Quantcast
Last updated on May 26, 2012 at 17:19 EDT

Steel Dynamics Reports Third Quarter 2010 Results

October 18, 2010
Repost This

FORT WAYNE, Ind., Oct. 18 /PRNewswire-FirstCall/ — Steel Dynamics, Inc. (Nasdaq: STLD) today announced net income of $19 million for the third quarter of 2010, or $0.09 per diluted share, compared to $69 million, or $0.30 per diluted share, for the third quarter of 2009, and net income of $49 million, or $0.22 per diluted share, in the second quarter of 2010.

Third quarter net sales of $1.6 billion were 35 percent higher than net sales of $1.2 billion for the third quarter of 2009 and were 3 percent lower than the second quarter of 2010. Third quarter steel shipments of 1.3 million tons were 5 percent higher than the third quarter of 2009, and 4 percent higher than the second quarter of 2010. In metals recycling, OmniSource’s ferrous metals shipments in the third quarter were 1.4 million gross tons, nearly the same as the second quarter, and non-ferrous shipments were 257 million pounds, up 8 percent from the second quarter.

Year-to-date 2010 net sales through September 30 were $4.8 billion, up 72 percent from the same period of 2009, and greater than full-year 2009 net sales of $4.0 billion. Year-to-date net income of $133 million compares to a loss of $35 million in the first nine months of 2009. Operating income for the first nine months of 2010 was $318 million versus $41 million in the first nine months of 2009.

“In mid-September we noted our expectation that our third quarter’s earnings could be weaker due to reduced margins in the steel segment,” said Keith Busse, Chairman and CEO. “While third quarter steel volume remained relatively flat, the decline in steel selling prices, mainly steel sheet, outpaced the decline in scrap prices. Our third-quarter average selling price per ton for steel products was $782, down $47 from $829 in the second quarter, while our average scrap cost per ton charged decreased $23. As a result of the reduced margins, operating income for the steel segment fell to $88 million in the third quarter, down from $134 million in the second quarter.

“In September, our metals recycling business posted a very strong financial performance, driven by higher than expected shipping volumes and expanded non-ferrous margin, which offset the down market experienced earlier in the quarter. However, despite slightly higher quarterly shipping volumes, lower ferrous metal margins resulted in operating income of $22 million in the third quarter as compared to $25 million in the second quarter. In steel fabrication, New Millennium’s operating losses narrowed in the third quarter to less than $500,000 from the prior quarter’s $5 million loss, as a result of increased volume and ongoing efforts to control operating costs,” Busse said.

The Mesabi Nugget start-up progressed well in the third quarter with production increasing to 24,600 metric tons. However, overall productivity continues to be hampered by equipment availability and refractory issues. Solutions are in hand and will be implemented during the fourth quarter. Mesabi nuggets are now supplied on an ongoing basis to SDI’s Flat Roll and Engineered Bar Products divisions. The impact from Mesabi’s start-up operations for Steel Dynamics remained relatively flat in the third quarter at a $12 million operating loss.

During the third quarter, increased steel shipments of long-products combined with weaker flat-rolled volume resulted in a change in product mix, causing flat-roll shipments to decline from 64 percent of total steel shipments in the second quarter to 60 percent in the third. The Engineered Bar Products Division achieved record production levels due to stronger OEM customer demand, and shipped 153,000 tons in the third quarter, up 19 percent from the second quarter. The company’s SBQ backlog continues to grow, now extending into 2011. In contrast, structural steel demand remains lackluster. Shipments by the Structural and Rail Division decreased slightly, despite increasing shipments of its rail products. With the approvals of SDI’s rail products by all the nation’s leading railroads, rail and welded-rail shipments are expected to continue to grow significantly.

Also of note, the company’s estimated annual tax rate increased, causing the third quarter effective rate to increase in order to reflect the increase for the first six months of the year, decreasing the third quarter diluted earnings per share by approximately $.02.

“In terms of steel market conditions, we have seen a slight improvement in our long product order activity; while in contrast, we have seen a significant decline in our sheet steel backlogs,” Busse continued, “Looking to the fourth quarter, we believe that margin improvement is possible in both our steelmaking and metals recycling operations, which could result in a slightly stronger fourth quarter. However, given the uncertainty surrounding demand for flat-rolled steels, we will provide specific fourth-quarter guidance in December. Additionally, we are still assessing the potential impact to near-term earnings related to our recent acquisition of certain steel fabrication assets, but currently anticipate the related costs to be minimal.”

Third Quarter 2010 Operating Segment Information

The following highlights third quarter 2010 results for each of SDI’s three primary operating segments. These operating results exclude profit-sharing costs and amortization related to each of the respective segment’s intangible assets.

Steel Operations. Net sales for Steel Operations for the third quarter (including intra-segment and intra-company sales) were $1.3 billion. The segment represented 61 percent of the company’s external net sales for the quarter. This segment includes five steel mills and related steel processing facilities, including The Techs. SDI’s five steel mills produce a wide variety of flat-rolled and long steel products. The Techs produce galvanized steel sheet using steel that is sourced primarily from third parties.

Third quarter 2010 Steel Operations shipments were 1.3 million tons (including intra-segment and intra-company shipments), of which 788,000 tons were flat-rolled steel shipments. Based on tons shipped, including the steel shipments made by The Techs, flat-rolled products accounted for 60 percent of third quarter steel operations shipments, 12 percent were structural steel and rail shipments, 12 percent was engineered bars, 11 percent was merchant bars, and 5 percent related to Steel of West Virginia. Third quarter operating income for the steel segment was $88 million, or $68 per ton shipped, compared to an operating income of $108 per ton in the second quarter of 2010.

The third quarter’s average external selling price per ton for Steel Operations was $782, a decrease of $47 per ton from $829 in the second quarter of 2010 and an increase of $143 per ton from the year-ago quarter. The average cost of ferrous scrap per net ton charged decreased $23 compared to the second quarter.

Metals Recycling and Ferrous Resources. This segment includes OmniSource Corporation (collecting, processing, and trading of ferrous and non-ferrous metals), Iron Dynamics (a scrap-substitute operation that produces pig iron for use by the Flat Roll Division), Mesabi Nugget (which produces iron nuggets for mini-mill steelmaking and is co-owned by Kobe Steel, Ltd. and SDI, with SDI owning 81 percent), and expenses related to Mesabi Mining (a wholly owned iron mining unit that is awaiting approval of mining permits before it can commence operation).

The segment’s net sales for the third quarter of 2010 were $805 million (including intra-company sales). The segment represented 35 percent of SDI’s third quarter external sales. Operating income for this segment was $9 million, down from $15 million in the second quarter. OmniSource’s stand-alone third quarter operating income on the same basis was $22 million compared to $25 million in the second quarter.

OmniSource’s total ferrous scrap shipments for the third quarter, including shipments to SDI’s Steel Operations, were 1.4 million gross tons, 1 percent higher than the second quarter of 2010, and 18 percent higher than the year-ago quarter. Non-ferrous scrap shipments for the third quarter of 2010 were 257 million pounds (including intra-company shipments), up 8 percent from the second quarter of 2010 and 18 percent higher than the year-ago quarter.

During the third quarter, the company’s scrap operations supplied 556,000 gross tons of ferrous scrap to SDI’s Steel Operations, which was 41 percent of the total tonnage of ferrous scrap OmniSource shipped and was 50 percent of the tonnage of ferrous scrap purchased by our mills during the quarter.

Steel Fabrication Operations. Steel Fabrication Operations consist of the New Millennium Building Systems fabricating plants that produce joists, trusses, and steel decking that is used in the construction of non-residential buildings. Third quarter net sales were $54 million (including intra-company sales). The segment represented 3 percent of SDI’s third quarter external sales. New Millennium reported an operating loss of $494,000 for the quarter, compared to a $5 million loss in the second quarter. Third quarter shipments totaled 47,000 tons (including intra-company shipments), 13 percent higher than the second quarter of 2010 and 37 percent higher than the year-ago quarter.

Forward-Looking Statements

This press release contains some predictive statements about future events, including statements related to conditions in the steel and metallic scrap markets, Steel Dynamics’ revenue, costs of purchased materials, future profitability and earnings, and the operation of new or existing facilities. These statements are intended to be made as “forward-looking,” subject to many risks and uncertainties, within the safe harbor protections of the Private Securities Litigation Reform Act of 1995. Such predictive statements are not guarantees of future performance, and actual results could differ materially from our current expectations.

Factors that could cause such predictive statements to turn out other than as anticipated or predicted include, among others: the effects of prolonged or deepening recession on industrial demand; general or specific sector (i.e., automotive, consumer appliance or construction) economic conditions affecting steel consumption; the impact of price competition, whether domestic or the result of foreign imports; difficulties in integrating acquired businesses; risks and uncertainties involving new products or new technologies; changes in the availability or cost of steel scrap or substitute materials; increases in energy costs; occurrence of unanticipated equipment failures and plant outages; labor unrest; and the effect of the elements on production or consumption.

More specifically, we refer you to SDI’s detailed explanation of these and other factors and risks that may cause such predictive statements to turn out differently, as set forth in our most recent Annual Report on Form 10-K, in our quarterly reports on Form 10-Q or in other reports which we from time to time file with the Securities and Exchange Commission, available publicly on the SEC Web site, www.sec.gov, and on the Steel Dynamics Web site, www.steeldynamics.com.

Forward-looking or predictive statements we make are based upon information and assumptions concerning our businesses and the environments in which they operate, which we consider reasonable as of the date on which these statements are made. Due to the foregoing risks and uncertainties however, as well as matters beyond our control which can affect forward-looking statements, you are cautioned not to place undue reliance on these predictive statements, which speak only as of the date of this press release. We undertake no duty to update or revise any forward-looking statement, whether as a result of new information, future events or otherwise.

Conference Call and Webcast

On Tuesday, October 19, 2010, at 10:00 a.m. Eastern time, Steel Dynamics will host a conference call in which management will discuss second quarter results. You are invited to listen to the live audio broadcast of the conference call over the Internet, accessible from the Steel Dynamics Web site: www.steeldynamics.com

Dial-in information is available on our Web site. An audio replay of the Webcast and a downloadable podcast will be available from the SDI Web site. No telephone replay will be available.

                   Steel Dynamics, Inc.
    CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
          (in thousands, except per share data)
                                               Three Months
                                                  Ended
                                                 ------------
                                              September 30,
                                              -------------
                                              2010            2009
                                              ----            ----

    Net sales                           $1,584,164      $1,172,196
    Costs of goods sold                  1,444,632         955,503
                                         ---------         -------
       Gross profit                        139,532         216,693

    Selling, general and
     administrative expenses                54,679          56,133
    Profit sharing                           4,562             451
    Amortization of
     intangibles                            11,291          11,661
                                            ------          ------
       Operating income                     69,000         148,448

    Interest expense, net of
     capitalized interest                   44,286          34,520
    Other income, net                       (6,215)         (2,167)
                                            ------          ------
       Income (loss) before
        income taxes                        30,929         116,095

    Income taxes (benefit)                  15,574          47,365
                                            ------          ------
       Net income (loss)                    15,355          68,730
    Net loss (income)
     attributable to
     noncontrolling
     interests                               3,386            (288)

       Net income (loss)
        attributable to                    $18,741         $69,018
                                           =======         =======
               Steel Dynamics, Inc.

    Basic earnings (loss)
     per share attributable
     to                                       $.09            $.32
      Steel Dynamics, Inc.
       stockholders                           ====            ====

    Weighted average common
     shares outstanding                    216,881         215,218
                                           =======         =======

    Diluted earnings (loss)
     per share attributable
     to Steel Dynamics, Inc.
     stockholders,
     including the effect of
     assumed conversions
     when dilutive                          $.09         $.30
                                              ====            ====

    Weighted average common
     shares and                            234,543         234,080
            equivalents outstanding        =======         =======

    Dividends declared per
     share                                   $.075           $.075
                                             =====           =====


                                          Nine Months              Three
                                             Ended                 Months
                                            -----------           Ended
                                           September               June
                                                30,                   30,
                                           ----------
                                         2010           2009            2010
                                         ----           ----            ----

    Net sales                      $4,772,753     $2,779,004      $1,632,799
    Costs of goods sold             4,230,755      2,534,101       1,440,815
                                    ---------      ---------       ---------
       Gross profit                   541,998        244,903         191,984

    Selling, general
     and administrative
     expenses                         167,796        162,012          55,957
    Profit sharing                     21,833            409           7,827
    Amortization of
     intangibles                       34,437         41,353          11,565
                                       ------         ------          ------
       Operating income               317,932         41,129         116,635

    Interest expense,
     net of capitalized
     interest                         125,249        107,814          43,448
    Other income, net                 (12,817)        (2,129)         (3,521)
                                      -------         ------          ------
       Income (loss)
        before income
        taxes                         205,500        (64,556)         76,708

    Income taxes
     (benefit)                         79,959        (26,991)         29,911
                                       ------        -------          ------
       Net income (loss)              125,541        (37,565)         46,797
    Net loss (income)
     attributable to
     noncontrolling
     interests                          7,376         (2,730)          2,410

       Net income (loss)
        attributable to              $132,917       $(34,835)        $49,207
                                     ========       ========         =======
               Steel Dynamics,
                Inc.

    Basic earnings
     (loss) per share
     attributable to                     $.61          $(.18)           $.23
      Steel Dynamics,
       Inc. stockholders                 ====          =====            ====

    Weighted average
     common shares
     outstanding                      216,600        195,689         216,635
                                      =======        =======         =======

    Diluted earnings
     (loss) per share
     attributable  to
     Steel Dynamics,
     Inc. stockholders,
      including the
      effect of assumed
     conversions  when
     dilutive                          $.60        $(.18)        $.22
                                         ====          =====            ====

    Weighted average
     common shares and                234,601        195,689         234,600
            equivalents
             outstanding              =======        =======         =======

    Dividends declared
     per share                          $.225           $.25           $.075
                                        =====           ====           =====

                 Steel Dynamics, Inc.
     UNAUDITED SUPPLEMENTAL OPERATING INFORMATION
                (dollars in thousands)
                              Three Months Ended       Nine Months Ended
                                 September 30,           September 30,
                                    2010       2009        2010        2009
                                    ----       ----        ----        ----
    Steel Operations*

    Shipments (net tons)
      Flat Roll Division         621,543    656,512   1,993,662   1,415,195
      Structural and Rail
       Division                  156,940    134,390     471,541     360,421
      Engineered Bar Products
       Division                  153,279     80,428     407,140     215,092
      Roanoke Bar Division       145,168     97,895     363,747     263,617
      Steel of West Virginia      66,610     57,539     172,735     155,622
      The Techs                  166,858    220,383     569,363     466,032
                                 -------    -------     -------     -------
        Combined               1,310,398  1,247,147   3,978,188   2,875,979
        Intra-segment            (17,673)   (24,223)    (50,019)    (47,582)
                                 -------    -------     -------     -------
                               1,292,725  1,222,924   3,928,169   2,828,397
        Intra-company            (65,186)   (60,173)   (201,659)   (136,416)
        External               1,227,539  1,162,751   3,726,510   2,691,981
                               =========  =========   =========   =========

    Production, excluding
     The Techs (net tons)      1,167,584  1,112,145   3,506,125   2,565,932

    Net sales
      Combined                $1,010,916   $782,169  $3,061,942  $1,843,818
      Intra-segment              (10,530)   (10,984)    (29,131)    (22,814)
                                 -------    -------     -------     -------
                               1,000,386    771,185   3,032,811   1,821,004
      Intra-company              (40,715)   (28,095)   (123,936)    (65,979)
                                 -------    -------    --------     -------
        External                $959,671   $743,090  $2,908,875  $1,755,025
                                ========   ========  ==========  ==========

    Operating income before
     amortization of
     intangibles                 $87,880   $129,072    $359,626    $100,710
      Amortization of
       intangibles                (2,679)    (2,932)     (8,541)     (9,311)
      Operating income           $85,201   $126,140    $351,085     $91,399
                                 =======   ========    ========     =======

    Metals Recycling and
     Ferrous Resources**

    OmniSource
      Ferrous metals
       shipments (gross tons)
      Combined                 1,361,696  1,155,196   3,942,135   2,557,043
      Intra-company             (556,222)  (514,143) (1,638,878)   (985,372)
                                --------   --------  ----------    --------
        External                 805,474    641,053   2,303,257   1,571,671
                                 =======    =======   =========   =========

      Non-ferrous metals
       shipments (thousands
       of pounds)
      Combined                   256,514    217,068     731,407     577,246
      Intra-company               (1,784)         -      (5,924)          -
                                  ------        ---      ------         ---
        External                 254,730    217,068     725,483     577,246

    Mesabi Nugget shipments
     (metric tons)                24,553          -      49,210           -

    Iron Dynamics shipments
     (metric tons)
      Liquid pig iron             45,046     49,901     130,667     127,573
      Hot briquetted iron         11,774      4,080      38,503      23,865
      Other                          248         33       1,514         670
                                     ---        ---       -----         ---
        Intra-company             57,068     54,014     170,684     152,108
                                  ======     ======     =======     =======

    Net sales
      Combined                  $804,680   $555,233  $2,409,350  $1,160,579
      Intra-company             (245,809)  (171,351)   (728,491)   (298,593)
                                --------   --------    --------    --------
        External                $558,871   $383,882  $1,680,859    $861,986
                                ========   ========  ==========    ========

    Operating income before
     amortization of
     intangibles                  $9,379    $46,157     $57,056     $37,763
      Amortization of
       intangibles                (8,302)    (8,752)    (24,906)    (31,062)
      Operating income            $1,077    $37,405     $32,150      $6,701
                                  ======    =======     =======      ======

    Steel Fabrication***

    Shipments (net tons)
      Combined                    47,308     34,546     114,880     115,193
      Intra-company                 (599)      (457)       (621)       (682)
                                    ----       ----        ----        ----
        External                  46,709     34,089     114,259     114,511
                                  ======     ======     =======     =======

    Net sales
      Combined                   $53,920    $32,930    $120,185    $130,763
      Intra-company                 (198)      (620)       (236)     (1,198)
                                    ----       ----        ----      ------
        External                 $53,722    $32,310    $119,949    $129,565
                                 =======    =======    ========    ========

    Operating income (loss)
     before amortization of
     intangibles                   $(494)   $(3,197)   $(11,745)        $75
      Amortization of
       intangibles                     -        (31)        (42)       (227)
                                     ---        ---         ---        ----
      Operating income (loss)      $(494)   $(3,228)   $(11,787)      $(152)
                                   =====    =======    ========       =====


                                                First           Second
                                               Quarter          Quarter
                                                   2010             2010
                                                   ----             ----
    Steel Operations*

    Shipments (net tons)
      Flat Roll Division                        749,258          622,861
      Structural and Rail Division              155,349          159,252
      Engineered Bar Products Division          125,059          128,802
      Roanoke Bar Division                      109,186          109,393
      Steel of West Virginia                     53,405           52,720
      The Techs                                 210,545          191,960
                                                -------          -------
        Combined                              1,402,802        1,264,988
        Intra-segment                           (11,087)         (21,259)
                                                -------          -------
                                              1,391,715        1,243,729
        Intra-company                           (70,866)         (65,607)
        External                              1,320,849        1,178,122
                                              =========        =========

    Production, excluding The Techs
     (net tons)                               1,191,138        1,147,403

    Net sales
      Combined                               $1,018,548       $1,032,478
      Intra-segment                              (6,052)         (12,549)
                                                 ------          -------
                                              1,012,496        1,019,929
      Intra-company                             (39,929)         (43,292)
                                                -------          -------
        External                               $972,567         $976,637
                                               ========         ========

    Operating income before
     amortization of intangibles               $137,669         $134,077
      Amortization of intangibles                (2,931)          (2,931)
      Operating income                         $134,738         $131,146
                                               ========         ========

    Metals Recycling and Ferrous
     Resources**

    OmniSource
      Ferrous metals shipments (gross
       tons)
      Combined                                1,230,075        1,350,364
      Intra-company                            (519,306)        (563,350)
                                               --------         --------
        External                                710,769          787,014
                                                =======          =======

      Non-ferrous metals shipments
       (thousands of pounds)
      Combined                                  238,245          236,648
      Intra-company                              (2,194)          (1,946)
                                                 ------           ------
        External                                236,051          234,702

    Mesabi Nugget shipments (metric
     tons)                                        7,179           17,478

    Iron Dynamics shipments (metric
     tons)
      Liquid pig iron                            46,428           39,193
      Hot briquetted iron                        11,372           15,357
      Other                                         698              568
                                                    ---              ---
        Intra-company                            58,498           55,118
                                                 ======           ======

    Net sales
      Combined                                 $756,303         $848,367
      Intra-company                            (224,240)        (258,442)
                                               --------         --------
        External                               $532,063         $589,925
                                               ========         ========

    Operating income before
     amortization of intangibles                $32,436          $15,241
      Amortization of intangibles                (8,302)          (8,302)
      Operating income                          $24,134           $6,939
                                                =======           ======

    Steel Fabrication***

    Shipments (net tons)
      Combined                                   25,678           41,894
      Intra-company                                 (19)              (3)
                                                    ---              ---
        External                                 25,659           41,891
                                                 ======           ======

    Net sales
      Combined                                  $23,998          $42,267
      Intra-company                                 (37)              (1)
                                                    ---              ---
        External                                $23,961          $42,266
                                                =======          =======

    Operating income (loss) before
     amortization of intangibles                $(6,549)         $(4,702)
      Amortization of intangibles                   (31)             (11)
                                                    ---              ---
      Operating income (loss)                   $(6,580)         $(4,713)
                                                =======          =======

    *    Steel Operations include the company's five steelmaking divisions and
         The Techs three galvanizing plants.
    **   Metals Recycling and Ferrous Resources Operations include OmniSource;
         Iron Dynamics (all shipments are internal); and Mesabi Nugget (all
         shipments, which began in 2010, have been internal).

    ***  Steel Fabrication Operations include the company's joist and deck
         fabrication operations.

               Steel Dynamics, Inc.
           CONSOLIDATED BALANCE SHEETS
                  (in thousands)
                                     September       December
                                            30,                31,
                                    ----------      ---------
                                           2010           2009
                                           ----           ----
                                      (unaudited)
                 Assets
    Current assets
       Cash and equivalents            $270,118       $9,008
       Accounts receivable,
        net                             654,945      426,592
       Inventories                    1,008,309      852,831
       Deferred income taxes             24,786       21,492
            Income taxes receivable      30,413      137,024
       Other current assets              21,451        9,856
                                         ------        -----
            Total current assets      2,010,022    1,456,803

    Property, plant and
     equipment, net                   2,214,105    2,254,050

    Restricted cash                      20,570       12,595

    Intangible assets, net              500,021      533,510

    Goodwill                            753,355      758,259

    Other assets                        112,386      114,655
                                        -------      -------
            Total assets             $5,610,459   $5,129,872
                                     ==========   ==========

            Liabilities and
          Stockholders' Equity
    Current liabilities
       Accounts payable                $366,331     $262,285
       Income taxes payable               5,431        5,664
       Accrued expenses                 193,919      156,570
       Accrued profit sharing            21,333        2,860
       Senior secured
        revolving credit
        facility, due 2012                    -      167,000
       Current maturities of
        long-term debt                    8,438        1,182
                                          -----        -----
            Total current
             liabilities                595,452      595,561

    Long-term debt
       7-3/8% senior notes,
        due 2012                        700,000      700,000
       5.125% convertible
        senior notes, due 2014          287,500      287,500
       6-3/4% senior notes,
        due 2015                        500,000      500,000
       7-3/4% senior notes,
        due 2016                        500,000      500,000
       7-5/8% senior notes,
        due 2020                        350,000            -
       Other long-term debt              71,938       67,072
                                         ------       ------
            Total long-term debt      2,409,438    2,054,572

    Deferred income taxes               439,748      416,468

    Other liabilities                    62,145       60,006

    Commitments and
     contingencies

    Stockholders' equity
       Common stock                         632          629
       Treasury stock, at cost         (727,624)    (730,857)
       Additional paid-in
        capital                         988,972      972,985
       Retained earnings              1,829,659    1,745,511
                                      ---------    ---------
            Total Steel Dynamics,
             Inc. stockholders'
             equity                   2,091,639    1,988,268
       Noncontrolling
        interests                        12,037       14,997
                                         ------       ------
            Total stockholders'
             equity                   2,103,676    2,003,265
                                      ---------    ---------
            Total liabilities and
             stockholders' equity    $5,610,459   $5,129,872
                                     ==========   ==========


                   Steel Dynamics, Inc.
    CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
                      (in thousands)

                                      Three                        Nine
                                      Months                      Months
                                      Ended                       Ended
                                    September                    September
                                         30,                        30,
                                  ----------                    ----------
                              2010             2009          2010      2009
                              ----             ----          ----      ----

    Operating
     activities:
       Net income (loss)   $15,355          $68,730      $125,541  $(37,565)

       Adjustments to
        reconcile net
        income (loss) to
        net cash provided
        by  operating
        activities:
          Depreciation and
           amortization     57,278           51,915       168,948   166,643
          Equity-based
           compensation      3,626            2,887         9,724    14,779
          Deferred income
           taxes             2,735            8,341        21,620    21,833
          Changes in certain
           assets and
           liabilities:
             Accounts
              receivable   (26,820)        (117,442)     (228,537)   18,354
             Inventories     9,715          (96,062)     (155,356)  192,331
             Accounts
              payable      (12,446)         130,610        83,064    82,763
             Income taxes
              receivable/
              payable        8,829            2,432       106,378     1,027
             Other working
              capital       31,148           85,271        50,131   (37,122)
                            ------           ------        ------   -------
          Net cash provided
           by operating
           activities       89,420          136,682       181,513   423,043

    Investing
     activities:
       Purchases of
        property, plant
        and equipment      (24,224)         (95,662)      (95,868) (243,166)
       Investment in
        direct financing
        lease                    -          (27,967)            -   (27,967)
       Other investing
        activities             936           (2,857)        2,417   (13,370)
                               ---           ------         -----   -------
          Net cash used in
           investing
           activities      (23,288)        (126,486)      (93,451) (284,503)

    Financing
     activities:
       Issuance of
        current and long-
        term debt           25,428          240,586       571,980   949,330
       Repayment of
        current and long-
        term debt             (146)        (251,219)     (355,952) (1,451,666)
       Debt issuance
        costs                    -             (221)       (6,707)  (13,972)
       Issuance of common
        stock (net of
        expenses) and
             proceeds
             from exercise of
        stock options,
        including related
        tax effect           1,566            6,645         8,004   417,134
            Contribution from
             noncontrolling
             investors       1,805                -         4,416     5,000
       Dividends paid      (16,260)         (16,110)      (48,693)  (52,505)
                            -------          -------       -------   -------
          Net cash provided
           by (used in)
           financing
           activities       12,393          (20,319)      173,048  (146,679)
                            ------          -------       -------   --------

       Increase
        (decrease) in
        cash and
        equivalents        78,525          (10,123)      261,110     (8,139)
       Cash and
        equivalents at
        beginning of
        period            191,593           18,217         9,008      16,233
                          -------           ------         -----      ------

       Cash and
        equivalents at
        end of period    $270,118           $8,094      $270,118      $8,094
                         ========           ======      ========      ======

    Supplemental
     disclosure
     information:
       Cash paid for
        interest          $15,016           $3,849       $90,778     $83,282
                          =======           ======       =======     =======
       Cash paid
        (received) for
        federal and state
        income taxes, net    $(12)            $228      $(55,019)   $(53,546)
                             ====             ====      ========    ========

SOURCE Steel Dynamics, Inc.


Source: newswire