Teekay LNG Partners Reports Preliminary Second Quarter Results; Teekay LNG to Restate Results for Accounting Under SFAS 133

Posted on: Thursday, 7 August 2008, 03:00 CDT

Teekay LNG Partners L.P. (Teekay LNG or the Partnership) (NYSE: TGP) -

Highlights

- Generated distributable cash flow of $24.4 million in the second quarter, up 11 percent from the previous quarter.

- Declared a cash distribution of $0.55 per unit for the second quarter, up 4 percent from the previous quarter.

- Acquired Teekay's 40% interest in the four RasGas 3 LNG carriers.

- As previously announced, agreed to acquire two Multigas ships and their associated 15-year fixed-rate contracts.

- Teekay LNG Partners will restate certain financial results to adjust its accounting for derivatives under SFAS 133. The preliminary results announced today do not reflect these restatements. The restatements will have no impact on distributable cash flow for any restated period.

Teekay LNG Partners L.P. (Teekay LNG or the Partnership) (NYSE: TGP) today reported preliminary second quarter 2008 financial results. The Partnership also announced today that it plans to restate financial results from the second quarter of 2004 through the end of the second quarter of 2008, including preliminary and previously announced results included in this earnings release, to adjust its accounting treatment for certain derivative transactions under Statement of Financial Accounting Standards (SFAS) 133, Accounting for Derivative Instruments and Hedging Activities, as more fully discussed below under "-Restatement of Financial Statements". None of the results included in this earnings release reflect restatement adjustments.

Summary of Preliminary Results

The Partnership reported net income of $7.6 million for the quarter ended June 30, 2008, compared to net income of $2.5 million for the same period last year. The results for the second quarter of 2007 included foreign currency translation losses of $5.7 million, primarily relating to long-term debt denominated in Euros, and non-cash expenses of $6.1 million, primarily relating to non-cash interest expense and the accounting consolidation of the two Tangguh newbuilding LNG carriers (which the Partnership has not yet acquired) and the four RasGas 3 newbuilding LNG carriers (which the Partnership acquired on May 6, 2008). In the second quarter of 2008, the amounts relating to these items were insignificant. Net voyage revenues (1) for the second quarter of 2008 increased to $70.9 million from $65.0 million in the same quarter of the prior year.

The net loss for the six months ended June 30, 2008 was $17.4 million, compared to net income of $3.9 million for the same period last year. The results for the first half of 2008 and 2007 included foreign currency translation losses of $33.9 million and $10.5 million, respectively, relating to long-term debt denominated in Euros, non-cash expenses of $4.5 million and $9.0 million, respectively, primarily relating to non-cash interest expense, and the accounting consolidation of the Tangguh and RasGas 3 vessels.

During the three months ended June 30, 2008, the Partnership generated $24.4 million in distributable cash flow (2), compared to $22.2 million for the same quarter of the prior year. For the quarter ended June 30, 2008, the Partnership raised its quarterly cash distribution by approximately 4 percent to $0.55 per unit from $0.53 per unit in the previous quarter. This increase reflects the acquisition of the two Kenai LNG carriers in April 2008. This cash distribution is payable on August 14, 2008 to all unitholders of record on August 7, 2008.

(1) Net voyage revenues represents voyage revenues less voyage expenses, which comprise all expenses relating to certain voyages, including bunker fuel expenses, port fees, canal tolls and brokerage commissions. Net voyage revenues is a non-GAAP financial measure used by certain investors to measure the financial performance of shipping companies. Please see Appendix B for a reconciliation of this non-GAAP measure to the most directly comparable financial measure under United States generally accepted accounting principles (GAAP).

(2) Distributable cash flow is a non-GAAP financial measure used by certain investors to measure the financial performance of the Partnership and other master limited partnerships. Please see Appendix A for a reconciliation of this non-GAAP measure to the most directly comparable GAAP financial measure.

Kenai LNG

On April 1, 2008, the Partnership acquired two 1993-built, 88,000 cubic meter specialized LNG vessels, the Arctic Spirit and the Polar Spirit, from Teekay for a total cost of $230 million, and immediately chartered the vessels back to Teekay for a period of 10 years (plus options exercisable by Teekay to extend up to an additional 15 years). These charters are expected to generate approximately $27 million per annum in operating cash flow to the Partnership.

RasGas 3 LNG

The Partnership acquired Teekay's 40 percent interest in four 217,000 cubic meter newbuilding LNG carriers on May 6, 2008, when the first vessel delivered, for a total purchase price of approximately $110 million (excluding assumed debt). The three remaining RasGas 3 LNG carriers delivered in June and July 2008. These vessels provide transportation services to Ras Laffan Liquefied Natural Gas Co. Limited (3) (RasGas 3), a joint venture company between a subsidiary of ExxonMobil Corporation and Qatar Petroleum, at fixed rates, with inflation adjustments, for a period of 25 years, with options exercisable by RasGas 3 to extend up to an additional 10 years. Teekay's joint venture partner, Qatar Gas Transport Company, owns the remaining 60 percent interest in these vessels.

As a result of this acquisition, management intends to recommend to the Board of Directors of the Partnership's general partner a further increase in the quarterly cash distribution, effective for the third quarter distribution, which will be paid in November 2008.

Skaugen Multigas

In May 2008, the Partnership announced that it had agreed to acquire two technically advanced 12,000 cubic meter Multigas ships capable of carrying LNG, LPG and Ethylene for a total cost of approximately $94 million. Teekay agreed to acquire the existing shipbuilding contracts for these vessels from subsidiaries of IM Skaugen ASA (Skaugen) and Teekay LNG agreed to acquire the vessels from Teekay upon their delivery. The vessels are scheduled to deliver in 2010, at which time they are scheduled to commence service under 15-year, fixed-rate charters to Skaugen, collectively generating approximately $9.5 million per annum in operating cash flow to the Partnership.

Preliminary Operating Results (1)

The following table highlights certain financial information for Teekay LNG's segments: the Liquefied Gas Segment and the Suezmax Segment (please refer to the "Teekay LNG Partners' Fleet" section of this release below and Appendix B for further details):

 ----------------------------------------------------------------------- ---                              Three Months Ended         Three Months Ended                                         June 30,                   June 30,                                            2008                       2007                                      (unaudited)                (unaudited)                       ----------------------------------------------------                       Liquefied                  Liquefied (in thousands of U.S.       Gas  Suezmax               Gas  Suezmax  dollars)               Segment  Segment  Total    Segment  Segment  Total -------------------------------------------------------------------------- Net voyage revenues      53,045   17,898 70,943     44,084   20,924 65,008 Vessel operating  expenses                13,207    7,585 20,792      8,094    5,836 13,930 Depreciation &  amortization            14,234    4,638 18,872     11,551    5,004 16,555 Cash flow from vessel  operations (i)          36,790    7,616 44,406     34,119   13,200 47,319 -------------------------------------------------------------------------- (i) Cash flow from vessel operations represents income from vessel     operations before depreciation and amortization expense and unrealized     gains or losses relating to derivatives. Cash flow from vessel     operations is a non-GAAP financial measure used by certain investors to     measure the financial performance of shipping companies. Please see the     Partnership's web site at www.teekaylng.com for a reconciliation of     this non-GAAP measure as used in this release to the most directly     comparable GAAP financial measure. 

(1) The Partnership plans to restate financial results included in this financial statement to adjust its accounting treatment for certain derivative transactions under the Statement of Financial Accounting Standards (SFAS) 133, Accounting for Derivative Instruments and Hedging Activities, as more fully discussed below under "-Restatement of Financial Statements." Results exclude accounting corrections related to SFAS 133.

Liquefied Gas Segment

Cash flow from vessel operations from the Partnership's Liquefied Gas Segment increased to $36.8 million in the second quarter of 2008 from $34.1 million in the same quarter of the prior year, primarily due to the acquisition of the two Kenai LNG carriers from Teekay on April 1, 2008, partially offset by higher vessel operating expenses during the second quarter of 2008.

Suezmax Segment

Cash flow from vessel operations from the Partnership's Suezmax Tanker Segment decreased to $7.6 million for the second quarter of 2008 from $13.2 million for the same quarter of the prior year, primarily due to the loss of revenues from the scheduled drydocks of the European Spirit and African Spirit, higher service and crew manning costs, and the depreciation of the U.S. dollar which increased Euro-denominated expenses (offset by higher Euro-denominated revenues in the Liquefied Gas Segment). In addition, the Partnership did not accrue for any profit share revenue on the Teide Spirit (which provides for additional revenues beyond the fixed-hire rate when spot tanker rates exceed a certain threshold level) in the second quarter of 2008, compared to a $1.0 million profit share accrual in the second quarter of 2007. Since the profit share amount is determined on a calendar year basis, any profit share will be recognized in the fourth quarter of each year. Future LNG/LPG Projects

Below is a summary of LNG and LPG newbuildings that the Partnership has agreed to, or has the right to, acquire:

Skaugen LPG

The Partnership has agreed to acquire five LPG carriers from Skaugen (including the two Multigas vessels described above) that are currently under construction and will be purchased upon their delivery from the shipyard, which is scheduled in 2009 and 2010. Upon their delivery, the vessels will commence service under 15-year fixed-rate charters to Skaugen.

Tangguh LNG

The Partnership has agreed to acquire Teekay's 70 percent interest in two 155,000 cubic meter newbuilding LNG carriers scheduled to deliver during late-2008 and early-2009. Upon their deliveries, the Tangguh vessels will provide transportation services to The Tangguh Production Sharing Contractors, a consortium led by a subsidiary of BP plc, to service the Tangguh LNG project in Indonesia at fixed rates, with inflation adjustments, for a period of 20 years. An Indonesian joint venture partner owns the remaining 30 percent interest in these vessels.

Angola LNG

As previously announced, a consortium in which Teekay has a 33 percent interest, has agreed to charter four newbuilding LNG carriers for a period of 20 years to the Angola LNG Project, which is being developed by subsidiaries of Chevron, Sonangol, BP and Total. The vessels will be chartered at fixed rates, with inflation adjustments, following their delivery, which is scheduled to commence in 2011. In accordance with an agreement between Teekay and Teekay LNG, Teekay is obligated to offer the Partnership its interest in these vessels and related charter contracts no later than 180 days before delivery of the newbuilding LNG carriers.

Teekay LNG's Fleet

The following table summarizes the Partnership's fleet as of July 31, 2008:

 --------------------------------------------------------                                Number of Vessels                      -----------------------------------                      Delivered         Committed                        Vessels           Vessels   Total                      ----------------------------------- LNG Carrier Fleet           13              2 (1)     15 LPG Carrier Fleet            1              5 (2)      6 Suezmax Tanker Fleet         8                 -       8 -------------------------------------------------------- Total                       22                 7      29 -------------------------------------------------------- (1) Represents the 70 percent interest in the two newbuilding LNG carriers     relating to the Tangguh LNG project, as described above. Excludes     Teekay's 33 percent interest in the four Angola LNG newbuildings,     described above. (2) Represents the five Skaugen LPG carriers currently under construction,     as described above. 

Liquidity

As of June 30, 2008, the Partnership had total liquidity of $583.2 million, comprised of $78.8 million in cash and cash equivalents (of which, $25.9 million is only available to the Tangguh joint venture) and $504.4 million in undrawn medium-term revolving credit facilities, compared to total liquidity of $516.0 million at the end of the previous quarter.

Restatement of Financial Statements

The Partnership plans to restate financial results from the second quarter of 2004 through the end of the second quarter of 2008, including preliminary and previously announced results included in this earnings release, to adjust its accounting treatment for certain derivative transactions under SFAS 133, Accounting for Derivative Instruments and Hedging Activities.

The restatements will correct the Partnership's accounting for certain of its interest rate swaps and a profit-sharing swap agreement used in its hedging strategies to manage interest rate and tanker freight rate risks. To date, the Partnership has accounted for the applicable derivatives as hedging instruments in accordance with SFAS 133. The fair values of these derivatives were recorded as derivative assets and liabilities on the Partnership's consolidated balance sheet, with the fair value changes each quarter recorded in accumulated other comprehensive income (loss). The Partnership recently discovered that since the second quarter of 2004, certain of its derivatives did not qualify for hedge accounting treatment under SFAS 133 because aspects of the Partnership's hedge documentation did not meet the strict technical requirements of the standard. Accordingly, the Partnership will recognize the changes in the fair value of these derivatives through the statement of income (loss) rather than as a component of accumulated other comprehensive income (loss) on the Partnership's consolidated balance sheet and statement of changes in Partners' equity.

The Partnership believes that the applicable derivative transactions were consistent with its risk management policies and that its overall hedging strategy continues to be sound. The change to the accounting treatment for these transactions will not affect the economics of the derivative transactions nor the Partnership's cash flows, distributable cash flow, liquidity, or total partners' equity at June 30, 2008. However, the restatements will result in greater fluctuations in reported net income (loss) for the restated periods and will affect the preliminary financial results announced today for the three- and six-month periods ended June 30, 2008. The Partnership will finalize restatement amounts for the current period and applicable previous periods as soon as practicable and will release restated results and file amendments to its previous filings with the U.S. Securities and Exchange Commission as required. Accordingly, the Partnership's previously reported financial statements for the periods from 2004 to the first quarter of 2008 should not be relied upon and the financial results included in this earnings release, which do not reflect the accounting adjustments described above, should be considered preliminary. Ernst & Young LLP, the Partnership's independent registered public accounting firm, will complete its review of the financial statements as at June 30, 2008 and for the three- and six-month periods ended June 30, 2008 and 2007 following the completion of the restatements noted above.

The Audit Committee of the Partnership's general partner has discussed the matters related to the restatement with Ernst and Young LLP.

About Teekay LNG Partners L.P.

Teekay LNG Partners L.P. is a publicly-traded master limited partnership formed by Teekay Corporation (NYSE: TK) as part of its strategy to expand its operations in the LNG and LPG shipping sectors. Teekay LNG Partners L.P. provides LNG, LPG and crude oil marine transportation services under long-term, fixed-rate time charter contracts with major energy and utility companies through its fleet of fifteen LNG carriers, six LPG carriers and eight Suezmax class crude oil tankers. Two of the fifteen LNG carriers are newbuildings scheduled for delivery between late-2008 and early-2009. Five of the six LPG carriers are newbuildings scheduled for delivery in 2009 and 2010.

Teekay LNG Partners' common units trade on the New York Stock Exchange under the symbol "TGP".

Earnings Conference Call

The Partnership plans to host a conference call at 11:00 a.m. ET on Friday, August 8, 2008, to discuss the Partnership's results and the outlook for its business activities. All unitholders and interested parties are invited to listen to the live conference call by dialing (866) 322-8032 or (416) 640-3406 and quoting confirmation code 9667849, or listen to the live conference call through the Partnership's web site at www.teekaylng.com. The Partnership plans to make available a recording of the conference call until midnight August 15, 2008 by dialing (888) 203-1112 or (647) 436-0148, and entering access code 9667849, or via the Partnership's web site until September 7, 2008.

 TEEKAY LNG PARTNERS L.P. PRELIMINARY SUMMARY CONSOLIDATED STATEMENTS OF INCOME (LOSS) (1) (in thousands of U.S. dollars, except unit data)                           Three Months Ended            Six Months Ended                           ------------------            ----------------                    June 30,   March 31,    June 30,    June 30,    June 30,                       2008        2008        2007        2008        2007                 (unaudited) (unaudited) (unaudited) (unaudited) (unaudited)                  ---------   ---------   ---------   ---------   --------- VOYAGE REVENUES     71,592      66,022      65,282     137,614     123,611 -------------------------------------------------------------------------- OPERATING EXPENSES Voyage expenses        649         295         274         944         540 Vessel operating  expenses           20,792      15,400      13,930      36,192      27,751 Depreciation and  amortization       18,872      16,072      16,555      34,944      32,374 General and  administrative      5,745       3,960       3,759       9,705       7,277 --------------------------------------------------------------------------                     46,058      35,727      34,518      81,785      67,942 -------------------------------------------------------------------------- Income from  vessel  operations         25,534      30,295      30,764      55,829      55,669 -------------------------------------------------------------------------- OTHER ITEMS Interest  expense (2)       (29,602)    (33,058)    (35,819)    (62,660)    (66,166) Interest income     12,828      11,947      13,020      24,775      24,117 Income tax  recovery  (expense)             551        (323)       (209)        228        (662) Foreign exchange  loss (3)              (29)    (33,891)     (5,682)    (33,920)    (10,482)Other - net         (1,648)         30         387      (1,618)      1,387 --------------------------------------------------------------------------                    (17,900)    (55,295)    (28,303)    (73,195)    (51,806) -------------------------------------------------------------------------- Net income  (loss)              7,634     (25,000)      2,461     (17,366)      3,863 -------------------------------------------------------------------------- -------------------------------------------------------------------------- Limited  partners' units  outstanding: Weighted-average  number of common  units outstanding  - Basic and    diluted      29,899,726  22,540,547  21,327,360  26,220,136  20,786,956 Weighted-average  number of  subordinated  units  outstanding  - Basic and    diluted      12,629,633  14,734,572  14,734,572  13,682,103  14,734,572 Weighted-average  number of total  units  outstanding  - Basic and    diluted      42,529,359  37,275,119  36,061,932  39,902,239  35,521,528 -------------------------------------------------------------------------- -------------------------------------------------------------------------- (1) The Partnership plans to restate financial results included in this     financial statement to adjust its accounting treatment for certain     derivative transactions under the Statement of Financial Accounting     Standards (SFAS) 133, Accounting for Derivative Instruments and     Hedging Activities, as more fully discussed above under "-Restatement     of Financial Statements". Results exclude accounting corrections     related to SFAS 133. (2) During the three months ended June 30, 2008, includes $1.9 million of     unrealized gains from interest rate swaps. This amount is non-cash and     hence, does not affect the Partnership's cash flows or the calculation     of distributable cash flow. (3) The Partnership's Euro-denominated revenues currently approximate its     Euro-denominated expenses and debt service costs. As a result, the     Partnership currently is not exposed materially to foreign currency     fluctuations. However, for accounting purposes, the Partnership is     required to revalue all foreign currency-denominated monetary assets     and liabilities based on the prevailing exchange rate at the end of     each reporting period. This revaluation does not affect the     Partnership's cash flows or the calculation of distributable cash     flow, but results in the recognition of unrealized foreign currency     translation gains or losses in the income statement. TEEKAY LNG PARTNERS L.P. PRELIMINARY SUMMARY CONSOLIDATED BALANCE SHEETS (1) (2) (in thousands of U.S. dollars)                                                         As at        As at                                                       June 30, December 31,                                                          2008         2007                                                    (unaudited)  (unaudited)                                                     ---------  ----------- ASSETS Cash and cash equivalents                              78,811       91,891 Restricted cash - current                              33,520       26,662 Other current assets                                   17,385       21,709 Restricted cash - long-term                           661,608      652,567 Vessels and equipment                               1,810,796    1,595,731 Advances on newbuilding contracts                     322,897      240,773 Other assets                                          506,380      407,264 Intangible assets                                     146,370      150,935 Goodwill                                               39,279       39,279 -------------------------------------------------------------------------- Total Assets                                        3,617,046    3,226,811 -------------------------------------------------------------------------- -------------------------------------------------------------------------- LIABILITIES AND PARTNERS' EQUITY Accounts payable and accrued liabilities               62,929       42,587 Current portion of long-term debt and capital leases  206,609      187,636 Current portion of long-term debt related to  newbuilding vessels to be delivered                   47,226       27,152 Advances from affiliates and joint venture partners   105,364       40,950 Long-term debt and capital leases                   2,012,323    1,586,073 Long-term debt related to newbuilding vessels to  be delivered                                         234,708      421,536 Other long-term liabilities                            66,915       63,437 Non-controlling interest (3)                           58,287      158,077 Partners' equity                                      822,685      699,363 -------------------------------------------------------------------------- Total Liabilities and Partners' Equity              3,617,046    3,226,811 -------------------------------------------------------------------------- -------------------------------------------------------------------------- (1) The Partnership plans to restate financial results included in this     financial statement to adjust its accounting treatment for certain     derivative transactions under SFAS 133, Accounting for Derivative     Instruments and Hedging Activities, as more fully discussed above under     "-Restatement of Financial Statements". Results exclude accounting     corrections related to SFAS 133. (2) With the Partnership's agreement on November 1, 2006 to acquire Teekay     Corporation's 70 percent in the Tangguh project and the acquisition of     40 percent interests in the four RasGas 3 carriers on May 6, 2008, the     Partnership is required to consolidate Tangguh and equity account for     its investment in RasGas 3 joint venture under U.S. generally accepted     accounting principles. (3) As the Partnership had not yet acquired the interest in the Tangguh     project and is consolidating the Tangguh project as described in     note (2) above, as at June 30, 2008, the non-controlling interest     includes 100 percent of the equity interest in the Tangguh project. As     at December 31, 2007, the Partnership had not yet acquired both the     Tangguh and the RasGas 3 projects, and as such the non-controlling     interests includes 100 percent of the equity interest in the Tangguh     project and the Partnership's 40 percent equity interest in the RasGas     3 joint venture. TEEKAY LNG PARTNERS L.P. PRELIMINARY SUMMARY CONSOLIDATED STATEMENTS OF CASH FLOWS (1) (in thousands of U.S. dollars)                                                          Six Months                                                             Ended                                                            June 30,                                                          2008         2007                                                    (unaudited)  (unaudited)                                                     ---------  ----------- Cash and cash equivalents provided by (used for) OPERATING ACTIVITIES -------------------------------------------------------------------------- Net operating cash flow                                66,195       42,701 -------------------------------------------------------------------------- FINANCING ACTIVITIES Proceeds from long-term debt                          261,503      443,120 Capitalized loan costs                                 (1,329)        (931) Scheduled repayments of long-term debt and capital  leases                                               (22,928)     (17,497) Prepayments of long-term debt                         (15,000)    (160,000) Decrease (increase) in restricted cash                  1,228      (82,685) Net advances from affiliates                            8,140            - Net advances from joint venture partners                  593       18,426 Cash distributions paid                               (45,026)     (33,012) Proceeds from issuance of units                       202,519       86,300 -------------------------------------------------------------------------- Net financing cash flow                               389,700      253,721 -------------------------------------------------------------------------- INVESTING ACTIVITIES Net advances to joint venture                         (87,198)    (144,270) Return of capital of Teekay BLT Corporation to  Teekay Corporation                                   (19,600)           - Purchase of Teekay Nakilat Holdings Corporation             -      (53,726) Purchase of Teekay Nakilat (III) Holdings Corporation (49,095)           - Purchase of Dania Spirit L.L.C.                             -      (18,546) Purchase of Kenai LNG Carriers                       (230,000)           - Expenditures for vessels and equipment                (83,082)     (78,857) -------------------------------------------------------------------------- Net investing cash flow                              (468,975)    (295,399) -------------------------------------------------------------------------- (Decrease) increase in cash and cash equivalents      (13,080)       1,023 Cash and cash equivalents, beginning of the period     91,891       28,871 -------------------------------------------------------------------------- Cash and cash equivalents, end of the period           78,811       29,894 -------------------------------------------------------------------------- (1) The Partnership plans to restate financial results included in this     financial statement to adjust its accounting treatment for certain     derivative transactions under SFAS 133, Accounting for Derivative     Instruments and Hedging Activities, as more fully discussed above under     "-Restatement of Financial Statements". Results exclude accounting     corrections related to SFAS 133. 

TEEKAY LNG PARTNERS L.P.

APPENDIX A - PRELIMINARY RECONCILIATION OF NON-GAAP FINANCIAL MEASURE (1) (in thousands of U.S. dollars)

Description of Non-GAAP Financial Measure - Distributable Cash Flow (DCF)

Distributable cash flow represents net income adjusted for depreciation and amortization expense, non-cash interest expense, non-controlling interest, estimated maintenance capital expenditures, gains and losses on vessel sales, income taxes and foreign exchange related items. Maintenance capital expenditures represent those capital expenditures required to maintain over the long-term the operating capacity of, or the revenue generated by the Partnership's capital assets. Distributable cash flow is a quantitative standard used in the publicly-traded partnership investment community to assist in evaluating a partnership's ability to make quarterly cash distributions. Distributable cash flow is not required by accounting principles generally accepted in the United States and should not be considered as an alternative to net income or any other indicator of the Partnership's performance required by accounting principles generally accepted in the United States. The table below reconciles distributable cash flow to net income.

 ----------------------------------------------------------------------- ---                                                         Three Months Ended                                                              June 30, 2008                                                                 (unaudited) -------------------------------------------------------------------------- Net income                                                           7,634 Add:  Depreciation and amortization                                      18,872  Non-controlling interest expense                                    1,114  Foreign exchange loss                                                  29  Non-cash interest expense and other                                 5,438  Equity loss of RasGas 3 joint venture                               1,627 Less:  Estimated maintenance capital expenditures                          7,151  Income tax recovery                                                   551  Non-controlling owners' share of DCF before estimated   maintenance capital expenditures                                   1,678  Partnership's share of RasGas 3 DCF before estimated   maintenance capital expenditures                                     934 -------------------------------------------------------------------------- Distributable Cash Flow                                             24,400 -------------------------------------------------------------------------- (1) The Partnership plans to restate financial results included in this     financial statement to adjust its accounting treatment for certain     derivative transactions under SFAS 133, Accounting for Derivative     Instruments and Hedging Activities, as more fully discussed above under     "-Restatement of Financial Statements". Results exclude accounting     corrections related to SFAS 133, which will not impact the     Partnership's total distributable cash flow. 

TEEKAY LNG PARTNERS L.P.

APPENDIX B - PRELIMINARY SUPPLEMENTAL SEGMENT INFORMATION (1)

(in thousands of U.S. dollars)

                                        Three Months Ended June 30, 2008                                        --------------------------------                                                    (unaudited)                                   Liquefied                                 Gas Segment   Suezmax Segment        Total -------------------------------------------------------------------------- Net voyage revenues (2)              53,045            17,898       70,943 Vessel operating expenses            13,207             7,585       20,792 Depreciation and amortization        14,234             4,638       18,872 General and administrative            3,048             2,697        5,745 -------------------------------------------------------------------------- Income from vessel operations        22,556             2,978       25,534 -------------------------------------------------------------------------- --------------------------------------------------------------------------                                        Three Months Ended June 30, 2007                                        --------------------------------                                                     (unaudited)                                   Liquefied                                 Gas Segment   Suezmax Segment        Total -------------------------------------------------------------------------- Net voyage revenues (2)              44,084            20,924       65,008 Vessel operating expenses             8,094             5,836       13,930 Depreciation and amortization        11,551             5,004       16,555 General and administrative            1,871             1,888        3,759 -------------------------------------------------------------------------- Income from vessel operations        22,568             8,196       30,764 -------------------------------------------------------------------------- -------------------------------------------------------------------------- (1) The Partnership plans to restate financial results included in this     financial statement to adjust its accounting treatment for certain     derivative transactions under SFAS 133, Accounting for Derivative     Instruments and Hedging Activities, as more fully discussed above under     "-Restatement of Financial Statements". Results exclude accounting     corrections related to SFAS 133. (2) Net voyage revenues represents voyage revenues less voyage expenses,     which comprise all expenses relating to certain voyages, including     bunker fuel expenses, port fees, canal tolls and brokerage commissions.     Net voyage revenues is a non-GAAP financial measure used by certain     investors to measure the financial performance of shipping companies.     Please see the Partnership's web site at www.teekaylng.com for a     reconciliation of this non-GAAP measure as used in this release to the     most directly comparable GAAP financial measure. 

FORWARD LOOKING STATEMENTS

This release contains forward-looking statements (as defined in Section 21E of the Securities Exchange Act of 1934, as amended) which reflect management's current views with respect to certain future events and performance, including statements regarding: the Partnership's future growth prospects; the potential increase in cash distributions to unitholders resulting from the Partnership's acquisition of the RasGas 3 LNG vessels; Teekay offering its interest in the Angola LNG Project vessels to the Partnership; the timing of the commencement of the Tangguh LNG project, and corresponding increases in cash distributions to unitholders; the timing of LNG and LPG newbuilding deliveries; the Partnership's exposure to foreign currency fluctuations, particularly in Euros; and the timing of the Partnership's determination of restated results for prior periods and the effect of restatements on prior period results. The following factors are among those that could cause actual results to differ materially from the forward-looking statements, which involve risks and uncertainties, and that should be considered in evaluating any such statement: failure of Teekay GP LLC to authorize the proposed increase to the Partnership's cash distributions; the unit price of equity offerings to finance acquisitions, changes in production of LNG or LPG, either generally or in particular regions; required approvals by the conflicts committee of the board of directors of the Partnership's general partner to acquire any LNG projects offered to the Partnership by Teekay; less than anticipated revenues or higher than anticipated costs or capital requirements; changes in trading patterns significantly affecting overall vessel tonnage requirements; changes in applicable industry laws and regulations and the timing of implementation of new laws and regulations; the potential for early termination of long-term contracts and inability of the Partnership to renew or replace long-term contracts; LNG and LPG project delays, shipyard production delays; the Partnership's ability to raise financing to purchase additional vessels or to pursue LNG or LPG projects; changes to the amount or proportion of revenues, expenses, or debt service costs denominated in foreign currencies; the determination of the Partnership's restatement of prior period results; and other factors discussed in Teekay LNG's filings from time to time with the SEC, including its Report on Form 20-F for the fiscal year ended December 31, 2007. The Partnership expressly disclaims any obligation or undertaking to release publicly any updates or revisions to any forward-looking statements contained herein to reflect any change in the Partnership's expectations with respect thereto or any change in events, conditions or circumstances on which any such statement is based.

 Contacts: Teekay LNG Partners L.P. Kent Alekson Investor Relations Enquiries (604) 609-6442  Teekay LNG Partners L.P. Alana Duffy Media Enquiries (604) 844-6605 Website: www.teekaylng.com

SOURCE: Teekay LNG Partners L.P.


Source: MARKET WIRE

More News in this Category



Rate this article:
1/52/53/54/55/5

User Comments (0)

Comment on this article

Your Name
Text from the image
Comment
* All fields are required


Aug 19, 2008, 8:28 am
Space-Age Braces

Aug 19, 2008, 8:24 am
Removing Doggie Cataracts is a Simple Procedure

Aug 19, 2008, 8:22 am
The Heart of the ADHD Debate

Aug 19, 2008, 8:17 am
Inner Cities Turn To Hip-Hop For HIV Education

Aug 19, 2008, 8:12 am
Detecting Breast Cancer With Water

Aug 19, 2008, 8:06 am
Technology Tackles Scoliosis


redOrbit Friends