Quantcast
Last updated on May 26, 2012 at 17:19 EDT

Cabot Corp. Reports Record $248 Million Income From Operations For Fiscal 2010

October 26, 2010
Repost This

BOSTON, Oct. 26 /PRNewswire-FirstCall/ — Cabot Corporation (NYSE: CBT) today announced results for its fourth quarter and full fiscal year 2010.

(Logo: http://photos.prnewswire.com/prnh/20000323/CABOTLOGO )

(Logo: http://www.newscom.com/cgi-bin/prnh/20000323/CABOTLOGO )

Key Highlights

  • Four quarters of strong performance in fiscal 2010, yielding adjusted EPS of $3.04
  • Volumes remain stable quarter on quarter with levels still 5 to 10% below the peak of 2008
  • Supermetals and Specialty Fluids businesses deliver strong results in fiscal 2010
  • New Business Segment reports full year revenues up 31%


    (In millions, except per share
     amounts)                                      2010              2009
                                                   ----              ----
                                        Fourth   Full     Fourth   Full
                                       Quarter   Year    Quarter   Year
                                       -------   ----    -------   ----

    Net sales                              $749  $2,893      $610  $2,243
    Net earnings (loss) per share
     attributable to Cabot Corporation    $0.54   $2.35    $(0.19) $(1.25)
    Less:  Net loss per share from
     discontinued operations                  -       -         -  $(0.01)
    Less:  Certain items per share       $(0.12) $(0.69)   $(0.47) $(1.37)
    Adjusted earnings per share           $0.66   $3.04     $0.28   $0.13
    ---------------------------           -----   -----     -----   -----

Commenting on the results, Patrick Prevost, Cabot’s President and CEO, stated, “We are pleased with our fourth quarter and full fiscal year financial results. This is our fourth consecutive quarter of strong performance. We ended the year with a record level of operating income and an outstanding return on invested capital of 14% on an adjusted basis. Maintaining our strategic focus combined with successful execution of our restructuring initiatives and a solid rebound in end market demand contributed to the company’s record performance.”

Prevost continued, “We are benefiting from having rebased our fixed costs and from our investments in new efficient capacity, energy centers and yield technology. Our pricing and business mix decisions have been highly disciplined and we have minimized the effect of the contract lag on our results. Our broad geographic footprint and our leading positions in the fastest growing regions of the world are competitive advantages. We have worked closely with our customers to maintain a reliable supply of high quality products. We are making great strides toward our goal of being their preferred supplier of performance materials. Our new business ventures continue to meet key milestones and contribute improved financial performance. All of these factors have led to our success as we continue to position Cabot as a top tier global specialty chemicals company.”

Financial Detail

For the fourth quarter of fiscal 2010, net income attributable to Cabot Corporation was $35 million ($0.54 per diluted common share) which includes the impact of discrete and other tax items as shown below. Adjusted EPS was $0.66 per common share, excluding $0.12 per common share of charges from certain items principally related to restructuring.


    (In millions, except per share
     amounts)                                        2010             2009
                                                     ----             ----
                                          Fourth   Full    Fourth   Full
                                         Quarter   Year   Quarter   Year
                                         -------   ----   -------   ----

    Adjusted EPS before discrete &
     other tax items                        $0.67   $2.80    $0.31  $(0.06)
          Impact of discrete & other tax
           items                           $(0.01)  $0.24   $(0.03)  $0.19
    Adjusted earnings per share             $0.66   $3.04    $0.28   $0.13
    ---------------------------             -----   -----    -----   -----

Segment Results

Core Segment- Fourth quarter fiscal 2010 profitability in the Rubber Blacks Business increased by $9 million when compared to the same quarter of fiscal 2009 driven by higher volumes and unit margins. Globally, volumes increased by 4% versus the prior year’s quarter from improvement in market demand and the benefit of increased capacity in China. Unit margins benefited from a favorable product mix and our efforts to limit the effect of the contract lag. Sequentially, profitability decreased by $13 million due to higher raw material and maintenance costs in the fourth quarter and 2% lower volumes.

Profitability in the Supermetals Business increased by $13 million compared to the same quarter of fiscal 2009. The improvement was driven by higher volumes from increased market demand, especially in the higher value products, and lower raw material costs. Sequentially, profit decreased by $2 million as the effects of higher volumes and higher pricing were more than offset by maintenance costs in the fourth quarter. The Supermetals Business generated $26 million and $77 million of cash on a constant currency basis in the fourth quarter and full year of fiscal 2010, respectively, from strong operating results and reduced working capital.

Performance Segment- Fourth quarter fiscal 2010 profitability in the Performance Segment increased by $1 million when compared to the same quarter of fiscal 2009. The increase was driven by higher volumes in the Performance Products Business and improved unit margins in the Fumed Metal Oxides Business. Volumes increased by 2% in Performance Products when compared to the fourth quarter of fiscal 2009, while Fumed Metal Oxides volumes decreased by 1%. Sequentially, segment profit decreased by $6 million due principally to an unfavorable LIFO effect. Volumes in Fumed Metal Oxides increased by 7% when compared to the third quarter of fiscal 2010, while Performance Products volumes declined 3%.

Specialty Fluids Segment- Profitability in the Specialty Fluids Segment for the fourth quarter of fiscal 2010 increased by $10 million when compared to the fourth quarter of fiscal 2009. The increase was driven by higher volumes from a strong level of drilling activity in the North Sea and higher pricing. Sequentially, profit increased by $3 million with the improvement driven by drilling activity in the North Sea.

New Business Segment- Fourth quarter fiscal 2010 revenues in the New Business Segment increased by 26% ($5 million) when compared to the fourth quarter of fiscal 2009, and were equivalent to the third quarter of fiscal 2010. The revenue increase relative to the same quarter last year was driven by higher volumes in Inkjet Colorants and commercial success in the oil and gas market for the Aerogel Business. During the fourth quarter of fiscal 2010 the New Business Segment reported its third consecutive quarter of positive operating profit and ended fiscal 2010 with an $8 million improvement over the full year of fiscal 2009.

Cash Performance- The Company ended the fourth quarter of fiscal 2010 with a cash balance of $388 million. The strong cash balance is a result of robust operating results and a sequential reduction in working capital, principally from higher accounts payable balances.

Taxes- During the fourth quarter of fiscal 2010, the Company recorded a tax provision of $16 million, for an overall tax rate of 31%. The quarterly operating tax rate was approximately 28%.

Outlook

Commenting on the outlook for the Company, Prevost said, “Our consistently strong financial performance during fiscal 2010 and our solid execution over the last two years gives me great confidence in our strategy and our ability to achieve our long term financial targets. We have a portfolio of leading technologies, an efficient manufacturing platform and a broad geographic footprint that will allow us to leverage the continued global demand recovery. Our cash position and solid balance sheet will serve us well as we focus on growth over the coming years.”

Earnings Call

The Company will host a conference call with industry analysts at 2:00 p.m. Eastern time on October 27, 2010. The call can be accessed through Cabot’s investor relations website at http://investor.cabot-corp.com.

Cabot Corporation, headquartered in Boston, Massachusetts, is a global specialty chemicals and performance materials company. Cabot’s major products are carbon black, capacitor materials, fumed silica, cesium formate drilling fluids, inkjet colorants and aerogels. The Company’s website address is: http://www.cabot-corp.com.

Forward-Looking Statements- This earnings release contains forward-looking statements based on management’s current expectations, estimates and projections. All statements that address expectations or projections about the future (including our ability to meet our long-term financial targets), strategy for growth, market position, and expected financial results are forward-looking statements. Some of the forward-looking statements may be identified by words like “expects,” “anticipates,” “plans,” “intends,” “projects,” “indicates,” and similar expressions. These statements are not guarantees of future performance and involve a number of risks, uncertainties and assumptions. Many factors, including those discussed more fully elsewhere in this release and in documents filed with the Securities and Exchange Commission by Cabot, particularly its latest annual report on Form 10-K, could cause results to differ materially from those stated. These factors include, but are not limited to changes in raw material costs; costs associated with the research and development of new products, including regulatory approval and market acceptance; competitive pressures; successful integration of structural changes, including restructuring plans, and joint ventures; the laws, regulations, policies and economic conditions, including inflation, interest and foreign currency exchange rates, of countries in which the company does business; and severe weather events that cause business interruptions, including plant and power outages, or disruptions in supplier or customer operations.

Explanation of Terms Used-

The term “LIFO effect” includes two factors: (i) the impact of current inventory costs being recognized immediately in cost of goods sold (“COGS”) under a last-in first-out (“LIFO”) method, compared to the older costs that would have been included in COGS under a first-in first-out (“FIFO”) method (“COGS impact”); and (ii) the impact of reductions in inventory quantities, causing historical inventory costs to flow through COGS (“liquidation impact”). The consolidated impact of using the LIFO method to value inventories in the US instead of the FIFO method for the fourth quarter of fiscal 2010 was a benefit of $5 million and is comprised of a favorable $6 million liquidation impact partially offset by an unfavorable $1 million COGS impact. This compares to a $4 million unfavorable impact for the fourth quarter of fiscal 2009, comprised of an unfavorable $5 million COGS impact, partially offset by a favorable $1 million liquidation impact. The term “quarterly operating tax rate” represents the tax rate on our recurring operating results. This rate excludes discrete tax items, which are unusual and infrequent items that are excluded from the estimated annual effective tax rate and other tax items, including the impact of the timing of losses in certain jurisdictions, cumulative rate adjustment and the impact of certain items on both operating income and tax provision. The term “product mix” refers to the various types and grades, or mix, of products sold in a particular Business or Segment during the period, and the positive or negative impact of that mix on the revenue or profitability of the Business or Segment.

Use of Non-GAAP Financial Measures- The preceding discussion of our results and the accompanying financial tables report adjusted EPS and adjusted ROIC and also include information on our reportable segment sales and segment (or business) operating profit before taxes (“PBT”). Adjusted EPS, adjusted ROIC and segment PBT are non-GAAP financial measures and are not intended to replace EPS and income (loss) from continuing operations before taxes, equity in net income of affiliated companies and noncontrolling interest, respectively, the most directly comparable GAAP financial measures. Both EPS and adjusted EPS are calculated on a diluted share basis. In calculating adjusted EPS, adjusted ROIC and segment PBT, we exclude certain items, meaning items that are significant and unusual or infrequent and not believed to reflect the true underlying business performance, and, therefore, are not allocated to a segment’s results or included in adjusted EPS or adjusted ROIC. Further, in calculating segment PBT we include equity in net income of affiliated companies, royalties paid by equity affiliates and allocated corporate costs but exclude interest expense, foreign currency translation gains and losses, interest income, dividend income and unallocated corporate costs. Adjusted return on invested capital is calculated as income (loss) from continuing operations less after tax noncontrolling interest in net income, after tax net interest expense and after tax certain items; divided by the previous five quarters’ average of stockholders’ equity plus noncontrolling interest plus debt, less cash and after tax certain items. Our chief operating decision-maker uses adjusted EPS and adjusted ROIC to evaluate the performance of the Company in terms of profitability and the efficient use of capital employed without items management does not believe are indicative of the core earnings power of the Company. Segment PBT is used to evaluate changes in the operating results of each segment before non-operating factors and before certain items and to allocate resources to the segments. We believe that these non-GAAP measures also assist our investors in evaluating the changes in our results and the Company’s performance. A reconciliation of adjusted EPS to EPS is shown in the table titled Certain Items and Reconciliations, and a reconciliation of total segment PBT to income (loss) from operations before taxes, equity in net income of affiliated companies and noncontrolling interest is shown in the table titled Summary Results by Segments. The certain items that are excluded from our calculation of adjusted EPS, adjusted ROIC and segment PBT are detailed in the table titled Certain Items and Reconciliations.


    CABOT CORPORATION CONSOLIDATED STATEMENTS OF OPERATIONS
    Periods ended September 30                            Three Months
    Dollars in millions, except per share amounts
     (unaudited)                                       2010         2009
    ---------------------------------------------      ----         ----

    Net sales and other operating revenues             $749         $610

    Cost of sales                                       615          538
                                                        ---          ---

         Gross profit                                   134           72

    Selling and administrative expenses                  57           51

    Research and technical expenses                      17           18
                                                        ---          ---
         Income (loss) from operations                   60            3

    Other income and (expense)

         Interest and dividend income                     1            1

         Interest expense                               (10)          (7)

         Other income and (expense)                       -           (7)

              Total other income and (expense)           (9)         (13)
                                                        ---          ---

    Income (loss) from continuing operations before
     income taxes and equity in net income of
     affiliated companies                                51          (10)

    (Provision) benefit for income taxes                (16)          (1)

    Equity in net income of affiliated companies, net
     of tax                                               2            3

         Net income (loss) from continuing operations    37           (8)

    Loss from discontinued operations, net of tax (A)     -            -

         Net income (loss)                               37           (8)

    Net income (loss) attributable to noncontrolling
     interests, net of tax                                2            3

         Net income (loss) attributable to Cabot
          Corporation                                   $35         $(11)
                                                        ---         ----

    Diluted earnings (loss) per share of common stock
         attributable to Cabot Corporation

         Continuing Operations (B)                    $0.54       $(0.19)

         Discontinued Operations (A), (B)                 -            -

         Net income (loss) attributable to Cabot
          Corporation (B)                             $0.54       $(0.19)

    Weighted average common shares outstanding
         Diluted                                         65           63


    Periods ended September 30                            Twelve Months
    Dollars in millions, except per share amounts
     (unaudited)                                        2010         2009
    ---------------------------------------------       ----         ----

    Net sales and other operating revenues            $2,893       $2,243

    Cost of sales                                      2,329        2,016
                                                       -----        -----

         Gross profit                                    564          227

    Selling and administrative expenses                  246          211

    Research and technical expenses                       70           71
                                                         ---          ---
         Income (loss) from operations                   248          (55)

    Other income and (expense)

         Interest and dividend income                      2            3

         Interest expense                                (40)         (30)

         Other income and (expense)                       (2)         (20)

              Total other income and (expense)           (40)         (47)
                                                         ---          ---

    Income (loss) from continuing operations before
     income taxes and equity in net income of
     affiliated companies                                208         (102)

    (Provision) benefit for income taxes                 (46)          22

    Equity in net income of affiliated companies, net
     of tax                                                7            5

         Net income (loss) from continuing operations    169          (75)

    Loss from discontinued operations, net of tax (A)      -            -

         Net income (loss)                               169          (75)

    Net income (loss) attributable to noncontrolling
     interests, net of tax                                15            2

         Net income (loss) attributable to Cabot
          Corporation                                   $154         $(77)
                                                        ----         ----

    Diluted earnings (loss) per share of common stock
         attributable to Cabot Corporation

         Continuing Operations (B)                     $2.35       $(1.24)

         Discontinued Operations (A), (B)                  -       $(0.01)

         Net income (loss) attributable to Cabot
          Corporation (B)                              $2.35       $(1.25)

    Weighted average common shares outstanding
         Diluted                                          64           63
      (A) Amounts relate to legal settlements in connection with our
      discontinued operations.

      (B) Prior year earnings per share has been recast due to Cabot's
      adoption of an accounting pronouncement in the first quarter of
      fiscal 2010 that changes the methodology for allocating earnings
      among shareholders. Under this guidance, certain of Cabot's unvested
      share-based payment awards must be included in the earnings
      allocation process in computing earnings per share. This guidance
      has been applied retrospectively so that all periods are shown on a
      consistent basis.

    Fourth Quarter Earnings Announcement, Fiscal 2010

    CABOT CORPORATION SUMMARY RESULTS BY SEGMENTS
    Periods ended September
     30                               Three Months             Twelve Months
    Dollars in millions,
     except per share
     amounts (unaudited)           2010         2009       2010         2009
    --------------------           ----         ----       ----         ----

    SALES

    Core Segment                   $479         $381     $1,854       $1,427
         Rubber blacks (A)          430          347      1,677        1,287
         Supermetals (A)             49           34        177          140

    Performance Segment             196          184        783          620
         Performance products (A)   130          119        531          410
         Fumed metal oxides (A)      66           65        252          210

    New Business Segment             24           19         88           67
         Inkjet colorants            14           14         57           46
         Aerogel                      8            4         24           15
         Superior MicroPowders        2            1          7            6

    Specialty Fluids Segment         29           14         81           59
                                    ---          ---        ---          ---

         Segment sales (A)          728          598      2,806        2,173

    Unallocated and other
     (A), (B)                        21           12         87           70
                                    ---          ---        ---          ---

         Net sales and other
          operating revenues       $749         $610     $2,893       $2,243
                                   ----         ----     ------       ------

    SEGMENT PROFIT (LOSS)

    Core Segment                    $40          $18       $185          $33

         Rubber blacks (A)           28           19        150           34
         Supermetals (A)             12           (1)        35           (1)

    Performance Segment (A)          29           28        130           41

    New Business Segment              -           (2)        (2)         (10)

    Specialty Fluids Segment         14            4         35           21
                                    ---          ---        ---          ---

         Total Segment Profit
          (Loss) (A), (C)            83           48        348           85

    Interest expense                (10)          (7)       (40)         (30)
    Certain items (D)               (11)         (36)       (52)        (103)
    Unallocated corporate
     costs                           (9)          (6)       (39)         (28)
    General unallocated
     expense (A), (E)                 -           (6)        (2)         (21)
    Less: Equity in net
     income of affiliated
     companies, net of tax           (2)          (3)        (7)          (5)
                                    ---          ---        ---          ---

    Income (loss) from
     continuing operations
     before income taxes and
     equity in net income of
     affiliated companies            51       (10)    208      (102)

    (Provision) benefit for
     income taxes                   (16)          (1)       (46)          22

    Equity in net income of
     affiliated companies,
     net of tax                       2            3          7            5

         Net income (loss) from
          continuing operations      37           (8)       169          (75)

    Loss from discontinued
     operations, net of tax
     (F)                              -            -          -            -

         Net income (loss)           37           (8)       169          (75)

    Net income (loss)
     attributable to
     noncontrolling
     interests, net of tax            2            3         15            2

         Net income (loss)
          attributable to Cabot
          Corporation               $35         $(11)      $154         $(77)
                                    ---         ----       ----         ----

    Diluted earnings (loss)
     per share of common
     stock

         Continuing Operations
          (G)                     $0.54       $(0.19)     $2.35       $(1.24)

         Discontinued Operations
          (F), (G)                    -            -          -        (0.01)

         Net income (loss)
          attributable to Cabot
          Corporation (G)         $0.54       $(0.19)     $2.35       $(1.25)

    Weighted average common
     shares outstanding

         Diluted                     65           63         64           63
    (A)   Beginning with the third quarter of fiscal 2010, management no
    longer allocates its corporate adjustment for unearned revenue to
    its segments.  Therefore, unearned revenue and cost of sales related
    to unearned revenue, which had been allocated to Segment Sales and
    Segment Profit (Loss) in prior periods, have been reclassified to
    "Unallocated and other" and "General unallocated expense".  Prior
    periods have been recast to conform to the new allocation method.
    This change had an immaterial impact on segment profit (loss) for
    all periods presented.

    (B)   Unallocated and other reflects royalties paid by equity
    affiliates, other operating revenues, external shipping and handling
    fees, and the impact of unearned revenue as discussed in note (A)
    above.

    (C)   Segment profit is a measure used by Cabot's Chief Operating
    Decision-Maker to measure consolidated operating results, assess
    segment performance and allocate resources. Segment profit includes
    equity in net income of affiliated companies, royalty income, and
    allocated corporate costs.

    (D)   Details of certain items are presented in the Certain Items and
    Reconciliations table.

    (E)   General unallocated expense includes foreign currency
    transaction gains (losses), interest income, dividend income, and
    the profit related to unearned revenue as discussed in note (A)
    above.

    (F)   Amounts relate to legal settlements in connection with our
    discontinued operations.

    (G)   Prior year earnings per share has been recast due to Cabot's
    adoption of an accounting pronouncement in the first quarter of
    fiscal 2010 that changes the methodology for allocating earnings
    among shareholders.  Under this guidance, certain of Cabot's
    unvested share-based payment awards must be included in the
    earnings allocation process in computing earnings per share.  This
    guidance has been applied retrospectively so that all periods are
    shown on a consistent basis.

    Fourth Quarter Earnings Announcement, Fiscal 2010

    CABOT CORPORATION  CONSOLIDATED FINANCIAL POSITION
                                                  September    September
                                                       30,         30,
                                                         2010        2009
    Dollars in millions, except share and
     per share amounts                            (unaudited)  (audited)
    -------------------------------------         -----------  ---------

    Current assets:

         Cash and cash equivalents                       $388        $304
         Short-term marketable securities                   1           1
         Accounts and notes receivable, net of
          reserve for doubtful accounts of $4 and
          $6                                              575         452
         Inventories:
              Raw materials                               121         118
              Work in process                              38          44
              Finished goods                              178         165
              Other                                        36          31
                                                          ---         ---
                   Total inventories                      373         358
         Prepaid expenses and other current
          assets                                           71          53
         Deferred income taxes                             33          32
                        Total current assets            1,441       1,200
                                                        -----       -----

    Investments:
         Equity affiliates                                 61          60
         Long-term marketable securities and
          cost investments                                  1           1
              Total investments                            62          61
                                                          ---         ---

    Property, plant and equipment                       2,943       3,000
    Accumulated depreciation and
     amortization                                      (1,968)     (1,988)
         Net property, plant and equipment                975       1,012
                                                          ---       -----

    Goodwill                                               39          37
    Intangible assets, net of accumulated
     amortization of $12 and $11                            4           2
    Assets held for rent                                   40          43
    Deferred income taxes                                 246         235
    Other assets                                           83          86

         Total assets                                  $2,890      $2,676
                                                       ======      ======

    Fourth Quarter Earnings Announcement, Fiscal 2010

    CABOT CORPORATION  CONSOLIDATED FINANCIAL POSITION
                                                     September    September
                                                          30,         30,
                                                            2010        2009
    Dollars in millions, except share and
     per share amounts                               (unaudited)  (audited)
    -------------------------------------            -----------  ---------

    Current liabilities:

         Notes payable to banks                              $29         $29
         Accounts payable and accrued
          liabilities                                        447         407
         Income taxes payable                                 35          31
         Deferred income taxes                                 5           5
         Current portion of long-term debt                    23           5
              Total current liabilities                      539         477
                                                             ---         ---

    Long-term debt                                           600         623
    Deferred income taxes                                     10          11
    Other liabilities                                        326         328

    Stockholders' equity:
         Preferred stock:
               Authorized:  2,000,000 shares of $1
                par value
               Issued and outstanding: None and none           -           -
         Common stock:
              Authorized:  200,000,000 shares of $1
               par value
              Issued: 65,429,916 and 65,401,485
               shares                                         65          65
              Outstanding: 65,370,220 and
               65,309,155 shares
              Less cost of 59,696 and 92,330 shares
               of common treasury stock                       (2)         (2)
    Additional paid-in capital                                45          18
    Retained earnings                                      1,125       1,018
    Deferred employee benefits                               (20)        (25)
    Accumulated other comprehensive
     income                                                   87          60
         Total Cabot Corporation stockholders'
          equity                                           1,300       1,134
         Noncontrolling interests                            115         103
                                                             ---
                   Total equity                            1,415       1,237
                                                           -----       -----
    Total liabilities and equity                          $2,890      $2,676
                                                          ======      ======

    CABOT CORPORATION
                                              Fiscal  2009
                                              ------------
    In millions,
    except per share
     amounts                                                 Sept.
     (unaudited)            Dec. Q.  Mar. Q.   June Q.         Q.       FY
    ----------------        -------  -------   -------      ------     ---

    Sales
    Core Segment               $440     $294      $312         $381   $1,427
         Rubber blacks (A)      394      272       274          347    1,287
         Supermetals (A)         46       22        38           34      140
    Performance
     Segment                    151      133       152          184      620
         Performance
          products (A)          100       91       100          119      410
         Fumed metal oxides
          (A)                    51       42        52           65      210
    New Business
     Segment                     18       16        14           19       67
         Inkjet colorants        13        9        10           14       46
         Aerogel                  4        5         2            4       15
         Superior
          MicroPowders            1        2         2            1        6
    Specialty Fluids
     Segment                     15       11        19           14       59
    ----------------            ---      ---       ---          ---      ---
         Segment Sales (A)      624      454       497          598    2,173
    Unallocated and
     other (A), (B)              28       16        14           12       70
    ---------------             ---      ---       ---          ---      ---

    Net sales and
     other operating
     revenues                  $652     $470      $511         $610   $2,243
    ----------------           ----     ----      ----         ----   ------

    Segment Profit
     (Loss)
    Core Segment                $25     $(24)      $14          $18      $33
         Rubber blacks (A)       21      (17)       11           19       34
         Supermetals (A)          4       (7)        3           (1)      (1)
    Performance (A)               3        -        10           28       41
    New Business
     Segment                     (3)      (1)       (4)          (2)     (10)
    Specialty Fluids
     Segment                      4        4         9            4       21
    ----------------            ---      ---       ---          ---      ---
         Total Segment
          Profit (Loss)
          (A), (C)               29      (21)       29           48       85

    Interest expense             (9)      (8)       (6)          (7)     (30)
    Certain items (D)            (2)     (46)      (19)         (36)    (103)
    Unallocated
     corporate costs             (7)      (8)       (7)          (6)     (28)
    General
     unallocated
     expense (A), (E)            (8)      (8)        1           (6)     (21)
    Less: Equity in
     net income of
     affiliated
     companies, net of
     tax                         (2)    -      -        (3)       (5)
    ------------------          ---      ---       ---          ---      ---

    Income (loss) from
     continuing
     operations before
     income taxes and
          equity in net
           income of
           affiliated
           companies              1      (91)       (2)         (10)    (102)
    (Provision)
     benefit for
     income taxes                (1)      31        (7)          (1)      22
    Equity in net
     income of
     affiliated
     companies, net of
     tax                          2     -      -         3         5
    ------------------          ---      ---       ---          ---      ---

    Net income (loss)
     from continuing
     operations                   2      (60)       (9)          (8)     (75)

    Loss from
     discontinued
     operations, net
     of tax (F)                   -        -         -            -        -
    ----------------            ---      ---       ---          ---      ---

         Net income (loss)        2      (60)       (9)          (8)     (75)

    Net (loss) income
     attributable to
     noncontrolling
     interests, net of
     tax                         (2)   (2)     3         3         2
    ------------------          ---      ---       ---          ---      ---

         Net income (loss)
          attributable to
          Cabot Corporation      $4     $(58)     $(12)        $(11)    $(77)

    Diluted earnings
     (loss) per share
     of common stock
      attributable to
       Cabot Corporation

         Continuing
          operations (G)      $0.06   $(0.93)   $(0.18)      $(0.19)  $(1.24)

         Discontinued
          operations (F),
          (G)                     -        -     (0.01)           -    (0.01)

         Net income (loss)
          attributable to
          Cabot Corporation
          (G)                 $0.06   $(0.93)   $(0.19)      $(0.19)  $(1.25)

    Weighted average
     common shares
     outstanding
    Diluted                      63       63        63           63       63
    -------                     ---      ---       ---          ---      ---


                                              Fiscal  2010
                                              ------------
    In millions,
    except per share
     amounts                           Mar.                  Sept.
     (unaudited)             Dec. Q.     Q.    June Q.         Q.      FY
    ----------------         -------  -----    -------      ------     ---

    Sales
    Core Segment                $445    $446      $484         $479  $1,854
         Rubber blacks (A)       399     411       437          430   1,677
         Supermetals (A)          46      35        47           49     177
    Performance Segment          187     200       200          196     783
         Performance
          products (A)           126     138       137          130     531
         Fumed metal oxides
          (A)                     61      62        63           66     252
    New Business
     Segment                      17      22        25           24      88
         Inkjet colorants         14      14        15           14      57
         Aerogel                   2       6         8            8      24
         Superior
          MicroPowders             1       2         2            2       7
    Specialty Fluids
     Segment                      15      15        22           29      81
    ----------------             ---     ---       ---          ---     ---
         Segment Sales (A)       664     683       731          728   2,806
    Unallocated and
     other (A), (B)               15      29        22           21      87
    ---------------              ---     ---       ---          ---     ---

    Net sales and other
     operating revenues         $679    $712      $753         $749  $2,893
    -------------------         ----    ----      ----         ----  ------

    Segment Profit
     (Loss)
    Core Segment                 $49     $41       $55          $40    $185
         Rubber blacks (A)        43      38        41           28     150
         Supermetals (A)           6       3        14           12      35
    Performance (A)               34      32        35           29     130
    New Business
     Segment                      (3)      1         -            -      (2)
    Specialty Fluids
     Segment                       5       5        11           14      35
    ----------------             ---     ---       ---          ---     ---
         Total Segment
          Profit (Loss) (A),
          (C)                     85      79       101           83     348

    Interest expense              (9)    (11)      (10)         (10)    (40)
    Certain items (D)            (17)     (9)      (15)         (11)    (52)
    Unallocated
     corporate costs             (11)    (10)       (9)          (9)    (39)
    General unallocated
     expense (A), (E)             (3)     (3)        4            -      (2)
    Less: Equity in net
     income of
     affiliated
     companies, net of
     tax                          (3)  (1)    (1)       (2)      (7)
    -------------------          ---     ---       ---          ---     ---

    Income (loss) from
     continuing
     operations before
     income taxes and
          equity in net
           income of
           affiliated
           companies              42      45        70           51     208
    (Provision) benefit
     for income taxes            (11)      1       (20)         (16)    (46)
    Equity in net
     income of
     affiliated
     companies, net of
     tax                           3    1      1         2        7
    ------------------           ---     ---       ---          ---     ---

    Net income (loss)
     from continuing
     operations                   34      47        51           37     169

    Loss from
     discontinued
     operations, net of
     tax (F)                       -       -         -            -       -
    -------------------          ---     ---       ---          ---     ---

         Net income (loss)        34      47        51           37     169

    Net (loss) income
     attributable to
     noncontrolling
     interests, net of
     tax                           5    4      4         2       15
    ------------------           ---     ---       ---          ---     ---

         Net income (loss)
          attributable to
          Cabot Corporation      $29     $43       $47          $35    $154

    Diluted earnings
     (loss) per share
     of common stock
      attributable to
       Cabot Corporation

         Continuing
          operations (G)       $0.44   $0.65     $0.72        $0.54   $2.35

         Discontinued
          operations (F),
          (G)                      -       -         -            -       -

         Net income (loss)
          attributable to
          Cabot Corporation
          (G)                  $0.44   $0.65     $0.72        $0.54   $2.35

    Weighted average
     common shares
     outstanding
    Diluted                       64      64        64           65      64
    -------                      ---     ---       ---          ---     ---
    (A)  Beginning with the third quarter of fiscal 2010, management no
    longer allocates its corporate adjustment for unearned revenue to
    its segments.  Therefore, unearned revenue and cost of sales related
    to unearned revenue, which had been allocated to Segment Sales and
    Segment Profit (Loss) in prior periods, have been reclassified to
    "Unallocated and other" and "General unallocated expense".  Prior
    periods have been recast to conform to the new allocation method.
    This change had an immaterial impact on segment profit (loss) for
    all periods presented.
    (B)  Unallocated and other reflects royalties paid by equity
    affiliates, other operating revenues, external shipping and handling
    fees, and the impact of unearned revenue as discussed in note (A)
    above.
    (C)  Segment profit is a measure used by Cabot's Chief Operating
    Decision-Maker to measure consolidated operating results, assess
    segment performance and allocate resources. Segment profit includes
    equity in net income of affiliated companies, royalty income, and
    allocated corporate costs.
    (D)   Details of certain items are presented in the Certain Items and
    Reconciliations table.
    (E)   General unallocated expense includes foreign currency
    transaction gains (losses), interest income, dividend income, and
    the profit related to unearned revenue as discussed in note (A)
    above.
    (F)   Amounts relate to legal settlements in connection with our
    discontinued operations.
    (G)   Prior year earnings per share has been recast due to Cabot's
    adoption of an accounting pronouncement in the first quarter of
    fiscal 2010 that changes the methodology for allocating earnings
    among shareholders.  Under this guidance, certain of Cabot's
    unvested share-based payment awards must be included in the
    earnings allocation process in computing earnings per share.  This
    guidance has been applied retrospectively so that all periods are
    shown on a consistent basis.

    Fourth Quarter Earnings Announcement, Fiscal 2010

    CABOT CORPORATION CERTAIN ITEMS AND RECONCILIATIONS
    CERTAIN ITEMS:

    Periods ended September 30                 Three Months
                                               ------------
    Dollars in millions, except
     per share amounts (unaudited) 2010        2010        2009       2009
                                             per                     per
                                      $   share(A)            $   share(A)
                                    ---  ---------          ---  ---------

    Certain items before income
     taxes
    ---------------------------

    Environmental reserves and
     legal settlements              $(1)     $(0.01)        $(7)    $(0.07)

    Executive transition costs        -           -          (4)     (0.04)

    Recovery of previously
     impaired investment              -           -           -          -

    Long-lived asset impairment
     (B)                              -           -           -          -

    Reserve for respirator claims    (2)      (0.02)          -          -

    Write-down of impaired
     investments                      -           -           -          -

    Restructuring initiatives:

      - 2009 Global                  (6)      (0.06)        (25)     (0.36)

      -Closure of Thane, India
       Facility                      (2)      (0.03)          -          -

      - Other                         -           -           -          -

      Total certain items           (11)      (0.12)        (36)     (0.47)
                                    ---       -----         ---      -----

      -Discontinued operations (C)    -           -           -          -

      Total certain items and
       discontinued operations      (11)      (0.12)        (36)     (0.47)
                                    ---       -----         ---      -----

      Tax impact of certain items
       and discontinued operations    2                       7          -

    Total certain items after tax   $(9)     $(0.12)       $(29)    $(0.47)
                                    ---      ------        ----     ------


    CERTAIN ITEMS:

    Periods ended September 30                     Twelve Months
                                                   -------------
    Dollars in millions, except per
     share amounts (unaudited)          2010        2010    2009       2009
                                                  per                 per
                                           $   share(A)        $   share(A)
                                         ---  ---------      ---  ---------

    Certain items before income taxes
    ---------------------------------

    Environmental reserves and legal
     settlements                         $(3)     $(0.03)    $(7)    $(0.07)

    Executive transition costs             -           -      (4)     (0.04)

    Recovery of previously impaired
     investment                            1        0.01       -          -

    Long-lived asset impairment (B)       (2)      (0.02)      -          -

    Reserve for respirator claims         (2)      (0.02)      -          -

    Write-down of impaired investments     -           -      (1)     (0.01)

    Restructuring initiatives:

      - 2009 Global                      (30)      (0.38)    (89)     (1.23)

      -Closure of Thane, India Facility  (16)      (0.25)

      - Other                              -           -      (2)     (0.02)

      Total certain items                (52)      (0.69)   (103)     (1.37)
                                         ---       -----    ----      -----

      - Discontinued operations (C)        -           -       -      (0.01)

      Total certain items and
       discontinued operations           (52)      (0.69)   (103)     (1.38)
                                         ---       -----    ----      -----

      Tax impact of certain items and
       discontinued operations             7                  17          -

    Total certain items after tax       $(45)     $(0.69)   $(86)    $(1.38)
                                        ----      ------    ----     ------


                                                            Twelve
    Periods ended September 30        Three Months                  Months
    Dollars in millions
     (unaudited)                      2010    2009    2010    2009
    -------------------               ----    ----    ----    ----

    Statement of Operations Line
     Item
    ----------------------------

    Cost of sales                     $(13)   $(32)   $(38)   $(91)

    Selling and administrative
     expenses                            2      (4)    (14)    (10)

    Research and technical
     expenses                            -       -       -      (2)

      Total certain items             $(11)   $(36)   $(52)  $(103)
                                      ----    ----    ----   -----


    NON-GAAP MEASURE:
    Periods ended
     September 30                Three Months             Twelve Months
                                 ------------             -------------
    Dollars in millions,
     except per share
     amounts (unaudited)         2010        2009        2010       2009
                               per         per         per         per
                            share(A)    share(A)    share(A)    share(A)
                           ---------   ---------   ---------   ---------
    Reconciliation of
     Adjusted EPS to GAAP
     EPS
    ---------------------
    Net income (loss) per
     share attributable to
     Cabot Corporation          $0.54      $(0.19)      $2.35     $(1.25)
    Less: Net loss per
     share from
     discontinued
     operations                     -           -           -      (0.01)
                                  ---         ---         ---      -----
    Net income (loss) per
     share from continuing
     operations                 $0.54      $(0.19)      $2.35     $(1.24)
    Less: Certain items
     per share                  (0.12)      (0.47)      (0.69)     (1.37)
    Adjusted earnings
     (loss) per share           $0.66       $0.28       $3.04      $0.13
                                -----       -----       -----      -----
    (A)  Per share amounts are calculated after tax.
    (B)  Land related to former carbon black site.
    (C)  Amounts relate to legal settlements in connection with our
    discontinued operations.

SOURCE Cabot Corporation


Source: newswire