Linktone Reports Unaudited Fourth Quarter and Fiscal 2008 Financial Results
leading provider of wireless interactive entertainment services to consumers
in
quarter and fiscal year ended
Unaudited Results for the Fourth Quarter
-- The Company recorded wireless value-added services (''WVAS'') and other
revenues of $19.4 million, compared with $16.6 million in the third
quarter of 2008 and $14.7 million in the fourth quarter of 2007.
-- Traditional media advertising revenue, reported as discontinued
operations following the termination of the Company's partnerships in
this business in the second and third quarters of 2008, has been
excluded from reported results for continuing operations in both
current and prior periods in accordance with applicable accounting
standards.
-- GAAP net income of $0.6 million, compared with a net loss of $2.3
million in the third quarter of 2008 and a net loss of $7.0 million in
the fourth quarter of 2007.
-- GAAP net income per fully diluted American Depositary Share (ADS) of
$0.01, compared with a net loss of $0.06 for the third quarter of 2008
and a net loss of $0.29 for the fourth quarter of 2007.
-- Non-GAAP net income* of $2.3 million, compared with a non-GAAP net loss
of $1.6 million in the third quarter of 2008 and a non-GAAP net loss of
$1.6 million in the fourth quarter of 2007.
-- Non-GAAP net income per fully diluted ADS of $0.05 compared with a non-
GAAP net loss of $0.04 in the third quarter of 2008 and a non-GAAP net
loss of $0.07 in the fourth quarter of 2007.
* Non-GAAP measures exclude certain share-based compensation expense and
impairment charges. Please refer to the table at the end of this release
titled ''Non-GAAP reconciliation" which provides a reconciliation
between GAAP and non-GAAP financial measures.
As previously reported, Linktone terminated its partnership agreement with
the Chinese Youth League Internet, Film and Television Centre with regard to
Qinghai Satellite Television and its partnership agreement with Tianjin
Satellite Television (”TJSTV”) in previous quarters of 2008. In the
attached financial statements, the results of these advertising arrangements
are reported separately as discontinued operations for both current and prior
periods and years for the purpose of focusing on continuing operations and
providing a consistent basis for comparing financial performance over time.
During the quarter, Linktone also recorded an other-than-temporary
impairment charge of
which invests in marketable equity securities. As of
fair market value of this investment was
million
recover. While the fund is taking measures to manage the exposure to losses
such as obtaining a letter of undertaking with a private equity company to
repurchase the securities bought by the fund by
current highly volatile economic environment, the fund may be subject to
further fluctuations in its value. We therefore consider this decline to be
other-than-temporary and recorded a charge in accordance with applicable
accounting standards.
Unaudited Results for Fiscal Year 2008
-- Gross revenue from WVAS and other revenues increased 35% to $67.0
million from $49.7 million in fiscal 2007.
-- Net loss of $16.5 million compared to a net loss of $16.4 million in
fiscal 2007.
-- GAAP net loss per fully diluted ADS of $0.44, compared to GAAP net loss
per fully diluted ADS of $0.68 in fiscal 2007.
-- Non-GAAP net loss per fully diluted ADS of $0.21 compared to non-GAAP
net loss per fully diluted ADS of $0.41 in fiscal 2007.
Chief Executive Officer
our goal is returning Linktone to profitability. In the fourth quarter,
consistent with our strategy of focusing on our core WVAS business, we decided
to exit from the traditional media advertising business. We ended the year
with profitable results even in this difficult economy.”
”Throughout the year, we made solid progress in expanding our content
offerings, broadening our sales channels, and strengthening our partnerships.
At the same time, total gross revenue from our traditional WVAS business
increased by 35% from that of the prior year.”
Mr. Li added, ”We are further looking at ways to effectively build a
strategic partnership with our major shareholder PT Media Nusantara Citra
(”MNC”) for international expansion. We believe we are now better
positioned to pursue growth opportunities in growing markets such as
and eventually offer higher value to shareholders.”
”Looking ahead, we intend to build on the solid progress we made in 2008
and carry that momentum into 2009. Management remains vigilant on cost
savings, and we strive to improve our profit margins through both organic
growth and international expansion. Our talented and dedicated workforce will
direct their attention toward further penetrating our customer base, expanding
our geographical presence, increasing average revenue per user and achieving
solid operating performance.”
”In addition, with compelling industry growth catalysts, including a
long-awaited 3G rollout, we feel confident about our growth prospects in 2009
and look forward to continuing to execute on our business strategy, maintain
strong liquidity and look for investment opportunities which have strategic
value to our core WVAS business.”
Fourth Quarter Revenue Mix
Linktone’s fourth quarter revenue mix includes data-related services (SMS,
MMS, WAP, and Java), audio-related services (IVR and CBRT), and others (casual
game and enterprise services).
Data-related services revenue was
revenue, compared with
The sequential increase in revenue was primarily due to an improvement in the
operating environment and new sales channels developed for short messaging
services in the third quarter. Data-related service breakdowns are as follows:
-- Short Messaging Services (SMS) revenue represented 58% of total gross
revenue, compared with 57% for the third quarter of 2008. SMS revenue
was $11.3 million for the fourth quarter of 2008, compared with $9.5
million for the third quarter of 2008.
-- Multimedia Messaging Services (MMS) revenue represented 2% of total
gross revenue compared with 1% for the third quarter of 2008. MMS
revenue was $0.4 million for the fourth quarter of 2008, compared with
$0.2 million for the third quarter of 2008.
-- Wireless Application Protocol (WAP) and Java Gaming (Java) revenue
represented 1% of total gross revenue compared with 3% for the third
quarter of 2008. WAP and Java revenue was $0.2 million for the fourth
quarter of 2008, compared with $0.5 million for the third quarter of
2008.
Audio related services accounted for 36%, or
compared with 35%, or
sequential increase was primarily due to active promotions in interactive
programs broadcast over local radio stations as part of a joint collaboration
with a business partner.
Audio-related service breakdowns are as follows:
-- Interactive Voice Response services (IVR) revenue increased to 22% of
total gross revenue, compared with 18% for the third quarter of 2008.
IVR revenue was $4.3 million for the fourth quarter of 2008, compared
with $3.0 million for the third quarter of 2008.
-- Color Ring-Back Tones (CRBT) revenue was 14% of total gross revenue,
compared with 17% for the third quarter of 2008. CRBT revenue was $2.7
million for the fourth quarter of 2008, compared with $2.8 million for
the third quarter of 2008.
Margins, Expenses and Balance Sheet
Linktone’s key operating benchmarks and balance sheet items for the fourth
quarter of 2008 include the following:
-- Gross margin was 47% of net revenue, or gross revenue minus business
tax, compared with 53% for the third quarter of 2008 and 51% for the
fourth quarter of 2007. The sequential decrease was primarily due to
higher revenue share to business partners for some popular content.
-- Operating profit was 7% of net revenue, compared with operating profit
of 6% for the third quarter of 2008 and operating loss of 35% in the
fourth quarter of 2007. The operating loss in the fourth quarter of
2007 was due to the provisions for assets impairment, including an
investment deposit, goodwill for our casual game business and a loan
receivable, totaling $5.1 million.
-- Operating expenses totaled $7.4 million, compared with $7.5 million in
the third quarter of 2008 and $12.2 million for the fourth quarter of
2007.
-- Selling and marketing expenses were $3.9 million, compared with $4.0
million for the third quarter of 2008 and $3.0 million for the fourth
quarter of 2007.
-- Product development expenses were $0.9 million, leveled with $0.9
million for the third quarter of 2008 and $1.1 million for the fourth
quarter of 2007.
-- Other general and administrative expenses were $2.6 million, compared
with $2.5 million for the third quarter of 2008 and $2.9 million for
the fourth quarter of 2007.
-- Net income from continuing operations was $1.1 million, leveled with
$1.1 million for the third quarter of 2008 and net loss of $4.9 million
for the fourth quarter of 2007. The fourth quarter result includes an
other-than-temporary impairment provision of $1.5 million for a short
term investment made by the Company, offset by increases in operating
profit of $0.3 million and interest income of $0.2 million and an
income tax benefit of $0.5 million. The Company incurred income tax
expense of $0.5 million in the third quarter of 2008. The net loss in
the fourth quarter of 2007 was primarily due to a provision for assets
impairment of $5.1 million.
-- Income tax benefit arose from the reversal of certain income tax
provisions made in past quarters due to the determination by the local
tax bureau in December 2008 that refunds of value-added taxes charged
on the Company's software license fee revenue were not taxable. In
addition, in January 2009, three of the Company's variable interest
entities passed the annual assessment by the relevant government
authorities and qualified as high and new technology companies.
Accordingly, those companies became subject to preferential tax rates
for 2008.
-- Cash and cash equivalents as well as short-term investments available
for sale totaled $96.0 million, compared with $104.2 million for the
third quarter of 2008 and $41.6 million for the end of December 2007.
The sequential decrease was due to the other-than-temporary impairment
provision discussed above and a secured loan of $8.0 million made to a
related party. The decrease was partially offset by positive cash flow
generated from operations.
The increase of $54.4 million in cash and cash equivalents as well as
short-term investments from the end of December 2007 was mainly due to
the strategic investment of $68.4 million received from MNC in April
2008, offset by cash outflow from Linktone's advertising business.
-- Days sales outstanding (DSO) for continuing operations (the average
length of time required for the Company to receive payment for services
delivered) were 77 days as of the end of the fourth quarter, compared
with 84 days at the end of the third quarter of 2008.
Fiscal Year 2008
The Company’s gross revenue increased 35% for the fiscal year 2008 to
profit margin for fiscal year 2008 declined to 48% of net revenue compared to
58% in 2007. The decrease was mainly caused by an increase in revenue share
payable to business partners for popular content.
The Company’s net income from continuing operations increased to
million
Excluding the provisions for impairment in short term investments of
million
improved to net income of
in 2007, reflecting a general improvement in the operating environment,
broader and more efficient sales channels, as well as better cost control.
Full year GAAP net loss was
compared with a net loss of
fiscal 2007. Net loss was higher in 2008 because of increased losses from the
discontinued advertising business of
losses incurred in connection with the TJSTV strategic partnership that
started from
and other services of
lower because of an increase in the Company’s share capital, following the
strategic investment by MNC in
Excluding the effect of non-cash stock-based compensation and provisions
for impairment, non-GAAP net loss for 2008 was
fully diluted ADS, compared with non-GAAP net income of
per fully diluted ADS, for 2007.
First Quarter 2009 Outlook
For the first quarter ending
revenue to be approximately
Use of Non-GAAP Financial Measures
The reconciliation of GAAP measures with non-GAAP measures for net loss
and net loss per fully-diluted ADS included in this press release is set forth
after the attached financial statements. Linktone believes that the
supplemental presentation of adjusted net loss and net loss per fully diluted
ADS, excluding the effect of share-based compensation expense and provisions
for impairment, provides meaningful non-GAAP financial measures to help
investors understand and compare business trends among different reporting
periods on a consistent basis, independently of share-based compensation and
items not indicative of the Company’s future ongoing operating results. Thus,
the non-GAAP financial measures provide investors with another method for
assessing Linktone’s operating results in a manner that is focused on the
performance of its ongoing operations. Linktone management also uses non-GAAP
financial measures to plan and forecast results for future periods. Readers
are cautioned not to view non-GAAP results on a stand-alone basis or as a
substitute for results under GAAP, or as being comparable to results reported
or forecasted by other companies, and should refer to the reconciliation of
GAAP results with non-GAAP results located after the financial statements.
Today’s Conference Call
As previously announced, Linktone management plans to host a conference
call to discuss its fourth quarter and fiscal year 2008 financial results at
2009
number for the call is 866-250-3615 for U.S. callers and 303-262-2131 for
international callers. Chief Executive Officer
Officer
highlights and to answer questions from participants. A replay of the call
will be available through
U.S. callers should dial 800-405-2236 and enter passcode 11128059#;
international callers should dial 303-590-3000 and enter the same passcode.
Additionally, a live webcast of this call will be available on the
Linktone web site at http://www.linktone.com/press_release.jsp . An archived
replay of the call will be available for 90 days.
About Linktone Ltd.
Linktone Ltd. is one of the leading providers of wireless interactive
entertainment services to consumers in
portfolio of services to wireless consumers and corporate customers, with a
particular focus on media, entertainment and communications. These services
are promoted through the Company’s strong distribution network, integrated
service platform and multiple marketing sales channels, as well as through the
networks of the mobile operators in
alliances with international and local branded content partners, the Company
develops, aggregates, and distributes innovative and engaging products to
maximize the breadth, quality and diversity of its offerings.
Forward-Looking Statements
This press release contains statements of a forward-looking nature. These
statements are made under the “safe harbor” provisions of the U.S. Private
Securities Litigation Reform Act of 1995. You can identify these
forward-looking statements by terminology such as “will,” “expects,”
“anticipates,” “future,” “intends,” “plans,” “believes,” “estimates,” and
similar statements. The accuracy of these statements may be impacted by a
number of business risks and uncertainties that could cause actual results to
differ materially from those projected or anticipated, including risks related
to: Linktone’s ability to expand into the ASEAN market, including the
Indonesian market, and create synergies with MNC; changes in the policies of
the PRC Ministry of Industry and Information and/or the telecom operators in
policies, including policies which reduce the prices the Company may charge
customers; the risk that other changes in Chinese laws and regulations,
including without limitation tax and media-related laws or laws relating to
the usage of telecom value-added services, or in application thereof by
relevant PRC governmental authorities, could adversely affect Linktone’s
financial condition and results of operations; the risk that Linktone will not
be able to compete effectively in the telecom value-added services market in
from other service providers or penalties or suspensions for violations of the
policies of the telecom operators; the risk that Linktone will not be able to
realize meaningful returns from strategic partnerships, including its planned
strategic cooperation with MNC, or may be required to record additional
provisions for impairments in the value of the Company’s investments in such
partnerships; the risk that Linktone will not be able to develop and
effectively market innovative services; the risk that Linktone will not be
able to effectively control its operating expenses in future periods or make
expenditures that effectively differentiate Linktone’s services and brand; and
the risks outlined in Linktone’s filings with the Securities and Exchange
Commission, including its registration statement on Form F-1 and annual report
on Form 20-F. Linktone does not undertake any obligation to update this
forward-looking information, except as required under applicable law.
For more information, please contact:
Investor Relations
Serena Shi
Linktone Ltd.
Tel: +86-10-6539-6802
Email: serena.shi@linktone.com
Brandi Piacente
The Piacente Group, Inc.
Tel: +1-212-481-2050
Email: brandi@thepiacentegroup.com
LINKTONE LTD.
CONSOLIDATED BALANCE SHEETS
(In U.S. dollars, except share data)
December 31, December 31,
2007 2008
(audited) (unaudited)
Assets
Current assets:
Cash and cash equivalents 39,325,584 81,510,600
Restricted cash 320,938 --
Short-term investments 2,315,334 14,455,869
Accounts receivable, net 10,164,756 15,245,030
Tax refund receivable 710,683 1,240,718
Loan receivable from a related party -- 7,984,450
Deposits and other receivables 12,772,061 5,106,901
Deferred tax assets 1,161,652 1,479,554
Total current assets 66,771,008 127,023,122
Property and equipment, net 2,258,814 1,031,543
Intangible assets 1,691,554 171,238
Goodwill 14,611,620 14,584,212
Deferred tax assets 608,676 116,235
Other long-term assets 4,403,266 476,368
Total assets 90,344,938 143,402,718
Liabilities and shareholders' equity
Current liabilities:
Taxes payable 2,774,827 4,097,447
Accrued liabilities and other payables 9,273,532 10,796,440
Deferred income 857,812 210,833
Deferred tax liabilities 644,958 87,947
Total current liabilities 13,551,129 15,192,667
Total liabilities 13,551,129 15,192,667
Minority interests 108,066 --
Shareholders' equity
Ordinary shares ($0.0001 par value;
500,000,000 shares authorized,
240,291,330 and 420,636,230 shares
issued and outstanding as of December
31, 2007 and December 31,2008) 24,029 42,063
Additional paid-in capital 72,202,172 137,560,175
Statutory reserves 2,360,408 2,360,408
Accumulated other comprehensive income:
Cumulative translation adjustments 4,717,115 7,363,186
Accumulated losses (2,617,981) (19,115,781)
Total shareholders' equity 76,685,743 128,210,051
Total liabilities and shareholders' equity 90,344,938 143,402,718
LINKTONE LTD.
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
(In U.S. dollars, except share data)
Three months ended
December 31, September 30, December 31,
2007 2008 2008
(unaudited) (unaudited) (unaudited)
Gross revenues 14,696,263 16,586,641 19,401,719
Sales tax (452,682) (632,288) (768,974)
Net revenues 14,243,581 15,954,353 18,632,745
Cost of services (7,017,216) (7,481,147) (9,926,816)
Gross profit 7,226,365 8,473,206 8,705,929
Operating expenses:
Product development (1,093,700) (917,231) (910,207)
Selling and marketing (3,029,360) (4,029,935) (3,875,868)
Other general and
administrative (2,926,297) (2,524,312) (2,573,934)
Provisions for impairment (5,142,396) -- --
Total operating expenses (12,191,753) (7,471,478) (7,360,009)
Income/(Loss) from operations (4,965,388) 1,001,728 1,345,920
Interest income (including
interest income of $64,773
from a related party loan
for the three months
ended December 31, 2008) 274,784 520,920 737,037
Other income 29,480 84,570 (38,757)
Other-than-temporary impairment
loss on investments -- -- (1,476,937)
Income/(Loss) before tax (4,661,124) 1,607,218 567,263
Income tax benefit/(expense) (232,041) (472,439) 514,236
Net income/(loss) from
continuing operations (4,893,165) 1,134,779 1,081,499
Net loss from discontinued
operations (2,143,702) (3,457,872) (465,607)
Net income/(loss) (7,036,867) (2,323,093) 615,892
Other comprehensive income: 903,506 39,112 162,310
Comprehensive income/(loss) (6,133,361) (2,283,981) 778,202
Basic income/(loss) per
ordinary share:
Continuing operations (0.02) 0.00 0.00
Discontinued operations (0.01) (0.01) (0.00)
Total net income/(loss) (0.03) (0.01) 0.00
Diluted income/(loss) per
ordinary share:
Continuing operations (0.02) 0.00 0.00
Discontinued operations (0.01) (0.01) (0.00)
Total net income/(loss) (0.03) (0.01) 0.00
Basic income/(loss) per ADS:
Continuing operations (0.20) 0.02 0.02
Discontinued operations (0.09) (0.08) (0.01)
Total net income/(loss) (0.29) (0.06) 0.01
Diluted income/(loss) per ADS:
Continuing operations (0.20) 0.02 0.02
Discontinued operations (0.09) (0.08) (0.01)
Total net income/(loss) (0.29) (0.06) 0.01
Weighted average ordinary
shares:
Basic 240,192,141 420,636,230 420,636,230
Diluted 240,192,141 421,104,069 420,712,455
Weighted average ADSs:
Basic 24,019,214 42,063,623 42,063,623
Diluted 24,019,214 42,110,407 42,071,246
Twelve months ended
December December
31, 2007 31, 2008
(unaudited) (unaudited)
Gross revenues 49,714,795 67,025,802
Sales tax (1,751,517) (2,520,119)
Net revenues 47,963,278 64,505,683
Cost of services (20,377,795) (33,837,630)
Gross profit 27,585,483 30,668,053
Operating expenses:
Product development (5,506,938) (3,177,071)
Selling and marketing (13,787,153) (13,130,513)
Other general and administrative (11,762,028) (9,901,474)
Provisions for impairment (5,142,396) --
Total operating expenses (36,198,515) (26,209,058)
Income/(Loss) from operations (8,613,032) 4,458,995
Interest income (including interest
income of $64,773 from a related
party loan for the three months
ended December 31, 2008) 1,111,337 1,832,593
Other income 467,690 280,614
Other-than-temporary impairment
loss on investments -- (1,476,937)
Income/(Loss) before tax (7,034,005) 5,095,265
Income tax benefit/(expense) (433,657) (781,988)
Net income/(loss) from continuing
operations (7,467,662) 4,313,277
Net loss from discontinued operations (8,936,340) (20,811,077)
Net income/(loss) (16,404,002) (16,497,800)
Other comprehensive income: 2,511,673 2,646,071
Comprehensive income/(loss) (13,892,329) (13,851,729)
Basic income/(loss) per ordinary
share:
Continuing operations (0.03) 0.01
Discontinued operations (0.04) (0.05)
Total net income/(loss) (0.07) (0.04)
Diluted income/(loss) per ordinary share:
Continuing operations (0.03) 0.01
Discontinued operations (0.04) (0.05)
Total net income/(loss) (0.07) (0.04)
Basic income/(loss) per ADS:
Continuing operations (0.31) 0.12
Discontinued operations (0.37) (0.56)
Total net income/(loss) (0.68) (0.44)
Diluted income/(loss) per ADS:
Continuing operations (0.31) 0.12
Discontinued operations (0.37) (0.56)
Total net income/(loss) (0.68) (0.44)
Weighted average ordinary shares:
Basic 239,499,334 374,285,807
Diluted 239,499,334 374,847,328
Weighted average ADSs:
Basic 23,949,933 37,428,581
Diluted 23,949,933 37,484,733
LINKTONE LTD.
NON-GAAP RECONCILIATION
(In U.S. dollars, except share data)
Three months ended
December 31, September 30, December 31,
2007 2008 2008
(unaudited) (unaudited) (unaudited)
Net income/(loss) (7,036,867) (2,323,093) 615,892
Stock based compensation expense 320,946 161,941 175,500
Provisions for impairment 5,142,396 602,512 --
Other-than-temporary impairment
loss on investments -- -- 1,476,937
Non-GAAP net income/(loss) (1,573,525) (1,558,640) 2,268,329
Non-GAAP diluted income/(loss)
per share (0.01) (0.00) 0.01
Non-GAAP diluted income/(loss)
per ADS (0.07) (0.04) 0.05
Number of shares used in diluted
per-share calculation 240,192,141 421,104,069 420,712,455
Number of ADSs used in diluted
per-share calculation 24,019,214 42,110,407 42,071,246
Twelve months ended
December December
31, 2007 31, 2008
(audited) (unaudited)
Net income/(loss) (16,404,002) (16,497,800)
Stock based compensation expense 1,405,983 728,135
Provisions for impairment 5,142,396 6,588,195
Other-than-temporary impairment
loss on investments -- 1,476,937
Non-GAAP net income/(loss) (9,855,623) (7,704,533)
Non-GAAP diluted income/(loss) per share (0.04) (0.02)
Non-GAAP diluted income/(loss) per ADS (0.41) (0.21)
Number of shares used in diluted
per-share calculation 239,499,334 374,847,328
Number of ADSs used in diluted
per-share calculation 23,949,933 37,484,733
SOURCE Linktone Ltd.