Boralex Power Income Fund: Operating Results Up in 2008
For the fiscal year ended
As at
In the wood residue segment, fiscal 2008 closed with revenues of
The natural gas cogeneration plant earned revenue of
Despite the world economic crisis, the nature of the Fund’s fixed-price contracts and the quality of its assets allow for a positive outlook for 2009. The wood-residue supply situation is an ongoing concern and the Fund will continue to regularly assess the situation to ensure it finds the best operational strategy for its facilities.
Note that in the fourth quarter 2008, the Fund recorded a non-cash
About Boralex Power Income Fund
Boralex Power Income Fund is an unincorporated open-ended trust that indirectly owns ten power generating stations located in the province of Quebec and
Certain statements in this release, including statements regarding future results and performance, are forward-looking statements based on current expectations. The accuracy of such statements is subject to a number of risks, uncertainties and assumptions that may cause actual results to differ materially from those projected, including, but not limited to, the effect of general economic conditions, decreased demand for the Fund’s products, availability of raw materials and increases in their cost, hydrology, fluctuations in currency exchange rates, fluctuations in sales prices and adverse changes in general market and industry conditions. The financial statements included in this press release also contain certain financial measurements that are not recognized as generally accepted accounting principles (GAAP).
The Fund uses EBITDA, among other measures, as a performance measure with respect to its operations. This term is not a defined financial measure according to Canadian generally accepted accounting principles (GAAP) and it does not have a standardized meaning prescribed by GAAP. Therefore, this measure may not be comparable to similar measures presented by other enterprises. EBITDA is defined in the excerpts from the financial statements appended to this press release.
Notice to unitholders
These quarterly financial statements for the periods ended December 31,
2008 and 2007 were not reviewed by our auditors Ernst & Young LLP. The
financial statements are the responsibility of the Manager of Boralex Power
Income Fund, and were reviewed and approved by Boralex Power Trust's trustees
and the members of their audit committee.
Boralex Power Income Fund
Consolidated Balance Sheets
(in thousands of dollars)
(unaudited)
As at As at
December 31, December 31,
2008 2007
-------------------------------------------------------------------------
Assets
Current assets
Cash and cash equivalents 18,846 10,740
Accounts receivable 17,610 13,333
Income taxes receivable - 1,949
Inventories 2,953 2,405
Prepaid expenses 945 1,248
-------------------------------------------------------------------------
40,354 29,675
Property, plant and equipment 376,316 367,474
Intangible assets 66,990 83,690
Goodwill - 16,243
Other long-term assets 5,552 8,594
-------------------------------------------------------------------------
489,212 505,676
-------------------------------------------------------------------------
-------------------------------------------------------------------------
Liabilities and unitholders' equity
Current liabilities
Short-term revolving credit facility - 2,300
Accounts payable and accrued liabilities 13,985 8,909
Income taxes payable 400 -
Distributions payable to unitholders 3,446 4,430
Current portion of obligation under capital
lease 20 233
-------------------------------------------------------------------------
17,851 15,872
Future income tax liabilities 43,280 48,817
Fair value of derivative financial instruments 233 5
Long-term debt 119,191 102,529
Long-term lease accruals 2,773 1,858
-------------------------------------------------------------------------
183,328 169,081
-------------------------------------------------------------------------
Unitholders' equity
Capital contribution 422,174 422,174
Capital contribution - exchangeable Class B
units 112,867 112,867
Deficit (220,137) (170,982)
Accumulated other comprehensive loss (9,020) (27,464)
-------------------------------------------------------------------------
305,884 336,595
-------------------------------------------------------------------------
489,212 505,676
-------------------------------------------------------------------------
-------------------------------------------------------------------------
Boralex Power Income Fund
Consolidated Statements of Earnings
(in thousands of dollars, except amounts per unit)
(unaudited)
For the
For the quarters twelve-month periods
ended December 31, ended December 31,
2008 2007 2008 2007
-------------------------------------------------------------------------
Revenues 25,975 24,544 109,343 102,168
-------------------------------------------------------------------------
Expenses
Operating 12,234 11,642 47,452 43,580
Administrative 1,274 510 4,167 3,347
-------------------------------------------------------------------------
13,508 12,152 51,619 46,927
-------------------------------------------------------------------------
Operating income before
amortization 12,467 12,392 57,724 55,241
Amortization of property,
plant and equipment 4,934 3,548 18,895 14,998
Amortization of intangible
assets 1,993 1,592 7,543 7,068
-------------------------------------------------------------------------
Operating income 5,540 7,252 31,286 33,175
Financial expenses, net 2,324 1,720 7,740 6,778
Foreign exchange loss
(gain) 587 1,217 (1,540) 4,072
Change in fair value of
derivative financial
instruments (5) (2) (5) (33)
Impairment of goodwill 16,243 13,997 16,243 13,997
Impairment of intangible
assets 17,724 - 17,724 -
-------------------------------------------------------------------------
Earnings (loss) before
income taxes (31,333) (9,680) (8,876) 8,361
Income taxes (recovery) (2,199) (4,138) (3,037) 44,054
-------------------------------------------------------------------------
Net loss for the period (29,134) (5,542) (5,839) (35,693)
-------------------------------------------------------------------------
-------------------------------------------------------------------------
Basic and diluted net
loss per trust unit (in
dollars) (0.49) (0.09) (0.10) (0.60)
-------------------------------------------------------------------------
-------------------------------------------------------------------------
Weighted average number
of trust units
outstanding 59,067,992 59,067,992 59,067,992 59,067,992
-------------------------------------------------------------------------
-------------------------------------------------------------------------
Consolidated Statements of Deficit
(in thousands of dollars)
(unaudited)
For the twelve-month periods
ended December 31,
2008 2007
-------------------------------------------------------------------------
Deficit - beginning of period (170,982) (82,128)
Net loss for the period (5,839) (35,693)
Distributions to unitholders (43,316) (53,161)
-------------------------------------------------------------------------
Deficit - end of period (220,137) (170,982)
-------------------------------------------------------------------------
-------------------------------------------------------------------------
Consolidated Statements of Comprehensive Income
(in thousands of dollars)
(unaudited)
For the
For the quarters twelve-month periods
ended December 31, ended December 31,
2008 2007 2008 2007
-------------------------------------------------------------------------
Net loss for the period (29,134) (5,542) (5,839) (35,693)
Other comprehensive income
(loss) :
Translation adjustments
Unrealized foreign exchange
gains (losses) on
translation of the
financial statements of
self-sustaining foreign
operations 13,714 (575) 19,658 (17,445)
Reclassification of
accumulated foreign
exchange losses on
translation of financial
statements of
self-sustaining foreign
operations following a
reduction in net
investment 994 1,938 1,075 6,858
Future income taxes 947 (49) 1,356 (1,019)
Hedging of net investment
in self-sustaining foreign
operations
Change in fair value of
derivative instruments
designated as hedges of
net investment in
self-sustaining foreign
operations (628) (42) (904) 2,165
Hedging items realized and
recognized in net earnings (309) (585) (2,741) (2,141)
-------------------------------------------------------------------------
14,718 687 18,444 (11,582)
-------------------------------------------------------------------------
Comprehensive income (loss)
for the period (14,416) (4,855) 12,605 (47,275)
-------------------------------------------------------------------------
-------------------------------------------------------------------------
Boralex Power Income Fund
Consolidated Statements of Cash Flows
(in thousands of dollars)
(unaudited)
For the
For the quarters twelve-month periods
ended December 31, ended December 31,
2008 2007 2008 2007
-------------------------------------------------------------------------
Operating activities
Net loss for the period (29,134) (5,542) (5,839) (35,693)
Items not affecting cash:
Amortization of property,
plant and equipment 4,934 3,548 18,895 14,998
Amortization of
intangible assets 1,993 1,592 7,543 7,068
Amortization of deferred
financing costs 93 3 341 320
Long-term lease accruals 115 94 411 425
Future income taxes (2,864) (5,010) (5,373) 42,127
Realized currency
translation adjustments 1,002 1,938 1,083 6,858
Impairment of goodwill 16,243 13,997 16,243 13,997
Impairment of intangible
assets 17,724 - 17,724 -
Other 55 (2) 169 184
-------------------------------------------------------------------------
10,161 10,618 51,197 50,284
Net change in non-cash
working capital balances (233) (1,197) 2,703 (4,018)
-------------------------------------------------------------------------
Cash flows related to
operating activities 9,928 9,421 53,900 46,266
-------------------------------------------------------------------------
Investing activities
Additions to property,
plant and equipment (1,510) (1,246) (3,715) (3,710)
Acquisition of other assets (4) (6) (90) (205)
Other (4) (14) (6) (86)
-------------------------------------------------------------------------
Cash flows related to
investing activities (1,518) (1,266) (3,811) (4,001)
-------------------------------------------------------------------------
Financing activities
Distributions paid to
unitholders (10,337) (13,290) (44,301) (53,161)
Net change in short-term
revolving credit facility (2,800) 1,000 (2,300) (800)
Repayment of capital lease
obligation (59) (57) (233) (235)
Proceeds from sale of
options on foreign
exchange forward contracts 59 101 508 555
-------------------------------------------------------------------------
Cash flows related to
financing activities (13,137) (12,246) (46,326) (53,641)
-------------------------------------------------------------------------
Translation adjustments on
cash and cash equivalents 3,235 50 4,343 (3,761)
-------------------------------------------------------------------------
Net change in cash and
cash equivalents during
the period (1,492) (4,041) 8,106 (15,137)
Cash and cash equivalents -
beginning of period 20,338 14,781 10,740 25,877
-------------------------------------------------------------------------
Cash and cash equivalents -
end of the period 18,846 10,740 18,846 10,740
-------------------------------------------------------------------------
-------------------------------------------------------------------------
Supplemental information
Interest paid 1,348 1,149 7,211 7,508
Income taxes paid 216 125 1,432 4,518
-------------------------------------------------------------------------
-------------------------------------------------------------------------
Boralex Power Income Fund
Segmented Information
(tabular amounts are in thousands of dollars, unless otherwise specified)
(unaudited)
Segmented information
The Fund's power stations are grouped into three distinct segments:
hydroelectric power, wood-residue thermal power and natural gas thermal power,
and are engaged mainly in power generation. The classification of these
segments is based on the different cost structures relating to each type of
power station. The Fund allocates its revenues by geographical region based on
the point of delivery of the power.
The Fund analyzes the performance of its operating segments based on their
EBITDA, which is defined as earnings before interest, taxes, depreciation and
amortization. EBITDA is not a measure of performance defined under Canadian
generally accepted accounting principles; however, management uses this
performance measure to assess the operating performance of its reportable
segments. Results for each segment are presented on the same basis as those of
the Fund. In the consolidated statement of earnings, EBITDA is represented by
Operating income before amortization.
The following table reconciles EBITDA with net loss:
For the
For the quarters twelve-month periods
ended December 31, ended December 31,
2008 2007 2008 2007
-------------------------------------------------------------------------
Net loss for the period (29,134) (5,542) (5,839) (35,693)
Income taxes (recovery) (2,199) (4,138) (3,037) 44,054
Impairment of intangible
assets 17,724 - 17,724 -
Impairment of goodwill 16,243 13,997 16,243 13,997
Change in fair value of
derivative financial
instruments (5) (2) (5) (33)
Foreign exchange loss (gain) 587 1,217 (1,540) 4,072
Financial expenses, net 2,324 1,720 7,740 6,778
Amortization of intangible
assets 1,993 1,592 7,543 7,068
Amortization of property,
plant and equipment 4,934 3,548 18,895 14,998
-------------------------------------------------------------------------
EBITDA 12,467 12,392 57,724 55,241
-------------------------------------------------------------------------
-------------------------------------------------------------------------
Information by operating segment
For the
For the quarters twelve-month periods
ended December 31, ended December 31,
2008 2007 2008 2007
-------------------------------------------------------------------------
PRODUCTION (in MWh)
Hydroelectric power
stations 134,753 107,801 536,407 457,939
Wood-residue thermal power
stations 47,145 82,444 256,979 366,072
Natural gas power station 54,819 53,092 206,152 200,015
-------------------------------------------------------------------------
236,717 243,337 999,538 1,024,026
-------------------------------------------------------------------------
-------------------------------------------------------------------------
REVENUES
Hydroelectric power
stations 12,929 8,984 47,243 40,521
Wood-residue thermal power
stations 6,325 8,459 31,779 35,747
Natural gas power station 6,721 7,101 30,321 25,900
-------------------------------------------------------------------------
25,975 24,544 109,343 102,168
-------------------------------------------------------------------------
-------------------------------------------------------------------------
EBITDA
Hydroelectric power
stations 10,890 7,580 40,060 33,925
Wood-residue thermal power
stations 871 2,865 9,296 16,512
Natural gas power station 2,268 3,459 14,800 12,524
Corporate and eliminations (1,562) (1,512) (6,432) (7,720)
-------------------------------------------------------------------------
12,467 12,392 57,724 55,241
-------------------------------------------------------------------------
-------------------------------------------------------------------------
For the
For the quarters twelve-month periods
ended December 31, ended December 31,
2008 2007 2008 2007
-------------------------------------------------------------------------
ADDITIONS TO PROPERTY,
PLANT AND EQUIPMENT
Hydroelectric power
stations 371 268 692 621
Wood-residue thermal power
stations 443 840 1,287 1,169
Natural gas power station 696 138 1,736 1,920
-------------------------------------------------------------------------
1,510 1,246 3,715 3,710
-------------------------------------------------------------------------
-------------------------------------------------------------------------
As at As at
December 31, December 31,
2008 2007
-------------------------------------------------------------------------
ASSETS
Hydroelectric power stations 295,182 262,881
Wood-residue thermal power stations 149,868 190,541
Natural gas power station 42,043 47,003
Corporate and eliminations 2,119 5,251
-------------------------------------------------------------------------
489,212 505,676
-------------------------------------------------------------------------
-------------------------------------------------------------------------
SOURCE BORALEX POWER INCOME FUND
