Quantcast
Last updated on February 13, 2012 at 17:08 EST

Yingli Green Energy Reports First Quarter 2009 Results

May 22, 2009

BAODING, China, May 22 /PRNewswire-Asia-FirstCall/ — Yingli Green Energy
Holding Company Limited (NYSE: YGE) (“Yingli Green Energy” or the “Company”),
one of the world’s leading vertically integrated photovoltaic (“PV”) product
manufacturers, today announced its unaudited consolidated financial results
for the first quarter ended March 31, 2009.

    First Quarter 2009 Consolidated Financial and Operating Highlights
    -- Total net revenues were RMB 999.9 million (US$146.3 million).
    -- Gross profit was RMB 152.5 million (US$22.3 million) and gross margin
       was 15.3%.
    -- Operating income was RMB 20.4 million (US$3.0 million) and operating
       margin was 2.0%.
    -- Net loss(1) was RMB 141.6 million (US$20.7 million) and diluted loss
       per ordinary share and per American depositary share ("ADS") was RMB
       1.11(US$0.16).
    -- On an adjusted non-GAAP(2) basis, net loss(1) was RMB 77.1 million
       (US$11.3 million) and diluted loss per ordinary share and per ADS was
       RMB 0.61 (US$0.09).

“Due to weakened macroeconomic conditions globally, including tighter
credit for PV system project financing, worse than normal winter weather
conditions in Germany and changes in the feed-in tariff policy in Spain, we
experienced a tough quarter,” said Mr. Liansheng Miao, Chairman and Chief
Executive Officer of Yingli Green Energy. “However, our continued research and
development efforts and ability to renegotiate polysilicon supply contracts
allowed us to expand our gross margin by 2.1% quarter-over-quarter.”

“We are pleased that PV-industry veteran Dr. Dengyuan Song joined Yingli
in February as our new chief technology officer. With Dr. Song at the helm, we
have seen continued enhancement of our research and development capability and
operating efficiency. In addition, we recently signed a strategic cooperation
agreement with a prestigious energy research center based in Europe, which we
believe will help us enhance our cell efficiency rate and research and
development capability. We expect that as our cell efficiency continues to
improve through this project, our gross margin will expand further in the
medium term.”

“We currently have access to up to RMB 6.4 billion in credit from domestic
and international banks and have successfully secured additional lines of
credit. We believe our healthy capital position demonstrates lenders’
confidence in our value proposition and growth potential and allows us to
focus on our execution plans.”

“We believe that the first quarter marked a low point for the entire solar
industry this year, Yingli Green Energy included. However, recent gradual
recovery in major markets, especially in Germany, combined with encouraging
government policies towards alternative energy in the United States and China,
gives us reasons to remain confident in the future of the global solar
market,” continued Mr. Miao. “We have strategies in place in both developed
and emerging solar markets that we expect to help us leverage our cost-
competitive business model to expand market share. In Germany and other
European countries, we are utilizing our existing strong sales capacity to
broaden our sales channels and further diversify our customer mix. In the
United States
, to take advantage of increasing government support for
alternative energy, we have entered into cooperation with key U.S. solar
players, including an exclusive supplier framework agreement with AES Solar
Energy Ltd., an affiliate of AES Corporation, for its solar projects in major
PV markets. Also during the first quarter, we established our U.S. subsidiary,
which will be led by Robert Petrina, our U.S. Managing Director and an eight-
year solar industry veteran. Under Mr. Petrina’s direction we are taking steps
towards opening sales centers on the East and West coasts of the United States.
In China, exciting developments are taking place in the solar market following
the government’s recently announced solar subsidy program. We first entered
the Chinese domestic PV system installation market in 2002, and we believe our
global experience combined with our existing capabilities and on-the-ground
network in China, as well as our strong government relationships give us a
unique opportunity to gain market share in the rapidly growing Chinese solar
market.”

“To compliment these strategies, we recently became a member of PV CYCLE,
a Brussels-based organization that promotes voluntary take-back and recycling
of end-of-life PV modules. We are very proud that Yingli Green Energy is the
first China-based company to join PV CYCLE; I believe that this membership
speaks to our commitment to reducing the environmental impact of PV production
and the development of a sustainable solar industry,” Mr. Miao continued.

“We are an industry leader in non-silicon production costs. As declining
spot prices for polysilicon continue to cause an industry-wide decline in cost
of polysilicon as a percentage of total costs of PV products, we aim to
leverage our competitive cost structure to further drive gross margins and
gain additional market share. Combined with our vertically integrated business
model and low cost, high quality offerings, this gives us great confidence
that Yingli Green Energy will continue to be a leader in the rapidly growing
global solar market,” Mr. Miao concluded.

First Quarter 2009 Financial Results

Total Net Revenues

Total net revenues were RMB 999.9 million (US$146.3 million) in the first
quarter of 2009, a decrease of 43.2% from RMB 1,761.2 million in the fourth
quarter of 2008 and a decrease of 37.3% from RMB 1,595.0 million in the first
quarter of 2008. The decrease from the fourth quarter of 2008 was primarily
due to substantial lower shipment volume and lower average selling price,
which were impacted by weaker demand resulting from difficult macroeconomic
conditions globally, including tighter credit for PV system project financing,
worse than normal winter weather conditions in Germany and changes in the
feed-in tariff policy in Spain. Furthermore, as close to half of the Company’s
PV module shipments were under contracts denominated in Euros, average selling
price was also negatively impacted by the depreciation of the Euro against the
Renminbi in the first quarter of 2009.

Gross Profit and Gross Margin

Gross profit in the first quarter of 2009 was RMB 152.5 million (US$22.3
million
), a decrease of 34.5% from RMB 232.9 million in the fourth quarter of
2008 and a decrease of 61.1% from RMB 392.3 million in the first quarter of
2008. Gross margin was 15.3% in the first quarter of 2009, up from 13.2% in
the fourth quarter of 2008 and down from 24.6% in the first quarter of 2008.
The increase in gross margin from the fourth quarter of 2008 was primarily due
to the decrease in unit cost of blended polysilicon in the first quarter of
2009 caused primarily by lower prices of polysilicon purchased in the spot
market and under our long term polysilicon supply contracts, as well as lower
polysilicon usage per watt achieved through the Company’s continued research
and development efforts, which was partially offset by the decline in average
selling price resulting from weakened macroeconomic conditions and the
depreciation of the Euro against the Renminbi.

Operating Expenses

Operating expenses in the first quarter of 2009 were RMB 132.1 million
(US$19.3 million), compared to RMB 135.1 million in the fourth quarter of 2008
and RMB 109.6 million in the first quarter of 2008. The decrease in operating
expenses compared to the fourth quarter of 2008 was primarily attributable to
the better control of sales and marketing related expenses, partially offset
by higher research and development expenses. Operating expenses as a
percentage of total net revenues increased to 13.2% in the first quarter of
2009 from 7.7% in the fourth quarter of 2008 and 6.9% in the first quarter of
2008, mainly due to the decrease in total net revenues.

Operating Income and Margin

Operating income in the first quarter of 2009 was RMB 20.4 million
(US$3.0million), a decrease of 79.2% from RMB 97.8 million in the fourth
quarter of 2008 and a decrease of 92.8% from RMB 282.7 million in the first
quarter of 2008. Operating margin decreased to 2.0% in the first quarter of
2009 from 5.6% in the fourth quarter of 2008 and 17.7% in the first quarter of
2008.

Interest Expense

Interest expense was RMB 79.0 million (US$11.6 million) in the first
quarter of 2009, compared to RMB 51.7 million(3) in the fourth quarter of 2008
and RMB 37.7 million(3) in the first quarter of 2008. The increase in
interest expense was consistent with both the increase in long-term bank
borrowings from RMB 663.0 million as of December 31, 2008 to RMB 1,172.4
million
(US$171.6 million) as of March 31, 2009 and the increase in short-term
borrowings from RMB 2,044.2 million as of December 31, 2008 to RMB 2,601.9
million
(US$380.8 million) as of March 31, 2009. The weighted average interest
rate for these borrowings in the first quarter of 2009 was 7.97%, which
increased from 7.68% in the fourth quarter of 2008.

Foreign Currency Exchange Loss (Gain)

Foreign currency exchange loss was RMB93.6 million (US$13.7 million) in
the first quarter of 2009, compared to a foreign currency exchange gain of RMB
68.7 million
in the fourth quarter of 2008 and a foreign currency exchange
gain of RMB 66.3 million in the first quarter of 2008. The Euro depreciated
approximately 6.5% against the Renminbi in the first quarter of 2009, compared
to an approximately 3.4% depreciation of Euro against the Renminbi in the
fourth quarter of 2008, which resulted in a loss upon the revaluation of
accounts receivables and raw material prepayments denominated in Euro at the
end of the quarter. The foreign currency exchange gain in the fourth quarter
of 2008 despite of the Euro depreciation was primarily due to a substantial
gain resulting from foreign currency forward contracts that was realized in
the fourth quarter 2008

Income Tax Benefit

Income tax benefit was RMB 13.0 million (US$1.9 million) in the first
quarter of 2009, compared to RMB 3.1 million(4) in the fourth quarter of 2008
and RMB 0.7 million in the first quarter of 2008. The income tax benefit in
the first quarter of 2009 was primarily the result of a deferred tax benefit
recognized in connection with the net operating losses incurred in the quarter,
while the income tax benefit in the fourth quarter of 2008 was primarily due
to an increase of deferred tax assets related to accrued warranty. Under the
Enterprise Income Tax Law and the various implementation rules, Tianwei Yingli
was subject to an enterprise income tax rate of 0% in 2008 and 12.5% for 2009.

Net Income (Loss)

As a result of the factors discussed above, net loss(1) was RMB 141.6
million
(US$20.7 million) in the first quarter of 2009, compared to net
income(1) of RMB 82.0 million in the fourth quarter of 2008 and net income(1)
of RMB 220.2 million in the first quarter of 2008. Diluted loss per ordinary
share and per ADS was RMB 1.11 (US$0.16) in the first quarter of 2009,
compared to diluted earnings per ordinary share and per ADS of RMB 0.64 in the
fourth quarter of 2008.

On an adjusted non-GAAP basis, which excludes share-based compensation,
accretion of the non-cash interest expense resulting from the derivative
liability bifurcated from our convertible notes issued in January 2009 and
from the equity component bifurcated from our convertible notes issued in
December 2007 upon the adoption of FSP APB14-1, respectively, and the
subsequent change in the fair value of the derivative liability and
amortization of intangible assets arising from purchase price allocation in
connection with a series of acquisitions of equity interests in Tianwei Yingli,
an operating subsidiary of the Company, adjusted non-GAAP net loss(1) was RMB
77.1 million
(US$11.3 million) in the first quarter of 2009, compared to
adjusted non-GAAP net income(1) of RMB 111.4 million in the fourth quarter of
2008. Adjusted non-GAAP diluted loss per ordinary share and per ADS was RMB
0.61
(US$0.09) in the first quarter of 2009, compared to adjusted non-GAAP
diluted earnings per ordinary share and per ADS of RMB 0.86 in the fourth
quarter of 2008.

Balance Sheet Analysis

As of March 31, 2009, Yingli Green Energy had RMB 1,059.7 million
(US$155.1 million) in cash and RMB 2,780.4 million (US$406.9 million) in
working capital, compared to RMB 1,108.9 million in cash and RMB 3,231.7
million
in working capital as of December 31, 2008. Prepayment to suppliers
decreased from RMB 774.0 million as of December 31, 2008 to RMB 453.1 million
(US$66.3 million) as of March 31, 2009 as a result of utilization of
prepayments in the previous quarter and favorable changes to the payment
schedules for polysilicon procurement. Long-term bank borrowings increased to
RMB 1,172.4 million (US$171.6 million) as of March 31, 2009 from RMB 663.0
million
as of December 31, 2008 and short-term borrowings increased to RMB
2,601.9 million
(US$380.8 million) as of March 31, 2009 from RMB 2,044.2
million
as of December 31, 2008. As of the date of this press release, the
Company had approximately RMB 6,405 million in authorized lines of credit, of
which RMB 4,683 million had been utilized.

Note Regarding Senior Secured Convertible Notes due 2012 Issued to
Trustbridge

Yingli Green Energy entered into a note purchase agreement with
Trustbridge, an affiliate of Gold Sight International Limited (“Gold Sight”),
the former minority shareholder of Cyber Power, for up to US$50.0 million in
Notes, US$20.0 million of which has been issued, to fund the acquisition of
Cyber Power Group Limited (“Cyber Power”). In January 2009, the Company
issued the first tranche of the Notes in the principal amount of US$20.0
million
, In the first quarter of 2009, the Company recorded an interest
expense and a derivative liability loss relating to the first tranche of the
Notes in the principal amount of US$20.0 million. The interest expense is
amortized over the term of the Notes. Such interest expense and derivative
liability are non-cash charges and will not impact our cash flow. If the
conversion price of the Notes remains substantially below the market price at
the time of the issuance of the remaining Notes, the Company will be required
to account for the difference as an interest expense, which would have a
material adverse effect on our results for the relevant period. In addition,
the Company will be required to account for any derivative liability gain or
loss relating to the outstanding Notes, which would also have a material
effect on our results for the relevant period.

    First Quarter 2009 and Recent Business Highlights

    Sales
    -- Yingli Green Energy entered into a sales contract with GOLDBECK Solar
       GmbH, under which Yingli Green Energy is expected to supply a minimum
       of 15 MW and potentially up to 58 MW of PV modules to GOLDBECK Solar in
       2009.
    -- Yingli Green Energy entered into a three-year exclusive supplier
       framework agreement with AES Solar Energy Ltd, a leading global
       developer, owner and operator of utility-scale solar plants, for its
       solar projects in major PV markets.

    Financing
    -- Three of Yingli Green Energy's PRC subsidiaries received new short-term
       loans totaling RMB 420 million from domestic banks and Baoding Yingli
       Group Company Limited ("Yingli Group"), an affiliate of the Company.
    -- Yingli Group entered into a strategic cooperation agreement with the
       Hebei Branch of Bank of China, under which the Bank of China expects to
       grant, subject to internal procedures to be conducted in accordance
       with the bank's risk management and operational regulations, credit
       facilities in a maximum amount of RMB 6 billion to entities affiliated
       with Yingli Group, including three PRC subsidiaries of Yingli Green
       Energy.
    -- Yingli Green Energy drew down the US$50 million under the three-year
       loan facility provided by a fund managed by Asia Debt Management Hong
       Kong Limited ("ADM Capital").
    -- Yingli Green Energy renewed and enlarged credit lines in an aggregate
       amount of RMB 1.1 billion with the Export-Import Bank of China, a
       government policy bank of China's central government.

    Others
    -- The Chief Financial Officer Mr. Zongwei Li was appointed to the
       Company's board of directors and Professor Ming Huang to the board's
       audit committee; and Mr. George Jian Chuang resigned from the Company's
       board.
    -- Yingli Green Energy became the first China-based company to join PV
       CYCLE, a Brussels-based organization that promotes voluntary take-back
       and recycling of end-of-life PV modules.

Business Outlook for Full Year 2009

Based on current market and operating conditions, estimated production
capacity and forecasted customer demand, as well as current exchange rates for
the U.S. dollar, Euro and Renminbi, the Company is updating its PV module
shipment target to be in the estimated range of 450 MW to 500 MW for fiscal
year 2009, which represents an increase of 59.9 % to 77.6 % compared to fiscal
year 2008, subject to, among other factors, the successful installation and
ramp-up of the Company’s additional 200 MW planned expansion in the third
quarter of 2009.

In addition, after taking into consideration the negative impact of
expected decreases in the average selling price of PV modules and further
depreciation of the Euro against the U.S. dollar, the Company currently
expects that its gross margin target for fiscal year 2009 to be in the
estimated range of 23 % to 25 %.

Non-GAAP Financial Measures

To supplement the financial measures calculated in accordance with
generally accepted accounting principals in the United States, or GAAP, this
press release includes certain non-GAAP financial measures of adjusted net
income (loss)(1) and adjusted diluted earnings (loss) per ordinary share and
per ADS, each of which is adjusted to exclude items related to share-based
compensation, accretion of the non-cash interest expense resulting from the
derivative liability bifurcated from our convertible notes issued in January
2009
and from the equity component bifurcated from our convertible notes
issued in December 2007 upon the adoption of FSP APB14-1, respectively, and
the subsequent change in the fair value of the derivative liability and
amortization of intangible assets arising from purchase price allocation in
connection with a series of acquisitions of equity interests in Tianwei Yingli,
an operating subsidiary of the Company. The Company believes excluding these
items from its non-GAAP financial measures is useful for its management and
investors to assess and analyze the Company’s core operating results as such
items are not directly attributable to the underlying performance of the
Company’s business operations and do not impact its cash earnings. The
Company also believes these non-GAAP financial measures are important to help
investors understand the Company’s current financial performance and future
prospects and compare business trends among different reporting periods on a
consistent basis. These non-GAAP financial measures should be considered in
addition to financial measures presented in accordance with GAAP, but should
not be considered as a substitute for, or superior to, financial measures
presented in accordance with GAAP. For a reconciliation of each of these non-
GAAP financial measures to the most directly comparable GAAP financial measure,
please see the financial information included elsewhere in this press release.

Currency Convenience Translation

Solely for the convenience of readers, certain Renminbi amounts have been
translated into U.S. dollar amounts at the rate of RMB 6.8329 to US$1.00, the
noon buying rate in New York for cable transfers of Renminbi per U.S. dollar
as set forth in the H.10 weekly statistical release of the Federal Reserve
Board, as of March 31, 2009. No representation is intended to imply that the
Renminbi amounts could have been, or could be, converted, realized or settled
into U.S. dollar amounts at such rate, or at any other rate. The percentages
stated in this earnings release are calculated based on Renminbi.

Conference Call

Yingli Green Energy will host a conference call and live webcast to
discuss the results at 8:00 AM Eastern Daylight Time (EDT) on Friday, May 22,
2009
, which corresponds to 8:00 PM Beijing/Hong Kong time the same day.

    The dial-in details for the live conference call are as follows:
    -- U.S. Toll Free Number: +1-800-510-0219
    -- International dial-in number: +1-617-614-3451
    -- Passcode: 63021236

A live and archived webcast of the conference call will be available on
the Investors section of Yingli Green Energy’s website at www.yinglisolar.com.
A replay will be available shortly after the call on Yingli Green Energy’s
website for 90 days.

A replay of the conference call will be available until June 5, 2009 by
dialing:

    -- U.S. Toll Free Number: +1-888-286-8010
    -- International dial-in number: +1-617-801-6888
    -- Passcode: 95235763

About Yingli Green Energy

Yingli Green Energy Holding Company Limited (NYSE: YGE) is one of the
world’s leading vertically integrated PV product manufacturers. Yingli Green
Energy designs, manufactures and sells PV modules and designs, assembles,
sells and installs PV systems that are connected to an electricity
transmission grid or operate on a stand-alone basis. Based in Baoding, China,
Yingli Green Energy sells its PV modules to system integrators and
distributors located in various markets around the world, including Germany,
Spain, Italy, South Korea, Belgium, France, China and the United States. For
more information, please visit http://www.yinglisolar.com .

Safe Harbor Statement

This press release contains forward-looking statements. These statements
constitute “forward-looking” statements within the meaning of Section 21E of
the Securities Exchange Act of 1934, as amended, and as defined in the U.S.
Private Securities Litigation Reform Act of 1995. These forward-looking
statements can be identified by terminology such as “will,” “expects,”
“anticipates,” “future,” “intends,” “plans,” “believes,” “estimates” and
similar statements. Such statements are based upon management’s current
expectations and current market and operating conditions, and relate to events
that involve known or unknown risks, uncertainties and other factors, all of
which are difficult to predict and many of which are beyond Yingli Green
Energy’s control, which may cause Yingli Green Energy’s actual results,
performance or achievements to differ materially from those in the forward-
looking statements. Further information regarding these and other risks,
uncertainties or factors is included in Yingli Green Energy’s filings with the
U.S. Securities and Exchange Commission. Yingli Green Energy does not
undertake any obligation to update any forward-looking statement as a result
of new information, future events or otherwise, except as required under
applicable law.


    (1) Upon adoption of FASB Statement 160 ("SFAS 160"), effective January 1,
        2009, net income (loss) has been relabeled and attributed between
        noncontrolling interests and Yingli Green Energy.  For convenience
        purposes, all references to "net income (loss)" in this press release,
        unless otherwise specified, represent "net income (loss) attributable
        to Yingli Green Energy" for all periods presented.
    (2) All non-GAAP measures exclude share-based compensation, accretion of
        the non-cash interest expense resulting from the derivative liability
        bifurcated from our convertible notes issued in January 2009 and from
        the equity component bifurcated from our convertible notes issued in
        December 2007 upon the adoption of FSP APB14-1, respectively, and the
        subsequent change in the fair value of the derivative liability and
        amortization of intangible assets arising from purchase price
        allocation in connection with a series of acquisitions of equity
        interests in Baoding Tianwei Yingli New Energy Resources Co., Ltd.
        ("Tianwei Yingli"), an operating subsidiary of the Company. For
        further details on non-GAAP measures, please refer to the
        reconciliation table and a detailed discussion of the Company's use of
        non-GAAP information set forth elsewhere in this earnings release.
    (3) Our previously reported unaudited first quarter 2008 and fourth
        quarter 2008 financial results have been revised to reflect an
        increase in interest expense from RMB 48 million to RMB 52 million in
        the fourth quarter of 2008 and from RMB 34 million to RMB 38 million
        in the first quarter of 2008 due to the adoption and retroactive
        application of Financial Accounting Standards Board Staff Position
        Accounting Principles Board 14-1 ("FSP APB 14-1"), "Accounting for
        Convertible Debt Instruments That May Be Settled in Cash upon
        Conversion (Including Partial Cash Settlement)".
    (4) Our previously reported unaudited fourth quarter 2008 financial
        results have been revised to reflect a decrease in the income tax
        benefit from RMB 17 million to RMB 3 million due to a revised
        calculation of deferred taxes resulting from a change in the enacted
        income tax rate from 15% to 25% for calendar years starting from 2012
        in respect of Tianwei Yingli.  Further, our previously reported
        unaudited financial results as of December 31, 2008 have been revised
        to reflect an increase in deferred tax asset of RMB 10 million and an
        increase in deferred tax liability of RMB 24 million accordingly. We
        have also made certain reclassification of deferred taxes between
        current and non current.

    For further information, please contact:

    In China:
     Qing Miao
     Director, Investor Relations
     Yingli Green Energy Holding Company Limited
     Tel:   +86-312-3100-502
     Email: ir@yinglisolar.com

     Courtney Shike
     Brunswick Group LLC
     Tel:   +86-10-6566-2256
     Email: yingli@brunswickgroup.com

    In the United States:
     Katie Cralle
     Brunswick Group LLC
     Tel:   +1-212-333-3810
     Email: kcralle@brunswickgroup.com

           YINGLI GREEN ENERGY HOLDING COMPANY LIMITED AND SUBSIDIARIES
               Unaudited Condensed Consolidated Balance Sheets
                                (In thousands)

                                         December 31,
                                             2008
                                        (As adjusted)(1)   March 31, 2009
                                             RMB           RMB         US$
    ASSETS
    Current assets:
     Cash and restricted cash              1,218,148    1,362,355    199,382
     Accounts receivable, net              1,464,973    1,899,735    278,028
     Inventories                           2,040,731    2,355,364    344,709
     Prepayments to suppliers                774,014      453,124     66,315
     Prepaid expenses and other
      current assets                         563,267      524,061     76,696
    Total current assets                   6,061,133    6,594,639    965,130

    Prepayments to supplier                  674,164      628,413     91,969
    Property, plant and equipment, net     3,385,682    4,414,888    646,122
    Land use rights                           63,022      270,100     39,529
    Goodwill and intangible assets, net      666,429      651,248     95,311
    Investment in and advances to
     an affiliate                            192,537       21,128      3,092
    Long-term other assets                    24,829       23,695      3,468
    Total assets                          11,067,796   12,604,111  1,844,621

    LIABILITIES AND SHAREHOLDERS'
     EQUITY
    Current liabilities:
     Short-term bank borrowings,
      including current portion
      of long-term bank borrowings         2,044,200    2,601,915    380,792
     Accounts payable                        628,903      914,022    133,768
     Other current liabilities and
      accrued expenses                        84,563      128,720     18,838
     Advances from customers                  51,933       54,883      8,032
     Dividend payable                         10,956       10,956      1,604
     Other amounts due to related
      parties                                  8,864      103,719     15,179
    Total current liabilities              2,829,419    3,814,215    558,213

    Deferred income taxes                     59,300       52,427      7,673
    Deferred income                           14,346       12,864      1,883
    Convertible senior notes               1,214,814    1,300,125    190,274
    Long-term bank borrowings,
     excluding current portion               662,956    1,172,432    171,586
    Embedded derivative liability                 --      108,914     15,940
    Accrued warranty cost,
     excluding current portion               114,691      123,648     18,096
    Total liabilities                      4,895,526    6,584,625    963,665

    Shareholders' equity:
     Ordinary shares                           9,922        9,958      1,457
     Additional paid-in capital            3,724,358    3,743,441    547,856
     Accumulated other comprehensive
      income                                  31,206       22,973      3,362
     Retained earnings                     1,011,633      870,068    127,335
    Total Yingli Green Energy
     shareholders' equity                  4,777,119    4,646,440    680,010
    Noncontrolling interests               1,395,151    1,373,046    200,946
    Total shareholders' equity             6,172,270    6,019,486    880,956
    Total liabilities and
     shareholders' equity                 11,067,796   12,604,111  1,844,621

    (1) Reflects retrospective application of SFAS 160, "Noncontrolling
        Interests in Consolidated Financial Statements-an amendment of ARB
        No.51." and retrospective application of FSP APB 14-1, "Accounting
        for Convertible Debt Instruments that May be Settled in Cash upon
        Conversion (Including Partial Cash Settlement)."

         YINGLI GREEN ENERGY HOLDING COMPANY LIMITED AND SUBSIDIARIES
           Unaudited Condensed Consolidated Statements of Operations
        (In thousands, except for share, ADS, per share and per ADS data)

                                               Three months ended
                                  March 31,   December 31,
                                  2008 (As      2008 (As
                                 adjusted)(1) adjusted)(1)    March 31, 2009
                                    RMB           RMB        RMB         US$
    Net revenues:
     Sales of PV modules         1,572,256   1,716,180     998,009     146,059
     Sales of PV systems               547      19,940           4           1
     Other revenues                 22,242      25,079       1,886         276
    Total net revenues           1,595,045   1,761,199     999,899     146,336

    Cost of revenues:
     Cost of PV modules sales   (1,183,318) (1,503,267)   (844,706)   (123,623)
     Cost of PV systems sales         (270)    (14,145)        (16)         (2)
     Cost of other revenues        (19,189)    (10,853)     (2,690)       (394)
    Total cost of revenues      (1,202,777) (1,528,265)   (847,412)   (124,019)
    Gross Profit                   392,268     232,934     152,487      22,317
    Selling expenses               (36,515)    (35,514)    (30,881)     (4,520)
    General and administrative
     expenses                      (64,492)    (76,381)    (75,470)    (11,045)
    Research and development
     expenses                       (8,598)    (23,243)    (25,756)     (3,769)
    Total operating expenses      (109,605)   (135,138)   (132,107)    (19,334)
    Income from operations         282,663      97,796      20,380       2,983

    Other income (expense):
    Interest expense               (37,698)    (51,658)    (79,005)    (11,563)
    Interest income                  5,191       3,747       1,352         198
    Foreign currency exchange
     gain (loss)                    66,316      68,664     (93,635)    (13,704)
    Other income (expense)           2,037         414     (23,123)     (3,384)

    Income (loss) before income
     taxes                         318,509     118,963    (174,031)    (25,470)
    Income tax benefit                 652       3,051      12,989       1,901
    Net income (loss)              319,161     122,014    (161,042)    (23,569)

    Less: earnings (losses)
     attributable to the
     noncontrolling interests      (98,948)    (39,976)     19,477       2,851
    Net income (loss)
     attributable to
     Yingli Green Energy           220,213      82,038    (141,565)    (20,718)

    Weighted average shares and
     ADSs outstanding
    Basic                      127,336,911 127,447,821 127,864,391 127,864,391

    Diluted                    129,576,705 128,119,081 127,864,391 127,864,391

    Earnings (loss) per share and
     per ADS
    Basic                             1.73        0.64       (1.11)      (0.16)
    Diluted                           1.70        0.64       (1.11)      (0.16)

    Reconciliation of Non-GAAP measures to GAAP measures

                                                 Three months ended
                                     March 31,    December
                                      2008        31, 2008     March 31, 2009
                                       RMB           RMB        RMB      US$
    Non-GAAP income (loss)
     attributable to Yingli
     Green Energy                    246,210       111,385   (77,116) (11,286)
    Share-based compensation
     attributable to Yingli
     Green Energy                     (9,449)      (12,880)  (15,352)  (2,247)
    Amortization of intangible
     assets attributable to Yingli
     Green Energy                    (13,213)      (13,286)  (15,191)  (2,223)
    Loss on embedded derivative
     liability attributable to
     Yingli Green Energy                  --            --   (27,100)  (3,966)
    Non-cash interest expenses
     attributable to Yingli
     Green Energy                     (3,335)       (3,181)   (6,806)    (996)
    Net income (loss) attributable
     to Yingli Green Energy          220,213        82,038  (141,565) (20,718)
    Non-GAAP diluted earnings
     (loss) per share and per ADS       1.90          0.86     (0.61)   (0.09)
    Share-based compensation per
     share and per ADS                 (0.07)        (0.10)    (0.12)   (0.02)
    Amortization of intangible
     assets per share and per ADS      (0.10)        (0.10)    (0.12)   (0.02)
    Loss on embedded derivative
     liability per share and per ADS      --            --     (0.21)   (0.03)
    Non-cash interest expenses per
     share and per ADS                 (0.03)        (0.02)    (0.05)   (0.00)
    Diluted earnings (loss) per
     share and per ADS                  1.70          0.64     (0.87)   (0.16)

    (1) Reflects retrospective application of SFAS 160, "Noncontrolling
        Interests in Consolidated Financial Statements-an amendment of ARB
        No.51." and retrospective application of FSP APB 14-1, "Accounting
        for Convertible Debt Instruments that May be Settled in Cash upon
        Conversion (Including Partial Cash Settlement). "

SOURCE Yingli Green Energy Holding Company Limited


Source: newswire