 employees in 34 countries and has been named one of the top most sustainable corporations in the world at the World Economic Forum in Davos, Switzerland. More information can be found at www.alcoa.com

Forward-Looking Statements

Certain statements in this release relate to future events and expectations and as such constitute forward-looking statements involving known and unknown risks and uncertainties that may cause actual results, performance or achievements of Alcoa to be different from those expressed or implied in the forward-looking statements. Alcoa disclaims any obligation to update publicly any forward-looking statements, whether in response to new information, future events or otherwise, except as required by applicable law. Important factors that could cause actual results to differ materially from those in the forward-looking statements include: (a) material adverse changes in economic or aluminum industry conditions generally, including global supply and demand conditions and fluctuations in London Metal Exchange-based prices for primary aluminum and other products; (b) material adverse changes in the markets served by Alcoa, including the transportation, aerospace, building and construction, distribution, packaging, industrial gas turbine and other markets; (c) Alcoa’s inability to mitigate impacts from energy supply interruptions or from unfavorable currency fluctuations or from increased energy, transportation and raw materials costs or other cost inflation; (d) Alcoa’s inability to achieve the level of cash generation, return on capital improvement, cost savings, or earnings or revenue growth anticipated by management; (e) Alcoa’s inability to complete its growth projects or achieve efficiency improvements at newly constructed or acquired facilities as planned and by targeted completion dates; (f) unfavorable changes in laws, governmental regulations or policies, foreign currency exchange rates or competitive factors in the countries in which Alcoa operates; (g) significant legal proceedings or investigations adverse to Alcoa, including environmental, product liability, safety and health and other claims; and (h) the other risk factors summarized in Alcoa’s Form 10-K for the year ended December 31, 2007, Form 10-Q for the quarter ended March 31, 2008, and other reports filed with the Securities and Exchange Commission.

 Alcoa and subsidiaries Statement of Consolidated Income (unaudited) (in millions, except per-share, share, and metric ton amounts)  Quarter ended ---------------------------------------- June 30,     March 31,     June 30, 2007          2008         2008 ------------- ------------ ------------- Sales                         $      8,066  $      7,375 $      7,620  Cost of goods sold (exclusive of expenses below)                  6,178         5,892        6,090 Selling, general administrative, and other expenses                              367           328          306 Research and development expenses                               55            66           64 Provision for depreciation, depletion, and amortization           317           319          321 Restructuring and other charges                               (57)           38            2 Interest expense                        86            99           87 Other (income) expenses, net           (60)           58          (97) ------------- ------------ ------------- Total costs and expenses       6,886         6,800        6,773  Income from continuing operations before taxes on income                              1,180           575          847 Provision for taxes on income          354           205          231 ------------- ------------ ------------- Income from continuing operations before minority interests' share                      826           370          616 Less: Minority interests' share                                 110            67           70 ------------- ------------ -------------  Income from continuing operations                            716           303          546  Loss from discontinued operations                             (1)            -            - ------------- ------------ -------------  NET INCOME                    $        715  $        303 $        546 ============= ============ =============  Earnings (loss) per common share: Basic: Income from continuing operations              $       0.82  $       0.37 $       0.67 Loss from discontinued operations                         -             -            - ------------- ------------ ------------- Net income            $       0.82  $       0.37 $       0.67 ============= ============ =============  Diluted: Income from continuing operations              $       0.81  $       0.37 $       0.66 Loss from discontinued operations                         -             -            - ------------- ------------ ------------- Net income            $       0.81  $       0.37 $       0.66 ============= ============ =============  Average number of shares used to compute: Basic earnings per common share             872,978,729   817,892,681  815,990,095 Diluted earnings per common share             882,742,445   825,301,487  825,387,079  Shipments of aluminum products (metric tons)                   1,364,000     1,357,000    1,407,000 

 Alcoa and subsidiaries Statement of Consolidated Income (unaudited), continued (in millions, except per-share, share, and metric ton amounts)  Six months ended June 30, --------------------------- 2007          2008 ------------- ------------- Sales                                      $     15,974  $     14,995  Cost of goods sold (exclusive of expenses below)                                          12,185        11,982 Selling, general administrative, and other expenses                                           724           634 Research and development expenses                   107           130 Provision for depreciation, depletion, and amortization                                       621           640 Restructuring and other charges                     (31)           40 Interest expense                                    169           186 Other income, net                                  (104)          (39) ------------- ------------- Total costs and expenses                   13,671        13,573  Income from continuing operations before taxes on income                                  2,303         1,422 Provision for taxes on income                       689           436 ------------- ------------- Income from continuing operations before minority interests' share                        1,614           986 Less: Minority interests' share                     225           137 ------------- -------------  Income from continuing operations                 1,389           849  Loss from discontinued operations                   (12)            - ------------- -------------  NET INCOME                                 $      1,377  $        849 ============= =============  Earnings (loss) per common share: Basic: Income from continuing operations     $       1.59  $       1.04 Loss from discontinued operations            (0.01)            - ------------- ------------- Net income                         $       1.58  $       1.04 ============= =============  Diluted: Income from continuing operations     $       1.58  $       1.03 Loss from discontinued operations            (0.02)            - ------------- ------------- Net income                         $       1.56  $       1.03 ============= =============  Average number of shares used to compute: Basic earnings per common share        871,174,885   817,218,002 Diluted earnings per common share      879,625,327   825,598,896  Common stock outstanding at the end of the period                                 876,432,795   815,303,690  Shipments of aluminum products (metric tons)                                        2,729,000     2,764,000 

 Alcoa and subsidiaries Consolidated Balance Sheet (unaudited) (in millions)  December 31,  June 30, 2007        2008 ------------ ----------- ASSETS Current assets: Cash and cash equivalents                    $     483    $     815 Receivables from customers, less allowances of $72 in 2007 and $65 in 2008                  2,602        3,063 Other receivables                                  451          458 Inventories                                      3,326        3,813 Prepaid expenses and other current assets        1,224        1,393 ------------ ----------- Total current assets                          8,086        9,542 ------------ -----------  Properties, plants, and equipment                 31,601       33,953 Less: accumulated depreciation, depletion, and amortization                                     14,722       15,576 ------------ ----------- Properties, plants, and equipment, net         16,879       18,377 ------------ ----------- Goodwill                                           4,806        5,184 Investments                                        2,038        3,353 Other assets                                       4,046        4,251 Assets held for sale                               2,948           19 ------------ ----------- Total assets                              $  38,803    $  40,726 ============ ===========  LIABILITIES Current liabilities: Short-term borrowings                        $     569    $     609 Commercial paper                                   856        1,199 Accounts payable, trade                          2,787        3,121 Accrued compensation and retirement costs          943          909 Taxes, including taxes on income                   644          489 Other current liabilities                        1,165        1,268 Long-term debt due within one year                 202           47 ------------ ----------- Total current liabilities                     7,166        7,642 ------------ ----------- Long-term debt, less amount due within one year                                              6,371        6,782 Accrued pension benefits                           1,098        1,271 Accrued postretirement benefits                    2,753        2,695 Other noncurrent liabilities and deferred credits                                           1,943        2,123 Deferred income taxes                                545          635 Liabilities of operations held for sale              451           17 ------------ ----------- Total liabilities                            20,327       21,165 ------------ -----------  MINORITY INTERESTS                                 2,460        2,859 ------------ -----------  SHAREHOLDERS' EQUITY Preferred stock                                       55           55 Common stock                                         925          925 Additional capital                                 5,774        5,827 Retained earnings                                 13,039       13,607 Treasury stock, at cost                           (3,440)      (3,852) Accumulated other comprehensive (loss) income       (337)         140 ------------ ----------- Total shareholders' equity                   16,016       16,702 ------------ ----------- Total liabilities and equity              $  38,803    $  40,726 ============ =========== 

 Alcoa and subsidiaries Statement of Consolidated Cash Flows (unaudited) (in millions)  Six months ended June 30, ------------------- 2007 (a)     2008 ---------- -------- CASH FROM OPERATIONS Net income                                         $   1,377  $   849 Adjustments to reconcile net income to cash from operations: Depreciation, depletion, and amortization             621      640 Deferred income taxes                                  46     (188) Equity income, net of dividends                       (72)     (46) Restructuring and other charges                       (31)      40 Gains from investing activities - asset sales          (1)      (9) Provision for doubtful accounts                         1        4 Loss from discontinued operations                      12        - Minority interests                                    225      137 Stock-based compensation                               51       70 Excess tax benefits from stock-based payment arrangements                                         (36)     (15) Other                                                 (68)     (18) Changes in assets and liabilities, excluding effects of acquisitions, divestitures, and foreign currency translation adjustments: (Increase) in receivables                             (51)    (102) Decrease (increase) in inventories                    218     (336) (Increase) in prepaid expenses and other current assets                                              (102)    (126) (Decrease) increase in accounts payable, trade        (76)     205 (Decrease) in accrued expenses                        (35)    (219) (Decrease) increase in taxes, including taxes on income                                               (92)      52 Cash received on long-term aluminum supply contract                                              93        - Pension contributions                                 (91)     (67) Net change in noncurrent assets and liabilities       (40)    (168) (Increase) decrease in net assets held for sale       (72)      16 ---------- -------- CASH PROVIDED FROM CONTINUING OPERATIONS         1,877      719 CASH USED FOR DISCONTINUED OPERATIONS               (1)       - ---------- -------- CASH PROVIDED FROM OPERATIONS                    1,876      719 ---------- --------  FINANCING ACTIVITIES Net change in short-term borrowings                       67       30 Net change in commercial paper                        (1,034)     343 Additions to long-term debt                            2,035      432 Debt issuance costs                                     (126)      (6) Payments on long-term debt                              (387)    (190) Common stock issued for stock compensation plans         428      176 Excess tax benefits from stock-based payment arrangements                                             36       15 Repurchase of common stock                              (253)    (605) Dividends paid to shareholders                          (297)    (280) Dividends paid to minority interests                    (204)    (117) Contributions from minority interests                    217      299 ---------- -------- CASH PROVIDED FROM FINANCING ACTIVITIES            482       97 ---------- --------  INVESTING ACTIVITIES Capital expenditures                                  (1,674)  (1,544) Acquisitions, net of cash acquired                       (15)    (276) Acquisitions of minority interests                         -      (94) Proceeds from the sale of assets and businesses            -    2,636 Additions to investments                                 (56)  (1,237) Sales of investments                                      27        5 Net change in short-term investments and restricted cash                                                      3       (3) Other                                                      1      (17) ---------- -------- CASH USED FOR INVESTING ACTIVITIES              (1,714)    (530) ---------- --------  EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS                                   18       46 ---------- -------- Net change in cash and cash equivalents                  662      332 Cash and cash equivalents at beginning of year           506      483 ---------- -------- CASH AND CASH EQUIVALENTS AT END OF PERIOD   $   1,168  $   815 ========== ======== 

 (a) The Statement of Consolidated Cash Flows for the six months ended June 30, 2007 was reclassified to reflect the movement of the automotive castings and packaging and consumer businesses to held for sale in the third quarter of 2007. 

 Alcoa and subsidiaries Segment Information (unaudited) (1) (dollars in millions, except realized prices; production and shipments in thousands of metric tons (kmt))  1Q07   2Q07   3Q07    4Q07     2007   1Q08   2Q08 ------ ------ ------- ------- ------- ------ ------ Alumina: Alumina production (kmt)  3,655  3,799  3,775   3,855   15,084  3,870  3,820 Third-party alumina shipments (kmt)   1,877  1,990  1,937   2,030    7,834  1,995  1,913 Third-party sales $  645 $  712 $  664  $  688  $ 2,709 $  680 $  717 Intersegment sales            $  579 $  587 $  631  $  651  $ 2,448 $  667 $  766 Equity income (loss)           $    1 $    - $   (1) $    1  $     1 $    2 $    2 Depreciation, depletion, and amortization     $   56 $   62 $   76  $   73  $   267 $   74 $   67 Income taxes      $  100 $  102 $   89  $   49  $   340 $   57 $   67 After-tax operating income (ATOI)           $  260 $  276 $  215  $  205  $   956 $  169 $  190 ======================================================================  Primary Metals: Aluminum production (kmt)    899    901    934     959    3,693    995  1,030 Third-party aluminum shipments (kmt)     518    565    584     624    2,291    665    750 Alcoa's average realized price per metric ton of aluminum      $2,902 $2,879 $2,734  $2,646  $ 2,784 $2,801 $3,058 Third-party sales $1,633 $1,746 $1,600  $1,597  $ 6,576 $1,877 $2,437 Intersegment sales            $1,477 $1,283 $1,171  $1,063  $ 4,994 $1,105 $1,108 Equity income     $   22 $   18 $   11  $    6  $    57 $    9 $   10 Depreciation, depletion, and amortization     $   95 $  102 $  102  $  111  $   410 $  124 $  128 Income taxes      $  214 $  196 $   80  $   52  $   542 $  116 $  131 ATOI              $  504 $  462 $  283  $  196  $ 1,445 $  307 $  428 ======================================================================  Flat-Rolled Products: Third-party aluminum shipments (kmt)     597    612    632     600    2,441    610    591 Third-party sales $2,467 $2,535 $2,494  $2,436  $ 9,932 $2,492 $2,525 Intersegment sales            $   65 $   77 $   70  $   71  $   283 $   77 $   77 Depreciation, depletion, and amortization     $   60 $   61 $   64  $   59  $   244 $   60 $   63 Income taxes      $   31 $   37 $   32  $    7  $   107 $   22 $   23 ATOI              $   60 $   97 $   62  $  (15) $   204 $   41 $   55 ======================================================================  Engineered Products and Solutions: Third-party aluminum shipments (kmt)      55     52     51      49      207     48     49 Third-party sales $1,676 $1,715 $1,662  $1,666  $ 6,719 $1,772 $1,873 Depreciation, depletion, and amortization     $   41 $   41 $   44  $   45  $   171 $   42 $   42 Income taxes      $   49 $   52 $   46  $   17  $   164 $   56 $   70 ATOI              $  105 $  119 $   82  $   76  $   382 $  138 $  157 ======================================================================  Packaging and Consumer (2): Third-party aluminum shipments (kmt)      35     40     37      45      157     19      - Third-party sales $  736 $  837 $  828  $  887  $ 3,288 $  497 $   19 Depreciation, depletion, and amortization     $   30 $   30 $   29  $    -  $    89 $    - $    - Income taxes      $    7 $   17 $   17  $   27  $    68 $   10 $    - ATOI              $   19 $   37 $   36  $   56  $   148 $   11 $    - ====================================================================== 

 Alcoa and subsidiaries Segment Information (unaudited), continued (in millions)  Reconciliation of ATOI to consolidated net income:                1Q07   2Q07   3Q07   4Q07   2007   1Q08  2Q08 ------ ------ ------ ------ ------- ----- ----- Total segment ATOI  $ 948  $ 991  $ 678  $ 518  $3,135  $666  $830 Unallocated amounts (net of tax): Impact of LIFO     (27)   (16)    10      9     (24)  (31)  (44) Interest income     11      9     10     10      40     9    12 Interest expense   (54)   (56)   (98)   (53)   (261)  (64)  (57) Minority interests        (115)  (110)   (76)   (64)   (365)  (67)  (70) Corporate expense  (86)  (101)  (101)  (100)   (388)  (82)  (91) Restructuring and other charges     (18)    21   (311)     1    (307)  (30)   (2) Discontinued operations        (11)    (1)    (3)     8      (7)    -     - Other               14    (22)   446    303     741   (98)  (32) ---------------------------------------------------------------------- Consolidated net income             $ 662  $ 715  $ 555  $ 632  $2,564  $303  $546 ====================================================================== 

 The difference between certain segment totals and consolidated amounts is in Corporate.  (1) In the first quarter of 2008, management approved a realignment of Alcoa's reportable segments to better reflect the core businesses in which Alcoa operates and how it is managed. This realignment consisted of eliminating the Extruded and End Products segment, and realigning its component businesses as follows: the building and construction systems business is reported in the Engineered Products and Solutions segment; the hard alloy extrusions business and the Russian extrusions business are reported in the Flat-Rolled Products segment; and the remaining segment components, consisting primarily of the equity investment/income of Alcoa's interest in the Sapa AB joint venture, and the Latin American extrusions business, are reported in Corporate. Additionally, the Russian forgings business was moved from the Engineered Products and Solutions segment to the Flat-Rolled Products segment, where total Russian operations are now reported. Prior period amounts were reclassified to reflect the new segment structure. Also, the Engineered Solutions segment was renamed the Engineered Products and Solutions segment.  (2) On February 29, 2008, Alcoa completed the sale of its packaging and consumer businesses to Rank Group Limited. In the 2008 second quarter, Alcoa received regulatory and other approvals for a small number of locations that did not close in the 2008 first quarter. There is only one remaining location that has not yet transferred to Rank, but this transaction is expected to close in the 2008 third quarter. Following the transfer of this location, the Packaging and Consumer segment will no longer contain any operations. 

 Alcoa and subsidiaries Calculation of Financial Measures (unaudited) (in millions)  Bloomberg Return on Capital (1)     Bloomberg Return on Capital, Excluding Growth Investments (1)  Twelve months ended                 Twelve months ended June 30,                           June 30, --------------------                ------------------- 2007      2008                      2007     2008 --------------------                -------------------  Net income     $   2,273 $   2,036  Net income     $   2,273 $  2,036  Minority                            Minority interests           432       277   interests           432      277  Interest                            Interest expense (after                      expense (after tax)                270       267   tax)                270      267 --------------------                -------------------  Numerator      $   2,975 $   2,580  Numerator          2,975    2,580 --------------------  Net losses of growth investments(3)       51      118 -------------------  Adjusted numerator     $   3,026 $  2,698 -------------------  Average                             Average Balances                            Balances Short-term                          Short-term borrowings    $     451 $     568   borrowings    $     451 $    568 Short-term debt      359       352  Short-term debt      359      352 Commercial                          Commercial paper             1,169       819   paper             1,169      819 Long-term debt     5,709     6,523  Long-term debt     5,709    6,523 Preferred stock       55        55  Preferred stock       55       55 Minority                            Minority interests         1,809     2,502   interests         1,809    2,502 Common                              Common equity(2)        15,571    16,712   equity(2)        15,571   16,712 --------------------                -------------------  Denominator    $  25,123 $  27,531  Denominator       25,123   27,531 --------------------  Capital projects in progress and capital base of growth investments(3)   (4,521)  (5,289) -------------------  Adjusted denominator   $  20,602 $ 22,242 -------------------  Return on capital, excluding Return on                            growth capital            11.8%      9.4%  investments        14.7%    12.1% 

 Return on capital, excluding growth investments is a non-GAAP financial measure. Management believes that this measure is meaningful to investors because it provides greater insight with respect to the underlying operating performance of the company's productive assets. The company has significant growth investments underway in its upstream and downstream businesses, as previously noted, with expected completion dates over the next several years. As these investments generally require a period of time before they are productive, management believes that a return on capital measure excluding these growth investments is more representative of current operating performance. 

 (1) The Bloomberg Methodology calculates ROC based on the trailing four quarters. Average balances are calculated as (June 2008 ending balance + June 2007 ending balance) divided by 2 for the twelve months ended June 30, 2008, and (June 2007 ending balance + June 2006 ending balance) divided by 2 for the twelve months ended June 30, 2007. (2) Calculated as total shareholders' equity less preferred stock. (3) For all periods presented, growth investments include Russia, Bohai, and Kunshan. 

 Alcoa and subsidiaries Calculation of Financial Measures (unaudited), continued (in millions)  Days of Working Capital                          Quarter ended ---------------------------- June 30,  March 31, June 30, 2007 (a)    2008      2008 --------- --------- --------  Receivables from customers, less allowances                                $  2,991  $  3,048 $  3,063 Add: Inventories                              3,216     3,679    3,813 Less: Accounts payable, trade                 2,388     2,895    3,121 --------- --------- -------- Working Capital                            $  3,819  $  3,832 $  3,755  Sales                                      $  8,066  $  7,375 $  7,620 Packaging and Consumer, Soft Alloy Extrusions, and Auto Castings                1,309       497       19 --------- --------- -------- Adjusted Sales (b)                         $  6,757  $  6,878 $  7,601  Days of Working Capital                        51.4      50.7     45.0 

 Days of Working Capital = Working Capital divided by (Adjusted Sales/number of days in the quarter)  (a) Certain financial information for the quarter ended June 30, 2007 was reclassified to reflect the movement of the automotive castings and packaging and consumer businesses to held for sale in the third quarter of 2007. (b) Adjusted Sales is a non-GAAP financial measure and is being used to calculate Days of Working Capital to be consistent with the fact that the working capital components of the above-mentioned divested businesses were classified as held for sale, and, therefore, are not included in the Working Capital amounts above. 

 Alcoa and subsidiaries Calculation of Financial Measures (unaudited), continued (in millions)  Third-party Sales Quarter ended ------------------------------------------ June 30,      March 31,      June 30, 2007           2008          2008 ------------- -------------- -------------  Alcoa                            $  8,066       $  7,375      $  7,620  Divested businesses (a)             1,309            497            19 ------------- -------------- -------------   Alcoa, excluding divested businesses                      $  6,757       $  6,878      $  7,601 ============= ============== ============= 

 Third-party sales excluding divested businesses is a non-GAAP financial measure. Management believes that this measure is meaningful to investors because management reviews the operating results of Alcoa excluding divested businesses since they are no longer reflective of Alcoa's continuing operations. 

 (a) Divested businesses include the businesses within the Packaging and Consumer segment for all periods presented. For the quarter ended June 30, 2007, divested also include the Soft Alloy Extrusions and Automotive Castings businesses.