Quantcast
Last updated on May 26, 2012 at 17:19 EDT

Timken Posts Strong First-Quarter Sales and Earnings; Company Raises Full-Year Outlook

April 29, 2010
Repost This

CANTON, Ohio, April 29 /PRNewswire-FirstCall/ — The Timken Company (NYSE: TKR) today reported sales of $913.7 million during the first quarter of 2010, an increase of 5 percent over the same period a year ago. Despite weaker demand in certain aerospace and industrial market sectors, higher volume in the company’s mobile end markets drove the overall sales improvement, with contributions from surcharges and currency.

Income from the company’s continuing operations, net of noncontrolling interest, in the first quarter was $28.3 million, or $0.29 per diluted share, compared with $4.5 million, or $0.05 per share, a year ago. Excluding special items, income from continuing operations, net of noncontrolling interest, was $55.2 million, or $0.57 per diluted share, compared with $20.7 million, or $0.22 per diluted share, a year ago.

Special items associated with continuing operations, net of tax, in the first quarter of 2010 totaled $26.9 million of expense compared with $16.2 million of expense in the same period last year. The expense in 2010 included a one-time non-cash charge of $21.6 million to record the deferred tax impact of recently-enacted U.S. health care legislation, while 2009 included severance and impairment charges.

The improvement in first-quarter earnings primarily reflects increased demand, improved manufacturing performance, cost reduction initiatives, and the timing effect of the company’s material surcharge-recovery mechanism. Partially offsetting these benefits were lower aerospace and industrial demand, LIFO expense (last-in, first-out inventory accounting) and higher selling, general and administrative costs related to incentive compensation plans.

“We have increased our profitability with structural improvements and operating efficiencies throughout the company,” said James W. Griffith, Timken president and chief executive officer. “In addition to our improved performance this quarter, we are positioned for greater value creation as we leverage the recovery expected in our industrial markets.”

Among first-quarter developments, the company:

  • Commenced wind-bearing production at its Timken XEMC (Hunan) Bearings Co., Ltd. facility in Xiangtan, China;
  • Increased its penetration on the U.S. Army’s fleet of Apache Longbow helicopters, making Timken the only aftermarket manufacturer approved to supply all five gearboxes onboard the Apache;
  • Introduced a new line of tapered roller bearing housed units that are ideal for rugged applications, such as in process and material-handling equipment; and
  • Was recognized as one of the World’s 100 Most Ethical Companies for 2010 by the Ethisphere Institute.

Total debt at March 31, 2010, was $515.9 million, or 24.0 percent of capital, essentially unchanged from year-end, 2009. As of March 31, 2010, the company’s cash position was $709 million, or $193 million in excess of total debt. This compares with a net cash position of $243 million as of Dec. 31, 2009. The change reflects strong cash flow from earnings, which was more than offset by working-capital requirements and pension contributions, including a discretionary payment of $100 million in the quarter. The company expects to generate positive free cash flow for full year driven by improved earnings.

Bearings and Power Transmission Group Results

The Bearings and Power Transmission Group had first-quarter sales of $666.1 million, up 5 percent from $635.0 million for the same period last year. Earnings before interest and taxes (EBIT) for the first quarter were $82.2 million, up 39 percent from $59.3 million in the first quarter of 2009.

Mobile Industries Segment Results

In the first quarter, Mobile Industries’ sales were $367.5 million, a 22-percent increase from last year’s first-quarter sales of $300.6 million. The significant increase was driven by stronger demand and currency. Sales increases in light vehicle and heavy truck market sectors yielded the largest increases, while sales in off-highway and rail market sectors were lower than the prior year.

EBIT was $42.5 million for the current period, compared with an EBIT loss of $2.3 million for the same period a year ago. The increase was driven by improved demand, better manufacturing utilization, and cost reduction, restructuring and pricing initiatives.

Process Industries Segment Results

Process Industries had first-quarter sales of $206.6 million, down 8 percent from $225.1 million for the same period a year ago. Sales declined in most market sectors, including aggregate, gear drives, oil and gas, and industrial distribution, while sales in wind energy and power generation were up compared with last year. The net decline in demand was partially offset by a favorable currency effect.

First-quarter EBIT was $26.9 million, down 38 percent from $43.5 million in the same period a year ago. The benefit of cost-reduction initiatives was more than offset by reduced volume; higher selling, administrative and general costs; and costs associated with the ramp-up of new wind-energy production.

Aerospace and Defense Segment Results

Aerospace and Defense had first-quarter sales of $92.1 million, down 16 percent from $109.3 million for the same period last year. The decline primarily reflects further reductions in demand from commercial and general aviation market sectors.

First-quarter EBIT was $12.8 million, down 29 percent from $18.1 million a year ago. The impact of lower demand and higher selling, general and administrative costs was partially offset by manufacturing execution and cost-cutting initiatives.

Steel Group Results

Sales for the Steel Group, including inter-group sales, were $270.3 million, an increase of 9 percent from $248.6 million for the same period last year. The increase was driven by stronger light vehicle demand and higher raw-material surcharges, partially offset by lower energy and industrial volume.

First-quarter EBIT was $19.9 million and compared with an EBIT loss of $7.3 million for the same period a year ago. EBIT performance benefited from improved volume, manufacturing utilization, cost reduction initiatives, and the timing of surcharges in excess of raw-material costs. Partially offsetting these benefits were negative mix and LIFO expense.

Outlook

The company’s outlook for 2010 reflects a general improvement in the global economy that varies by end-market and geographic region. Timken anticipates an increase in sales of approximately 20 to 25 percent over 2009, driven primarily by stronger demand in the Steel and Mobile Industries segments. Steel Group sales are expected to increase 65 to 75 percent from 2009, due to improved demand across all market sectors, as well as surcharges. Mobile Industries segment sales are expected to be up approximately 15 to 20 percent, as increased demand across most market sectors is expected to be partially offset by lost business resulting from the company’s initiatives to re-price low-margin business. Sales in the Process Industries segment are expected to be up slightly, as growth initiatives in energy and Asia and new product introductions offset declines in other industrial market sectors. Aerospace and Defense segment sales are expected to decline slightly due to decreases in commercial and general aviation, but are expected to improve in the second half.

The company is raising its 2010 full-year earnings estimate, excluding special items, to a range from $1.60 to $1.80 per diluted share, compared with its prior estimate of $0.85 to $1.15 per diluted share. The company expects to deliver strong free cash flow in 2010, driven by improved earnings and effective working capital management and cost controls.


    Conference Call
     Information
    ---------------
    The company will host a conference call for investors and analysts
     today to discuss financial results.

    Conference Call:          Thursday, April 29, 2010
                              11 a.m. Eastern Time

    Live Dial-In:             800-344-0593 or 706-634-0975
                              (Call in 10 minutes prior to be included.)
                              Conference ID: 68505133

                              Replay Dial-In through May 7, 2010:
                              800-642-1687 or 706-645-9291

    Live Webcast:             www.timken.com/investors

About The Timken Company

The Timken Company (NYSE: TKR, http://www.timken.com) keeps the world turning with innovative friction management and power transmission products and services, enabling our customers’ machinery to perform more efficiently and reliably. With sales of $3.1 billion in 2009, operations in 26 countries/territories and approximately 17,000 employees, Timken is Where You Turn® for better performance.

Certain statements in this news release (including statements regarding the company’s forecasts, estimates and expectations) that are not historical in nature are “forward-looking” statements within the meaning of the Private Securities Litigation Reform Act of 1995. In particular, the statements related to expectations regarding the company’s future financial performance, including information under the heading “Outlook”, are forward-looking. The company cautions that actual results may differ materially from those projected or implied in forward-looking statements due to a variety of important factors, including: the finalization of the company’s financial statements for the first quarter of 2010; the company’s ability to respond to the changes in its end markets that could affect demand for the company’s products; unanticipated changes in business relationships with customers or their purchases from the company; changes in the financial health of the company’s customers, which may have an impact on the company’s revenues, earnings and impairment charges; fluctuations in raw-material and energy costs and their impact on the operation of the company’s surcharge mechanisms; the impact of the company’s last-in first out accounting; continued weakness in global economic conditions and financial markets; changes in the expected costs associated with product warranty claims; the impact on operations of general economic conditions, higher or lower raw-material and energy costs, fluctuations in customer demand, and the company’s ability to achieve the benefits of its ongoing programs and initiatives, including, without limitation, the initiative to reduce its employment levels and other costs, the implementation of its Mobile Industries Segment restructuring program and initiatives and the rationalization of the company’s Canton bearing operations. These and additional factors are described in greater detail in the company’s Annual Report on Form 10-K for the year ended Dec. 31, 2009, page 50. The company undertakes no obligation to update or revise any forward-looking statement.


    (Unaudited)
    CONDENSED
     CONSOLIDATED
     STATEMENT OF
     INCOME                     AS REPORTED                ADJUSTED (1)
                                -----------                ------------
    (Dollars in
     thousands,
     except share
     data)                Q1 2010       Q1 2009     Q1 2010       Q1 2009
    -------------         -------       -------     -------       -------
    Net sales              $913,690      $866,616    $913,690      $866,616
    Cost of
     products
     sold                   689,760       710,811     689,760       710,811
    Manufacturing
     rationalization /
     reorganization
     expenses -
     cost of
     products sold            1,239         1,191           -             -
    ----------------          -----         -----         ---           ---
        Gross Profit       $222,691      $154,614    $223,930      $155,805
    Selling,
     administrative
     & general
     expenses
     (SG&A)                 132,821       123,137     132,821       123,137
     Rationalization /
     reorganization
     expenses -
     SG&A                       236           274           -             -
    Impairment
     and
     restructuring            5,525        13,755           -             -
    --------------            -----        ------         ---           ---
        Operating
         Income             $84,109       $17,448     $91,109       $32,668
    Other income
     (expense)                 (396)        6,751        (396)        6,751
    Special items
     -other
     income
     (expense)                 (205)        1,222           -             -
    -------------              ----         -----         ---           ---
        Earnings
         Before
         Interest and
         Taxes (EBIT)
         (2)                $83,508       $25,421     $90,713       $39,419
    Interest
     expense, net            (8,999)       (8,063)     (8,999)       (8,063)
    -------------            ------        ------      ------        ------
    Income From
     Continuing
     Operations
     Before
     Income Taxes            74,509        17,358      81,714        31,356
    Provision for
     income taxes            45,854        18,793      26,149        10,504
    -------------            ------        ------      ------        ------
        Income (Loss)
         From
         Continuing
         Operations         $28,655       $(1,435)    $55,565       $20,852
    Income (loss)
     from
     discontinued
     operations
     net of
     income taxes
     (3)                        336        (3,643)          -       (13,566)
    -------------               ---        ------         ---       -------
    Net Income
     (Loss)                 $28,991       $(5,078)    $55,565        $7,286
         Less: Net
          Income
          (Loss)
          Attributable
          to
          Noncontrolling
          Interest              374        (5,948)        374           183
         ---------------        ---        ------         ---           ---
      Net Income
       Attributable
       to The
       Timken
       Company              $28,617          $870     $55,191        $7,103
      =============         =======          ====     =======        ======

       Net Income per
        Common Share
        Attributable to
        The Timken
       Company Common
        Shareholders:

       Earnings Per
        Share -
        Continuing
        Operations            $0.29         $0.05       $0.57         $0.22
       Earnings
        (Loss) Per
        Share -
        Discontinued
        Operations             0.01         (0.04)          -         (0.15)
                               ----         -----         ---         -----
            Earnings Per
             Share            $0.30         $0.01       $0.57         $0.07

       Diluted
        Earnings Per
        Share -
        Continuing
        Operations            $0.29         $0.05       $0.57         $0.22
       Diluted
        Earnings
        (Loss) Per
        Share -
        Discontinued
        Operations             0.01         (0.04)          -         (0.15)
                               ----         -----         ---         -----
            Earnings Per
             Share            $0.30         $0.01       $0.57         $0.07

    Average
     Shares
     Outstanding         96,360,137    96,028,860  96,360,137    96,028,860
    Average
     Shares
     Outstanding
     -assuming
     dilution            96,700,256    96,028,860  96,700,256    96,028,860
    ============         ==========    ==========  ==========    ==========

    BUSINESS SEGMENTS
    (Dollars in
     thousands)
     (Unaudited)                                    Q1 2010       Q1 2009
    ------------                                    -------       -------
    Mobile Industries
     Segment
    -----------------
    Net sales to
     external customers                              $367,489      $300,623
    Adjusted earnings
     (loss) before
     interest and taxes
     (EBIT)  (2)                                      $42,454       $(2,345)
    Adjusted EBIT
     Margin (2)                                          11.6%         -0.8%

    Process Industries
     Segment
    ------------------
    Net sales to
     external customers                              $205,901      $224,174
    Intergroup sales                                      669           922
                                                          ---           ---
    Total net sales                                  $206,570      $225,096
    Adjusted earnings
     before interest
     and taxes (EBIT)
     (2)                                              $26,939       $43,492
    Adjusted EBIT
     Margin (2)                                          13.0%         19.3%

    Aerospace and
     Defense Segment
    ----------------
    Net sales to
     external customers                               $92,093      $109,254
    Adjusted earnings
     before interest
     and taxes (EBIT)
     (2)                                              $12,801       $18,108
    Adjusted EBIT
     Margin (2)                                          13.9%         16.6%

    Total Bearings and
     Power Transmission
     Group
    -------------------
    Net sales to
     external customers                              $665,483      $634,051
    Intergroup sales                                      669           922
                                                          ---           ---
    Total net sales                                  $666,152      $634,973
    Adjusted earnings
     before interest
     and taxes (EBIT)
     (2)                                              $82,194       $59,255
    Adjusted EBIT
     Margin (2)                                          12.3%          9.3%

    Steel Group
    -----------
    Net sales to
     external customers                              $248,207      $232,565
    Intergroup sales                                   22,120        16,003
                                                       ------        ------
    Total net sales                                  $270,327      $248,568
    Adjusted earnings
     (loss) before
     interest and taxes
     (EBIT)  (2)                                      $19,902       $(7,262)
    Adjusted EBIT
     Margin (2)                                           7.4%         -2.9%

    Unallocated
     corporate expense                               $(13,779)     $(12,317)

    Intergroup
     eliminations
     income (expense)
     (4)                                               $2,396         $(257)

    Consolidated
    ------------
    Net sales to
     external customers                              $913,690      $866,616
    Adjusted earnings
     before interest
     and taxes (EBIT)
     (2)                                              $90,713       $39,419
    Adjusted EBIT
     Margin (2)                                           9.9%          4.5%

    (1) "Adjusted" statements exclude the impact of impairment and
    restructuring, manufacturing rationalization/reorganization and
    special charges and credits for all periods shown.

    (2)  EBIT is defined as operating income plus other income (expense).
     EBIT Margin is EBIT as a percentage of net sales.  EBIT and EBIT
     margin on a segment basis exclude certain special items set forth
    above.  EBIT and EBIT Margin are important financial measures used
    in the management of the business, including decisions concerning
    the allocation of resources and assessment of performance.
    Management believes that reporting EBIT and EBIT Margin best reflect
    the performance of the company's business segments and EBIT
    disclosures are responsive to investors.

    (3) Discontinued Operations relate to the sale of the Needle Roller
    Bearings (NRB) operations to JTEKT Corporation on December 31, 2009.

    (4) Intergroup eliminations represent intergroup profit or loss
    between the Steel Group and the Bearings and Power Transmission
    Group.

    Reconciliation of net (loss) income attributable to The Timken
    Company and EPS -diluted.
    This reconciliation is provided as additional relevant information
    about the company's performance.  Management believes adjusted
    earnings per share are more representative of the company's
    performance and therefore useful to investors.  Management also
    believes that it is appropriate to compare GAAP income from
    continuing operations to adjusted income from continuing operations
    in light of special items related to impairment and restructuring
    and manufacturing rationalization/reorganization costs, Continued
    Dumping and Subsidy Offset Act (CDSOA) receipts, and gain/loss on
    the sale of non-strategic assets.

                                                First Quarter
                                                -------------
                                                 2010                 2009
                                                 ----                 ----
    (Dollars in thousands, except
     per share data) (Unaudited)           $  EPS (5)          $  EPS (5)
    -----------------------------        ---  -------        ---  -------

      Net Income Attributable to The
       Timken Company                $28,617    $0.30       $870     $0.01
    Income (loss) from
     discontinued operations net
     of income taxes (3)                 336     0.01     (3,643)    (0.04)
                                         ---     ----     ------     -----
    Net income from continuing
     operations
    attributable to The Timken
     Company                         $28,281    $0.29     $4,513     $0.05
    Pre-tax special items:
    Manufacturing rationalization/
     reorganization expenses -
     cost of products sold             1,239     0.01      1,191      0.01
    Rationalization/
     reorganization expenses -
     SG&A                                236        -        274         -
    Impairment and restructuring       5,525     0.06     13,755      0.14
    Special items -other expense
     (income)                            205        -     (1,222)    (0.01)
    Provision for income taxes (6)    19,705     0.20      8,289      0.09
    Special items attributable to
     noncontrolling interests              -        -     (6,131)    (0.06)
                                         ---      ---     ------     -----
    Adjusted net income from
     continuing operations
     attributable to The Timken
     Company                          55,191     0.57     20,669      0.22
                                      ------     ----     ------      ----
    Add: adjusted (loss) income
     from discontinued operations          -        -    (13,566)    (0.15)
                                         ---      ---    -------     -----
    Adjusted Net Income
     Attributable to The Timken
     Company                         $55,191    $0.57     $7,103     $0.07
                                     =======    =====     ======     =====

    Income (loss) from continuing
     operations                      $28,655    $0.30    $(1,435)   $(0.01)
    Less: Net income (loss)
     attributable to
     noncontrolling interest             374     0.01     (5,948)    (0.06)
                                         ---     ----     ------     -----
    Net Income from continuing
     operations attributable to
     The Timken Company              $28,281    $0.29     $4,513     $0.05
                                     =======    =====     ======     =====

    Income (loss) from
     discontinued operations, net
     of income taxes                    $336    $0.01    $(3,643)   $(0.04)
    Special items, discontinued
     operations                         (336)   (0.01)    (9,923)    (0.11)
                                        ----    -----     ------     -----
    Adjusted income (loss) from
     discontinued operations, net
     of income taxes                      $-       $-   $(13,566)   $(0.15)
                                         ===      ===   ========    ======
    (5) EPS amounts may not sum due to rounding differences.

    (6) Provision for income taxes includes the tax impact on pre-tax
    special items, the impact of discrete tax items recorded during the
    respective period, as well as adjustments to reflect the use of one
    overall effective tax rate on Adjusted pre-tax income in interim
    periods.

    Reconciliation of Outlook Information
    Expected earnings per diluted share for the 2010 full year excludes
    special items.  Examples of such special items include impairment
    and restructuring, manufacturing rationalization/reorganization
    expenses, gain/loss on the sale of non-strategic assets and
    payments under the CDSOA.  It is not possible at this time to
    identify the potential amount or significance of these special
    items.  Management cannot predict whether the company will receive
    any additional payments under the CDSOA in 2010 and if so, in what
    amount. If the company does receive any CDSOA payments, they will
    most likely be received in the fourth quarter.

     Reconciliation of GAAP income from continuing operations before
     income taxes

     This reconciliation is provided as additional relevant information
     about the company's performance.  Management believes Consolidated
     adjusted earnings before interest and taxes (EBIT) and Total
     Bearings and Power Transmission Group adjusted EBIT are more
     representative of the company's performance and therefore useful to
     investors.  Management also believes that it is appropriate to
     compare GAAP Income from Continuing Operations before Income Taxes
     to Consolidated adjusted EBIT in light of special items related to
     impairment and restructuring and manufacturing rationalization/
     reorganization costs, Continued Dumping and Subsidy Offset Act
     (CDSOA) receipts, and gain/loss on the sale of non-strategic
     assets.

                                                            First Quarter
                                                            -------------
                                                            2010         2009
     (Thousands of U.S. dollars) (Unaudited)                   $            $
     ---------------------------------------                   -            -

    (Loss) Income from continuing
     operations before income taxes                      $74,509      $17,358

     Pre-tax reconciling items:
     Interest expense                                      9,558        8,429
     Interest income                                        (559)        (366)
     Manufacturing rationalization/
      reorganization expenses -                            1,239        1,191
    cost of products sold
     Manufacturing rationalization/
      reorganization expenses -SG&A                          236          274
     Impairment and restructuring                          5,525       13,755
     Special items - other income                            205       (1,222)
                                                             ---       ------
    Consolidated adjusted earnings before
     interest and taxes (EBIT)                           $90,713      $39,419
                                                         =======      =======

    Steel Group adjusted earnings (loss)
     before interest and taxes (EBIT)                    (19,902)       7,262
     Unallocated corporate expense                        13,779       12,317
     Intergroup eliminations expense                      (2,396)         257
                                                          ------          ---

     Total Bearings and Power Transmission
      Group adjusted earnings before
      interest and taxes (EBIT)                          $82,194      $59,255
                                                         =======      =======

    Reconciliation of Total Debt to Net Debt and the Ratio of Net Debt to
    Capital:
                                             March 31,    Dec. 31,
    (Dollars in thousands) (Unaudited)          2010         2009
    ----------------------------------      ----------   ---------
    Short-term debt                             $44,637     $43,380
    Long-term debt                              471,229     469,287
                                                -------     -------
      Total Debt                                515,866     512,667
    Less:  Cash and cash equivalents           (709,301)   (755,545)
      Net Debt                                $(193,435)  $(242,878)
                                              =========   =========

    Shareholders' equity                     $1,629,489  $1,595,568

    Ratio of Total Debt to Capital                 24.0%       24.3%
    Ratio of Net Debt to Capital (Leverage)       -13.5%      -17.9%
                                                  =====       =====

    This reconciliation is provided as additional relevant information
    about The Timken Company's financial position.  Capital is defined
    as total debt plus shareholders' equity.

    Management believes Net Debt is more indicative of Timken's financial
    position, due to the amount of cash and cash equivalents.

    Free cash flow:
    ---------------
                                               March 31,    March 31,
    (Dollars in thousands) (Unaudited)           2010          2009
    ----------------------------------        ----------   ----------
    Net cash provided by operating activities    $(13,880)     $33,126
    Less: capital expenditures                    (13,981)     (32,710)
    Less: cash dividends paid to shareholders      (8,690)     (17,424)
    Free cash flow                               $(36,551)    $(17,008)
                                                 ========     ========
    Management believes that free cash flow is useful to investors
    because it is a meaningful indicator of cash generated from
    operating activities that is available for the execution of its
    business strategy.


    CONDENSED CONSOLIDATED BALANCE
     SHEET                             March 31,     Dec 31,
    (Dollars in thousands)
     (Unaudited)                             2010        2009
    ----------------------                   ----        ----
    ASSETS
    Cash & cash equivalents              $709,301    $755,545
    Accounts receivable                   489,054     411,226
    Inventories                           689,372     671,236
    Other current assets                  171,264     184,553
    --------------------                  -------     -------
        Total Current Assets            2,058,991   2,022,560
    Property, plant & equipment         1,302,542   1,335,228
    Goodwill                              221,038     221,734
    Other assets                          405,543     427,371
        Total Assets                   $3,988,114  $4,006,893
        ============                   ==========  ==========

    LIABILITIES
    Accounts payable                     $221,852    $156,005
    Short-term debt                        44,637      43,380
    Income taxes                            9,199       9,233
    Accrued expenses                      325,300     331,815
    ----------------                      -------     -------
        Total Current Liabilities         600,988     540,433
    Long-term debt                        471,229     469,287
    Accrued pension cost                  579,449     690,889
    Accrued postretirement benefits
     cost                                 601,419     604,250
    Other non-current liabilities         105,540     106,466
    -----------------------------         -------     -------
        Total Liabilities               2,358,625   2,411,325

    EQUITY
    Timken Company shareholders'
     equity                             1,611,119   1,577,584
    Noncontrolling interest                18,370      17,984
    -----------------------
        Total Equity                    1,629,489   1,595,568
        ------------                    ---------   ---------
        Total Liabilities and Equity   $3,988,114  $4,006,893
        ============================   ==========  ==========


                                                       For the three months
    CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS             ended
                                                     March 31,    March 31,
    (Dollars in thousands) (Unaudited)                     2010         2009
    ----------------------------------                     ----         ----
    Cash Provided (Used)
    OPERATING ACTIVITIES
    Net income attributable to the Timken Company       $28,617         $870
    Net (loss) income from discontinued operations         (336)       3,643
    Net income (loss) attributable to
     noncontrolling interest                                374       (5,948)

    Adjustments to reconcile net income to net cash
     provided by operating activities:
      Depreciation and amortization                      47,748       50,148
      Impairment                                              -        3,795
      Pension and other postretirement expense           25,204       26,938
      Pension contributions and other postretirement
       benefit payments                                (118,702)     (14,720)
      Accounts receivable                               (82,134)      55,429
      Inventories                                       (22,533)      59,948
      Accounts payable and accrued expenses              60,405     (133,863)
      Other                                              47,141      (16,502)
                                                         ------      -------
    Net Cash (Used) Provided by Operating
     Activities -Continuing Operations                  (14,216)      29,738
    Net Cash Provided by Operating Activities -
     Discontinued Operations                                336        3,388
                                                            ---        -----
         Net Cash (Used) Provided by Operating
          Activities                                    (13,880)      33,126

    INVESTING ACTIVITIES
      Capital expenditures                              (13,981)     (32,710)
      Other                                              (1,094)       3,649
                                                         ------        -----
    Net Cash Used by Investing Activities -
     Continuing Operations                              (15,075)     (29,061)
    Net Cash Used by Investing Activities -
     Discontinued Operations                                  -         (509)
                                                            ---         ----
         Net Cash Used by Investing Activities          (15,075)     (29,570)

    FINANCING ACTIVITIES
      Cash dividends paid to shareholders                (8,690)     (17,424)
      Purchase of treasury shares - net                 (13,986)           -
      Net proceeds from common share activity             8,250        1,648
      Net borrowings on credit facilities                 3,699        6,034
                                                          -----        -----
         Net Cash Used by Financing Activities          (10,727)      (9,742)

    Effect of exchange rate changes on cash              (6,562)      (3,086)
                                                         ------       ------

    Decrease in Cash and Cash Equivalents               (46,244)      (9,272)
    Cash and Cash Equivalents at Beginning of
     Period                                             755,545      133,383
                                                        -------      -------

    Cash and Cash Equivalents at End of Period         $709,301     $124,111
                                                       ========     ========

Media Contact: Lorrie Paul Crum, Manager – Global Media and Strategic Communications, Mail Code: GNW-37, 1835 Dueber Avenue, S.W., Canton, OH 44706 U.S.A., Telephone: (330) 471-3514, Mobile: (330) 224-5021, lorrie.crum@timken.com

Investor Contact: Steve Tschiegg, Director – Capital Markets and Investor Relations, Mail Code: GNE-26, 1835 Dueber Avenue, S.W., Canton, OH 44706 U.S.A., Telephone: (330) 471-7446, steve.tschiegg@timken.com

For Additional Information:

www.timken.com/media

www.timken.com/investors

SOURCE The Timken Company


Source: newswire