Quantcast
Last updated on May 26, 2012 at 8:07 EDT

Walter Industries, Inc. Announces Second Quarter 2008 Earnings of $0.94 Per Diluted Share

July 28, 2008
Repost This

TAMPA, Fla., July 28 /PRNewswire-FirstCall/ — Walter Industries, Inc. , a leading producer and exporter of U.S. metallurgical coal for the global steel industry, today reported net income of $50.8 million, or $0.94 per diluted share, for the quarter ended June 30, 2008 compared to $18.1 million, or $0.34 per diluted share, in the second quarter 2007.

“Our overall financial performance in the quarter was outstanding, particularly in our core Natural Resources and Sloss businesses, which reported their best quarterly performance ever,” said Walter Industries Chairman Michael T. Tokarz. “These results have set the table for what we expect to be the most profitable year in Walter Industries’ history.”

He added, “We continue to make meaningful advances in executing the growth strategy of our core coal business and have also made significant progress toward the planned separation of the Financing and Homebuilding businesses.”

Second Quarter 2008 Financial Results

Net sales and revenues for the second quarter 2008 totaled $370.0 million, up 24.8 percent from the prior-year period, driven by higher metallurgical coal and coke pricing, as well as improved sales volumes of both mined and purchased coal. These increases were partially offset by declines in unit deliveries at Homebuilding.

Operating income from continuing operations for the second quarter 2008 totaled $82.3 million compared to $33.0 million in the second quarter 2007. Operating income in the current period was higher primarily on strong metallurgical coal and coke pricing, as well as increased sales volumes.

   Second Quarter Results by Operating Group    Natural Resources & Sloss  

The Natural Resources & Sloss group generated combined revenues of $290.7 million in the second quarter, up 68.9 percent versus the prior-year period. Results include a $16.50 per short ton increase in average metallurgical coal selling prices on 1.7 million tons sold in the quarter, which includes 0.2 million tons of purchased coal sales. Second quarter 2008 results also include increased metallurgical coke pricing at Sloss.

Natural Resources & Sloss reported combined operating income of $79.7 million in the second quarter compared to $25.3 million in the prior-year period. Operating income in the current-year period reflects the pricing and volume improvements at Jim Walter Resources and the increase in coke prices at Sloss, partially offset by higher freight and royalty costs associated with additional coal shipments and higher raw material coal costs at Sloss.

“We generated strong production during the second quarter, resulting in 3.0 million tons of met coal production in the first half of 2008, which was at the top end of our previously communicated expectations. Our first half results, when combined with approximately 1.0 million tons of expected incremental production from the Southwest ‘A’ panel, which will start up in late August, keep our full-year expectation of 6.7 to 7.1 million tons of metallurgical coal production squarely within reach,” said Jim Walter Resources CEO George R. Richmond. “In addition, we have completed all the critical infrastructure associated with our 7 East expansion and are developing its first longwall panel.”

Jim Walter Resources

Mine No. 4 produced 0.8 million tons in the second quarter 2008 compared to 0.7 million tons in last year’s second quarter. The increase was primarily a result of improved longwall production during the quarter. Mine No. 4′s production cost per ton in the quarter was $46.77, or $2.15 per ton higher than in the prior-year period, primarily driven by increased labor and material costs.

Mine No. 7 produced 0.6 million tons in the second quarter 2008, approximately 0.1 million tons more than in the same period last year. Production costs at Mine No. 7 were $70.64 per ton versus $71.23 per ton in the prior-year period. The improvement in average coal production costs was the result of the increase in production volume, which more than offset increased spending for labor and materials at the mine. Production costs at Mine No. 7 continue to reflect higher per-ton costs versus Mine No. 4 due to the disproportionate mix of continuous miner tons versus longwall tons associated with the development of the Southwest “A” panel and the East expansion.

Sloss

Sloss Industries generated second quarter revenues of $53.3 million, up 60.8 percent versus the prior-year period, and operating income of $15.1 million, an increase of $12.1 million and more than five times the amount earned in the prior-year period. Sloss’ favorable results were driven by record-high pricing for metallurgical coke, partially offset by higher raw material coal costs and a $2.2 million charge related to the resolution of legal matters.

Sloss sold approximately 106,000 tons of metallurgical coke at an average price of $397.50 per ton compared to approximately 103,000 tons at $225.91 in the prior-year period. The pricing improvement of 76.0 percent stems from higher contract pricing and spot sales at prices in excess of $500 per short ton FOB plant.

Natural Gas

The natural gas business sold 1.6 billion cubic feet of gas at an average price of $8.99 per thousand cubic feet in the second quarter 2008 compared to sales of 1.8 billion cubic feet at an average price of $7.96 per thousand cubic feet in the prior-year period.

Financing & Homebuilding

The Financing & Homebuilding group reported second quarter revenues of $90.9 million, compared to $123.2 million in the prior-year period. Revenues were lower primarily as a result of fewer unit completions and a $4.2 million increase in the discount on instalment notes originated in the quarter. Operating income for the group was $11.1 million, compared to $12.6 million in the second quarter last year, also primarily due to fewer unit completions and the discount adjustment mentioned above, partially offset by lower selling, general and administrative expenses at Homebuilding resulting from the restructuring actions taken in February.

At Financing, operating income for the second quarter was $14.3 million, an increase of 9.9 percent compared to the same period last year, primarily on lower interest expense as a result of paying down debt, partially offset by lower income from prepayments. Delinquencies on the mortgage portfolio were 4.1 percent at June 30, 2008, compared to 3.8 percent at June 30, 2007.

“Our Financing business remains a strong, stable generator of income and cash flows, despite continued and unprecedented disruption in the residential mortgage market. Low delinquencies, strong recovery rates and, in particular, an effective, high-touch servicing platform with focused loss-mitigation strategies, have generated strong results,” said JWH Holding Company Chairman and CEO Mark J. O’Brien. “Strategically, the recent refinancing of our warehouse facilities and the restructuring of Homebuilding in February better position us to separate these businesses from Walter Industries by year end.”

Corporate and Other

In June, Walter Industries completed an offering of 3.2 million shares of its common stock, from which the Company received approximately $280.4 million of net proceeds. The Company used these proceeds to repay a portion of the term loan and revolving credit facility borrowings under the Company’s Amended 2005 Credit Agreement. In the second quarter 2008, interest expense included $3.1 million in accelerated amortization of deferred financing fees associated with this debt repayment.

Income tax expense in the quarter included a $3.7 million credit resulting from the resolution of certain Federal tax matters.

Business Outlook

The Company affirms its previously communicated expectations for its key business drivers, and updates its sales volumes and operating margin per ton expectations as follows:

   Metallurgical Coal Sales    Outlook                 Q1A     Q2A          Q3E               Q4E    Tons Sold (short tons,    in millions)            1.5     1.7       1.7 – 1.8         2.1 – 2.2   Average Operating    Margin Per Ton           $8     $33       $75 – $81         $95 – $100     Coke Sales Outlook       Q1A     Q2A          Q3E               Q4E    Tons Sold              104,024 106,431 100,000 – 106,000 106,000 – 112,000   Average Operating    Margin Per Ton         $182    $162      $140 – $165       $140 – $165    Quarter-to-quarter variability in timing, availability and pricing of   shipments may result in significant shifts in income between quarters.    

Changes in metallurgical coal sales volumes between the third and fourth quarter reflect a change in the anticipated timing of shipments for approximately 100,000 tons versus prior expectations. The average metallurgical coal operating margin per ton is expected to improve by approximately $5 per ton in the fourth quarter compared to previously communicated expectations, driven largely by higher metallurgical coal sales prices.

The coke sales outlook for the second half of the year also reflects a shift in tons between the third and fourth quarter as coke oven repairs in the third quarter will reduce tonnage volumes slightly that will be made up in the fourth quarter. The operating margin per ton ranges are consistent with prior expectations and reflect favorable spot sales prices, offset by higher coal input costs.

Conference Call Webcast

Members of the Company’s leadership team will discuss Walter Industries’ second quarter 2008 results, its outlook for the remainder of the year and other general business matters during a conference call and live Web cast to be held on Tuesday, July 29, 2008, at 10 a.m. Eastern Daylight Time. To listen to the event live or in archive, visit the Company Web site at http://www.walterind.com/.

About Walter Industries

Walter Industries, Inc., based in Tampa, Fla., is a leading producer and exporter of metallurgical coal for the global steel industry and also produces steam coal, coal bed methane gas, furnace and foundry coke and other related products. The Company also operates a mortgage financing and affordable homebuilding business. The Company has annual revenues of approximately $1.2 billion and employs approximately 2,500 people. For more information about Walter Industries, please visit the Company Web site at http://www.walterind.com/.

Safe Harbor Statement

Except for historical information contained herein, the statements in this release are forward-looking and made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements, including expressions such as “believe,”"anticipate,”"expect,”"estimate,”"intend,”"may,”"will,” and similar expressions involve known and unknown risks, uncertainties, and other factors that may cause the Company’s actual results in future periods to differ materially from the expectations expressed or implied by such forward-looking statements. These factors include, among others, the following: the market demand for the Company’s products as well as changes in costs and the availability of raw material, labor, equipment and transportation; changes in weather and geologic conditions; changes in extraction costs, pricing and our assumptions and projections concerning our reserves in the Company’s mining operations; changes in customer orders; pricing actions by the Company’s competitors, customers, suppliers and contractors; changes in governmental policies and laws; changes in the mortgage-backed capital markets; changes in general economic conditions; and the successful implementation and anticipated timing of any strategic actions and objectives that may be pursued, including our announced separation of the Financing and Homebuilding business from the Company. Forward-looking statements made by the Company in this release, or elsewhere, speak only as of the date on which the statements were made. Any forward-looking statements should be considered in context with the various disclosures made by us about our businesses, including the Risk Factors described in our 2007 Annual Report on Form 10-K and our other filings with the Securities and Exchange Commission. The Company disclaims any duty to update its forward-looking statements as of any future date.

                  WALTER INDUSTRIES, INC. AND SUBSIDIARIES                   CONSOLIDATED STATEMENTS OF OPERATIONS                              ($ in Thousands)                                 Unaudited                                                 For the three months                                                     ended June 30,                                                 2008              2007   Net sales and revenues:       Net sales                               $315,686          $239,146       Interest income on instalment notes       48,022            50,662       Miscellaneous                              6,328             6,716                                                370,036           296,524    Costs and expenses:   Cost of sales (exclusive of    depreciation)                               200,893           174,457   Depreciation                                  13,633            11,591   Selling, general and administrative           37,400            38,125   Provision for losses on instalment notes       3,002             2,493   Postretirement benefits                        6,596             6,687   Interest expense – mortgage-    backed/asset-backed notes                    25,846            29,745   Interest expense – other debt                 11,184             7,218   Amortization of intangibles                      340               442                                                298,894           270,758    Income from continuing operations    before income tax expense                    71,142            25,766   Income tax expense (1)                        20,366             7,996   Income from continuing operations             50,776            17,770   Discontinued operations (2)                      –                 281   Net income                                   $50,776           $18,051    Basic income per share:   Income from continuing operations              $0.96             $0.34   Discontinued operations                          –               $0.01    Net income                                     $0.96             $0.35    Weighted average number of shares    outstanding                              52,982,775        52,081,436    Diluted income per share:   Income from continuing operations              $0.94             $0.33   Discontinued operations                          –               $0.01    Net income                                     $0.94             $0.34    Weighted average number of diluted    shares outstanding                       53,771,216        52,574,803    

(1) Income tax expense for the quarter ended June 30, 2008 includes a $3.7 million credit resulting from the resolution of certain Federal tax matters associated with an ongoing IRS audit.

(2) The Company sold its modular home manufacturing business, which operated as Crestline Homes, Inc., in May 2007. Operating results of this business for the quarter ended June 30, 2007 have been classified as discontinued operations.

                  WALTER INDUSTRIES, INC. AND SUBSIDIARIES                        RESULTS BY OPERATING SEGMENT                              ($ in Thousands)                                 Unaudited                                                  For the three months                                                    ended June 30,                                                2008              2007    NET SALES AND REVENUES:   Natural Resources (1)                      $237,428          $139,019   Sloss                                        53,265            33,122     Natural Resources and Sloss               290,693           172,141    Financing                                    51,722            55,046   Homebuilding                                 39,227            68,175     Financing and Homebuilding Group           90,949           123,221    Other (1)                                       706             3,268   Consolidating Eliminations                  (12,312)           (2,106)                                              $370,036          $296,524    OPERATING INCOME (LOSS) FROM    CONTINUING OPERATIONS:   Natural Resources (1)                       $64,573           $22,399   Sloss                                        15,091             2,948     Natural Resources and Sloss                79,664            25,347    Financing                                    14,334            13,045   Homebuilding                                 (3,243)             (467)     Financing and Homebuilding Group           11,091            12,578    Other (1)                                    (8,184)           (4,941)   Consolidating Eliminations                     (245)              –   Operating income from    continuing operations                       82,326            32,984   Other debt interest expense                 (11,184)           (7,218)   Income from continuing operations    before income tax expense                  $71,142           $25,766    

(1) Results for 2007 have been revised to reflect the reclassification of United Land (the parent company of Kodiak and TRI) from “Other” to Natural Resources.

                  WALTER INDUSTRIES, INC. AND SUBSIDIARIES                   CONSOLIDATED STATEMENTS OF OPERATIONS                              ($ in Thousands)                                 Unaudited                                                  For the six months ended                                                         June 30,                                                  2008              2007   Net sales and revenues:       Net sales                                $558,686          $498,533       Interest income on instalment notes        96,732           100,227       Miscellaneous                              10,308            18,058                                                 665,726           616,818    Cost and expenses:     Cost of sales (exclusive of depreciation)   374,929           346,097     Depreciation                                 27,600            22,221     Selling, general and administrative          75,270            75,576     Provision for losses on instalment notes      7,327             5,390     Postretirement benefits                      13,188            13,019     Interest expense – mortgage-      backed/asset-backed notes                   54,154            59,516     Interest rate hedge ineffectiveness (1)      16,981               –     Interest expense – other debt                16,899            14,565     Amortization of intangibles                     705               920     Restructuring and impairment charges (2)      6,770               –                                                 593,823           537,304    Income from continuing operations before    income tax expense and minority interest      71,903            79,514   Income tax expense (3)                         20,628            29,609   Income from continuing operations              51,275            49,905   Discontinued operations (4)                       –              (2,229)   Net income                                    $51,275           $47,676    Basic income (loss) per share:   Income from continuing operations               $0.98             $0.96   Discontinued operations                           –               (0.04)    Net income                                      $0.98             $0.92    Weighted average number of shares    outstanding                               52,581,857        52,046,083    Diluted income (loss) per share:   Income from continuing operations               $0.96             $0.95   Discontinued operations                           –               (0.04)    Net income                                      $0.96             $0.91    Weighted average number of diluted    shares outstanding                        53,332,579        52,525,490    

(1) During the quarter ended March 31, 2008, the Company recognized a loss of $17.0 million for the ineffectiveness of interest rate hedges held by Financing that were intended to hedge an April 2008 securitization of instalment notes receivable. Unfavorable market conditions precluded an April 2008 securitization and management could not predict when such a securitization might occur.

(2) Homebuilding recorded restructuring charges totaling $6.8 million during the quarter ended March 31, 2008 related to the closure of 36 sales offices.

(3) Income tax expense for the six months ended June 30, 2008 includes a $3.7 million credit resulting from the resolution of certain Federal tax matters associated with an ongoing IRS audit. Income tax expense for the six months ended June 30 , 2007 included a $4.4 million write-off of certain deferred tax assets no longer considered realizable.

(4) The Company sold its modular home manufacturing business, which operated as Crestline Homes, Inc., in May 2007. Operating results of this business for the six months ended June 30, 2007 have been classified as discontinued operations.

                  WALTER INDUSTRIES, INC. AND SUBSIDIARIES                        RESULTS BY OPERATING SEGMENT                              ($ in Thousands)                                 Unaudited                                                For the six months ended                                                        June 30,                                                2008              2007    NET SALES AND REVENUES:   Natural Resources (1)                      $390,459          $310,465   Sloss                                       104,136            65,923     Natural Resources and Sloss               494,595           376,388    Financing                                   103,826           108,793   Homebuilding                                 79,299           130,308     Financing and Homebuilding Group          183,125           239,101    Other (1)                                     1,124             4,538   Consolidating Eliminations                  (13,118)           (3,209)                                              $665,726          $616,818    OPERATING INCOME (LOSS) FROM    CONTINUING OPERATIONS:   Natural Resources (1)                       $82,383           $79,940   Sloss                                        33,791             4,254     Natural Resources and Sloss               116,174            84,194    Financing (2)                                 7,622            23,616   Homebuilding (3)                            (17,970)           (3,145)     Financing and Homebuilding Group          (10,348)           20,471    Other (1)                                   (16,380)          (10,586)   Consolidating Eliminations                     (644)              –   Operating income from continuing    operations                                  88,802            94,079   Other debt interest and debt    conversion expense                         (16,899)          (14,565)   Income from continuing operations before    income tax expense and minority interest   $71,903           $79,514    

(1) Results for 2007 have been revised to reflect the reclassification of United Land (the parent company of Kodiak and TRI) from “Other” to Natural Resources.

(2) Includes a loss of $17.0 million for the ineffectiveness of interest rate hedges that were intended to hedge an April 2008 securitization of instalment notes receivable.

(3) Homebuilding recorded restructuring charges totaling $6.8 million during the quarter ended March 31, 2008 related to the closure of 36 sales offices.

                  WALTER INDUSTRIES, INC. AND SUBSIDIARIES                          SUPPLEMENTAL INFORMATION                                 Unaudited                                       For the three months For the six months                                            ended June 30,    ended June 30,                                           2008     2007     2008     2007   Operating Data:     Jim Walter Resources       Tons sold by type (in thousands):        Metallurgical coal, contracts      1,535    1,301    3,012    2,727        Purchased metallurgical coal         212        –      229       96                                           1,747    1,301    3,241    2,823        Average sale price per short ton:         Metallurgical coal, contracts   $110.79   $94.29   $98.61   $97.55        Coal cost of sales (exclusive of        depreciation):          Mine No. 4 per ton              $60.23   $51.40   $56.39   $50.18          Mine No. 7 per ton              $78.36   $73.71   $77.30   $62.60            Mines No. 4 and No. 7 per             ton average                  $66.61   $62.24   $64.48   $56.65          Mine No. 5 per ton (1)              $-       $-       $-   $57.98            Total average                 $66.61   $62.24   $64.48   $56.65          Other costs (in thousands)(2)  $16,086   $2,776  $19,380  $15,553        Tons of coal produced        (in thousands)          Mine No. 4                         773      665    1,742    1,454          Mine No. 7                         622      521    1,260    1,404            Total                          1,395    1,186    3,002    2,858        Coal production costs per ton: (3)          Mine No. 4                      $46.77   $44.62   $40.79   $40.66          Mine No. 7                      $70.64   $71.23   $68.98   $52.89           Total average                  $57.41   $56.31   $52.62   $46.67        Natural gas sales, in mmcf        (in thousands)                     1,612    1,752    3,177    3,615       Natural gas average sale price        per mmcf                           $8.99    $7.96    $8.48    $7.94       Natural gas cost of sales        per mmcf                           $3.99    $3.27    $3.47    $3.01      Tuscaloosa Resources, Inc. (4)        Tons sold (in thousands)             224        –      423        –        Tons of coal produced         (in thousands)                      221        –      433        –      Kodiak        Tons sold (in thousands)              40        –       83       15        Tons of coal produced         (in thousands)                       25       20       45       46    

(1) Mine No. 5 ceased production in December 2006 as planned. Sales and cost of sales amounts in 2007 resulted from the sale of residual inventory on hand at December 31, 2006.

(2) Consists of charges (credits) not directly allocable to a specific mine as well as cost of purchased coal.

(3) Coal production costs per ton are a component of inventoriable costs, including depreciation. Other costs not included in coal production costs per ton include Company-paid outbound freight, postretirement benefits, asset retirement obligation expenses, royalties, and Black Lung excise taxes.

   (4)  Tuscaloosa Resources, Inc. was acquired on August 31, 2007.                     WALTER INDUSTRIES, INC. AND SUBSIDIARIES                          SUPPLEMENTAL INFORMATION                                 Unaudited                                      For the three months   For the six months                                        ended June 30,       ended June 30,                                        2008      2007       2008      2007   Operating Data (continued):    Sloss Industries     Furnace and foundry coke      tons sold                      106,431   102,780    210,454   211,736     Furnace and foundry coke      average sale price per ton     $397.50   $225.91    $393.05   $221.09    Financing     Delinquencies, as of period end     4.1%      3.8%       4.1%      3.8%     Prepayment speeds                   6.0%      8.7%       5.7%      8.4%     Number of repossessions             255       301        580       589     Repossession rate, annualized       2.6%      3.0%       3.0%      2.9%     Recovery rate on repossessions     89.9%     87.4%      86.3%     85.9%    Homebuilding (excluding Crestline)     New sales contracts                 287       688        737     1,422     Cancellations                       154       109        252       193     Unit completions                    421       687        863     1,315     Average contractual      sales price                   $106,500  $105,500   $106,400  $104,900     Average revenue per      home sold (1)                  $90,200   $98,900    $90,333   $98,500     Ending backlog of homes             707     1,426        707     1,426    Depreciation ($ in thousands):     Natural Resources               $11,528    $8,776    $22,903   $16,656     Sloss                               979       943      1,985     1,859     Financing                           123       273        258       554     Homebuilding                        775     1,272      1,994     2,506     Other                               228       327        460       646                                     $13,633   $11,591    $27,600   $22,221    Capital expenditures    ($ in thousands):     Natural Resources               $32,240   $33,786    $53,548   $55,864     Sloss                             2,017     1,003      3,592     3,123     Financing                           122        29        164        60     Homebuilding                        223       610        652     1,856     Other                                 7         1        113        53                                     $34,609   $35,429    $58,069   $60,956    

(1) Includes the effect of the discount required to sell instalment notes receivable to Financing at the estimated market value.

                  WALTER INDUSTRIES, INC. AND SUBSIDIARIES                   CONDENSED CONSOLIDATED BALANCE SHEETS                              ($ in Thousands)                                 Unaudited                                               June 30,        December 31,                                                2008              2007   ASSETS   Cash and cash equivalents                   $17,653           $30,614   Short-term investments, restricted           61,822            75,851   Instalment notes receivable, net of    allowance of $13,946 and $13,992,    respectively                             1,821,745         1,837,059   Receivables, net                            148,475            81,698   Inventories                                 119,937           101,676   Prepaid expenses                             42,720            38,340   Property, plant and equipment, net          460,984           435,035   Other assets                                153,566           156,113   Goodwill                                     10,895            10,895                                            $2,837,797        $2,767,281    LIABILITIES AND STOCKHOLDERS’    EQUITY   Accounts payable                            $81,113           $72,072   Accrued expenses                             82,618            83,072   Accrued interest on debt                     12,503            13,940   Debt:     Mortgage-backed/asset-backed notes      1,437,387         1,706,218     Other debt                                206,852           225,860   Accumulated postretirement    benefits obligation                        342,769           335,034   Other liabilities                           223,361           216,372   Total liabilities                         2,386,603         2,652,568    Stockholders’ equity                        451,194           114,713                                            $2,837,797        $2,767,281                     WALTER INDUSTRIES, INC. AND SUBSIDIARIES         CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY                          AND COMPREHENSIVE INCOME                   FOR THE SIX MONTHS ENDED JUNE 30, 2008                              ($ in Thousands)                                 Unaudited                                                      Capital in                                             Common  Excess of  Comprehensive                                      Total   Stock  Par Value      Income    Balance at    December 31, 2007                $114,713  $520   $497,032    Comprehensive income:   Net income                          51,275                       $51,275   Other comprehensive income (loss),    net of tax:      Change in pension and       postretirement benefit plans     1,273                         1,273      Net unrealized loss on hedges    (4,311)                       (4,311)   Comprehensive income                                             $48,237    Effects of changing the pension    plan measurement date pursuant    to FASB 158:      Service cost, interest cost,       and expected return on plan       assets for October 1 –       December 31, 2007, net of        taxes                          (4,603)      Amortization of actuarial gain       and prior service cost for       October 1 – December 31, 2007,       net of taxes                       670   Purchases of stock under stock    repurchase program                   (363)            (363)   Proceeds from public stock    offering (1)                      280,432    32    280,400   Stock issued upon the exercise    of stock options                    7,544     4      7,540   Stock issued upon conversion of    convertible notes                     785     1        784   Tax benefit from the exercise of    stock options                       6,322            6,322   Dividends paid, $0.10 per share     (5,225)          (5,225)   Stock-based compensation             4,084            4,084   Other                               (1,402)          (1,402)   Balance at June 30, 2008          $451,194  $557   $789,172                                                                   Accumulated                                                                   Other                                               Accumulated     Comprehensive                                                 Deficit       Income (Loss)    Balance at December 31, 2007                 $(290,986)        $(91,853)    Comprehensive income:   Net income                                      51,275   Other comprehensive income (loss),    net of tax:      Change in pension and postretirement       benefit plans                                                 1,273   Net unrealized loss on hedges                                    (4,311)   Comprehensive income    Effects of changing the pension plan    measurement date pursuant to FASB 158:      Service cost, interest cost, and       expected return on plan assets for       October 1 – December 31, 2007, net of       taxes                                       (4,603)      Amortization of actuarial gain and       prior service cost for October 1 –        December 31, 2007, net of taxes                                670   Purchases of stock under stock repurchase    program   Proceeds from public stock offering (1)   Stock issued upon the exercise of stock    options   Stock issued upon conversion of    convertible notes   Tax benefit from the exercise of stock    options   Dividends paid, $0.10 per share   Stock-based compensation   Other   Balance at June 30, 2008                     $(244,314)        $(94,221)    

(1) In June, the Company completed an offering of 3.2 million shares of its common stock at $90.75 per share and received $280.4 million in proceeds net of underwriting discounts and offering expenses.

                  WALTER INDUSTRIES, INC. AND SUBSIDIARIES                   CONSOLIDATED STATEMENTS OF CASH FLOWS                              ($ in Thousands)                                 Unaudited                                             For the six months ended June 30,                                                2008                2007    OPERATING ACTIVITIES   Net income                                  $51,275             $47,676     Loss from discontinued operations               –               2,229     Income from continuing operations          51,275              49,905    Adjustments to reconcile income from    continuing operations to net cash    provided by operating activities:     Provision for losses on instalment      notes receivable                           7,327               5,390     Depreciation                               27,600              22,221     Other                                      15,353               4,802    Decrease (increase) in assets:     Receivables                               (51,054)              8,874     Inventories                               (18,261)             (5,175)     Prepaid expenses                            5,352                (639)     Instalment notes receivable, net              (41)            (41,099)   Increase (decrease) in liabilities:     Accounts payable                           10,473              (2,888)     Accrued expenses                           (2,568)            (23,852)     Accrued interest                           (1,437)             (2,198)   Cash flows provided by operating    activities                                  44,019              15,341    INVESTING ACTIVITIES     Purchases of loans                              –             (34,988)     Principal payments received on      purchased loans                            8,028              20,908     Decrease in short-term investments,      restricted                                14,029               6,525     Additions to property, plant and      equipment                                (58,069)            (60,956)     Other                                       1,400               2,613       Cash flows used in investing        activities                             (34,612)            (65,898)    FINANCING ACTIVITIES     Issuances of mortgage-backed/asset-      backed notes                              25,000             113,350     Payments of mortgage-backed/asset-      backed notes                            (293,864)           (118,598)     Proceeds from issuances of other debt     280,000                   –     Retirements of other debt                (315,669)            (29,071)     Proceeds from stock offering              280,432                   –     Other                                       1,733              (3,633)       Cash flows used in financing        activities                             (22,368)            (37,952)       Cash flows used in continuing        operations                            $(12,961)           $(88,509)    CASH FLOWS FROM DISCONTINUED OPERATIONS     Cash flows used in operating      activities                                    $-                $630     Cash flows used in investing      activities                                     –                   –     Cash flows provided by financing      activities                                     –                   –        Cash flows used in discontinued         operations                                 $-                $630    Net decrease in cash and cash    equivalents                               $(12,961)           $(87,879)    Cash and cash equivalents at    beginning of period                        $30,614            $127,369   Add: Cash and cash equivalents of    discontinued operations at beginning    of period                                        –                   1   Net decrease in cash and cash    equivalents                                (12,961)            (87,879)   Cash and cash equivalents at    end of period                              $17,653             $39,491    SUPPLEMENTAL DISCLOSURES   Financing Activities   Non-cash transaction:     One-year property insurance policy      financing agreement                      $17,355             $12,516  

Photo: http://www.newscom.com/cgi-bin/prnh/20020429/FLM010LOGO-cAP Archive: http://photoarchive.ap.org/PRN Photo Desk, photodesk@prnewswire.com

Walter Industries, Inc.

CONTACT: Investors: Mark H. Tubb, Vice President – Investor Relations,+1-813-871-4027, mtubb@walterind.com; Media Contact: Michael A. MonahanDirector – Corporate Communications, +1-813-871-4132, mmonahan@walterind.com

Web site: http://www.walterind.com/