Quantcast
Last updated on April 18, 2014 at 6:03 EDT

3SBio Inc. Announces Unaudited Second Quarter and First Half 2012 Results

August 14, 2012




SHENYANG, China, Aug. 14, 2012 /PRNewswire-Asia/ — 3SBio Inc. (NASDAQ: SSRX) (“3SBio” or “the Company”), a leading China-based biotechnology company focused on researching, developing, manufacturing and marketing biopharmaceutical products, today announced its unaudited financial results for the second quarter and first half ended June 30, 2012.

Second Quarter 2012 Financial Highlights:

  • Total net revenues increased by 31.0% over the second quarter of 2011 to RMB178.3 million (US$28.1 million), compared to RMB136.1 million (US$21.1 million) in the second quarter of 2011.
  • Operating income was RMB43.8 million (US$6.9 million), compared to operating income of RMB30.2 million (US$4.7 million) in the second quarter of 2011.
  • GAAP Net income was RMB30.6 million (US$4.8 million), compared to net income of RMB30.4 million (US$4.7 million) in the second quarter of 2011. Non-GAAP Net income was RMB41.9 million (US$6.6 million), compared to net income of RMB30.4 million (US$4.7 million) in the second quarter of 2011.
  • GAAP Net income per American Depositary Share (“ADS”) on a fully-diluted basis was RMB1.34 (US$0.21) compared to net income per ADS on a fully-diluted basis of RMB1.34 (US$0.21) for the second quarter of 2011. Non-GAAP Net income per American Depositary Share (“ADS”) on a fully-diluted basis was RMB1.84 (US$0.29) compared to net income per ADS on a fully-diluted basis of RMB1.34 (US$0.21) for the second quarter of 2011.
  • Cash, cash equivalents and time deposits were RMB818.0 million (US$128.8 million, including restricted cash of RMB0.7 million) at June 30, 2012.

First Half 2012 Financial Highlights:

  • Total net revenues increased by 27.9% over the first half of 2011 to RMB325.4 million (US$51.2 million), compared to RMB254.4 million (US$39.4 million) in the first half of 2011.
  • Operating income was RMB79.3 million (US$12.5 million), compared to operating income of RMB55.4 million (US$8.6 million) in the first half of 2011.
  • GAAP net income was RMB63.2 million (US$9.9 million), compared to net income of RMB52.5 million (US$8.1 million) in the first half of 2011. Non-GAAP Net income was RMB74.5 million (US$11.7 million), compared to net income of RMB52.5 million (US$8.1 million) in the first half of 2011.
  • GAAP net income per American Depositary Share (“ADS”) on a fully-diluted basis was RMB2.79 (US$0.44) compared to net income per ADS on a fully-diluted basis of RMB2.34 (US$0.36) for the first half of 2011. Non-GAAP net income per American Depositary Share (“ADS”) on a fully-diluted basis was RMB3.29 (US$0.52) compared to net income per ADS on a fully-diluted basis of RMB2.34 (US$0.36) for the first half of 2011.

Second Quarter 2012 Business Highlights

Operations

  • EPIAO, the Company’s flagship injectable recombinant human erythropoietin (EPO) product, demonstrated strong growth with net revenue in the second quarter of 2012 rising 25.4% to RMB100.5 million (US$15.8 million), compared to RMB80.2 million (US$12.4 million) in the second quarter of 2011.
  • Net revenues for TPIAO, the Company’s novel recombinant human thrombopoietin (TPO) product, increased by 32.3% to RMB56.0 million (US$8.8 million) in the second quarter of 2012, compared to RMB42.3 million (US$6.5 million) in the second quarter of 2011.
  • Net revenues for Iron Sucrose Supplement increased by 59.6% to RMB9.9 million (US$1.6 million) in the second quarter of 2012, compared to RMB6.2 million (US$1.0 million) in the second quarter of 2011.
  • Net export revenues increased by 85.0% to RMB8.3 million (US$1.3 million), accounting for 4.7% of total net revenue in the second quarter of 2012, compared to RMB4.5 million (US$0.7 million), or 3.3% of net revenues in the second quarter of 2011. The increase was partly attributable to increased sales to Thailand and Egypt.
  • The SFDA approved our application to conduct the China arm of the multi-center phase III trial of voclosporin, a new generation calcineurin inhibitor licensed from Isotechnika Pharma Inc. (“Isotechnika”) (TSX: ISA). According to the approved protocol, this will be a phase |III, randomized, multi-center, concentration-controlled comparison study on renal transplant patients. Patient enrollment is scheduled from the third quarter of 2012.
  • 3SBio purchased the manufacturing technology, trademark and exclusive distribution rights for metadoxine, a treatment for alcoholic liver disease from Shandong Qidu Pharmaceutical Co., Ltd for total consideration of RMB12 million. Metadoxine will be sold through the same distribution channels as our legacy products, Intefen and Inleusin.
  • An innovative new drug application (“IND”) was submitted to the SFDA for sss07, a humanized anti-TNF monoclonal antibody.. All non-clinical studies of sss07 have been completed. Pre-clinical results showed a promising pharmacokinetic profile which could improve treatment options for rheumatoid arthritis patients. Phase 1 trials are expected to begin in 2015, subject to regulatory approval.

Dr. Jing Lou, chief executive officer of 3SBio, commented: We are pleased with our improved operating performance over the past quarter, which reflects the investments made in recent years to expand the reach and effectiveness of our sales, marketing and distribution platform. We reiterate our full year net revenue guidance of between US$99-108 million”. He continued: “This past quarter we launched sales of metadoxine, a SFDA- approved treatment for alcoholic liver disease, and we continue to seek other opportunities to enhance our portfolio of marketable medicines that target large unmet needs in China. Our R&D pipeline continues to move forward with the submission to the SFDA of an innovative new drug application for sss07, an anti-TNF monoclonal antibody being developed for the treatment of rheumatoid arthritis, a chronic disease which afflicts an estimated 1% of the world’s population. We are also making preparations to begin patient recruitment in the third quarter for the China arm of the phase III multi-center trial for Isotechnika’s voclosporin, an innovative anti-rejection treatment for renal transplant patients.”

Three Months Ended June 30, 2012 Unaudited Financial Results

Net revenues. Net revenues increased by 31.0% to RMB178.3 million (US$28.1 million) for the second quarter of 2012 from RMB136.1 million (US$21.1 million) for the same period in 2011. This increase was largely due to continued strong sales of EPIAO and TPIAO which grew by 25.4% and 32.3%, respectively, over the same period in 2011. TPIAO remained 3SBio’s second largest revenue contributor in the quarter, accounting for 31.4% of total net revenues. Export sales increased by 85.0% year-on-year to RMB8.3 million (US$1.3 million), and revenues from Iron Sucrose rose 59.6% year-on-year to RMB9.9 million (US$1.6 million).

Gross profit. As a result of continued sales growth from key products, gross profit for the second quarter of 2012 increased by 30.9% to RMB159.0 million (US$25.0 million) from RMB121.5 million (US$18.8 million) for the same period in 2011. Gross margins remained the same, 89.2% for the second quarter of 2012 and for the same period in 2011.

Operating expenses. Operating expenses were RMB115.2 million (US$18.1 million) for the second quarter of 2012, representing an increase of 26.2% from RMB91.3 million (US$14.1 million) for the same period in 2011.

  • Research and development (“R&D”) costs. R&D costs for the second quarter of 2012 were RMB22.5 million (US$3.5 million), or 12.6% of net revenues, compared to RMB10.7 million (US$1.7 million), or 7.8% of net revenues, for the same period in 2011. The increased R&D expenses were attributable to the IND submission for sss07, an anti-TNF monoclonal antibody, and manufacturing process development for pegsiticase, a treatment for refractory gout.
  • Sales, marketing and distribution expenses. Sales, marketing and distribution expenses for the second quarter of 2012 were RMB73.7 million (US$11.6 million), or 41.3% of net revenues, compared to RMB65.3 million (US$10.1 million), or 48.0% of net revenues, for the same period in 2011. The decline in sales, marketing and distribution expenses as a percentage of net sales was mainly attributable to improved sales force productivity following the expansion of the sales force in 2010 and 2011.
  • General and administrative expenses. General and administrative expenses for the second quarter of 2012 were RMB19.3 million (US$3.0 million), or 10.8% of net revenues, compared to RMB15.4 million (US$2.4 million), or 11.3% of net revenues for the same period in 2011.

Operating income. Operating income was RMB43.8 million (US$6.9 million) for the second quarter of 2012, a 45.2% increase from operating income of RMB30.2 million (US$4.7 million) for the same period in 2011. Operating margin for the second quarter of 2012 was 24.7%, a 2.6% increase from operating margin of 22.1% for the same period in 2011. The increase in operating margin is primarily due to a decrease in sales, marketing and distribution expenses as a percentage of net sales.

Interest income. Net interest income was RMB7.2 million (US$1.1 million) for the second quarter of 2012, compared to RMB5.1 million (US$0.8 million) for the same period in 2011. The increase is primarily due to the combined effect of increased time deposits and higher interest rates on time deposits.

Net income. GAAP net income was RMB30.6 million (US$4.8 million) for the second quarter of 2012, a 0.8% increase over net income of RMB30.4 million (US$4.7 million) for the same period in 2011. GAAP net income per ADS on a fully-diluted basis for the second quarter of 2012 was RMB1.34 (US$0.21), unchanged from the same period in 2011. GAAP net margin for the second quarter of 2012 was 17.2%, a 5.1% decrease over net margin of 22.3% for the same period in 2011.

Non-GAAP net income was RMB41.9 million (US$6.6 million) for the second quarter of 2012, a 38.1% increase over net income of RMB30.4 million (US$4.7 million) for the same period in 2011. Non-GAAP net income per ADS on a fully-diluted basis for the second quarter of 2012 increased to RMB1.84 (US$ 0.29) compared to RMB1.34 (US$ 0.21) for the same period in 2011. Non-GAAP net margin for the second quarter of 2012 was 23.6%, a 1.3% increase over net margin of 22.3% for the same period in 2011. The difference between GAAP and non-GAAP net income is due to a 60% writedown in available-for-sale securities, following a decline deemed to be other than temporary in the market value of 3SBio’s US$4.5 million investment in the common shares of Isotechnika (TSX:ISA).

Six Months Ended June 30, 2012 Unaudited Financial Results

Net revenues. Net revenues increased by 27.9% to RMB325.4 million (US$51.2 million) for the first half of 2012 from RMB254.4 million (US$39.4 million) for the same period in 2011. This increase was largely due to continued strong sales of EPIAO and TPIAO which grew by 23.7% and 28.0%, respectively, over the same period in 2011. TPIAO remained 3SBio’s second largest revenue contributor in the first half, accounting for 31.5% of total net revenues. Export sales increased by 82.7% year-on-year to RMB16.0 million (US$2.5 million), and revenues from Iron Sucrose rose 51.3% year-on-year to RMB16.7 million (US$2.6 million).

Gross profit. As a result of continued sales growth from key products, gross profit for the first half of 2012 increased by 29.9% to RMB291.5 million (US$45.9 million) from RMB224.4 million (US$34.7 million) for the same period in 2011. Gross margin increased by 1.4% to 89.6% for the first half of 2012 from 88.2% for the same period in 2011. The increase was mainly attributable to improved manufacturing productivity of the new plant.

Operating expenses. Operating expenses were RMB212.2 million (US$33.4 million) for the first half of 2012, representing an increase of 25.6% from RMB169.0 million (US$26.1 million) for the same period in 2011.

  • Research and development (“R&D”) costs. R&D costs for the first half of 2012 were RMB33.3 million (US$5.2 million), or 10.2% of net revenues, compared to RMB18.4 million (US$2.9 million), or 7.2% of net revenues, for the same period in 2011. The increased R&D expenses were attributable to the IND submission for sss07, an anti-TNF monoclonal antibody and manufacturing process development for pegsiticase, a treatment for refractory gout.
  • Sales, marketing and distribution expenses. Sales, marketing and distribution expenses for the first half of 2012 were RMB143.4 million (US$22.6 million), or 44.1% of net revenues, compared to RMB120.7 million (US$18.7 million), or 47.4% of net revenues, for the same period in 2011. The decline in sales, marketing and distribution expenses as a percentage of net sales is mainly attributable to improved sales force productivity following the expansion of the sales force in 2010 and 2011.
  • General and administrative expenses. General and administrative expenses for the first half of 2012 were RMB36.2 million (US$5.7 million), or 11.1% of net revenues, compared to RMB31.0 million (US$4.8 million), or 12.2% of net revenues for the same period in 2011.

Operating income. Operating income was RMB79.3 million (US$12.5 million) for the first half of 2012, a 43.0% increase from operating income of RMB55.4 million (US$8.6 million) for the same period in 2011. Operating margin for the first half of 2012 was 24.4%, a 2.5% increase from operating margin of 21.9% for the same period in 2011. The increase in operating margin is primarily due to lower sales, marketing & distribution expenses as a percentage of net sales.

Interest income. Net interest income was RMB12.6 million (US$2.0 million) for the first half of 2012, compared to RMB8.7 million (US$1.4 million) for the same period in 2011. The increase is primarily due to the combined effect of increased time deposits and higher interest rates on time deposits.

Net income. GAAP net income was RMB63.2 million (US$9.9 million) for the first half of 2012, a 20.3% increase over net income of RMB52.5 million (US$8.1 million) for the same period in 2011. Net income per ADS on a fully-diluted basis for the first half of 2012 increased to RMB2.79 (US$0.44) compared to RMB2.34 (US$0.36) for the same period in 2011. Net margin for the first half of 2012 was 19.4%, a 1.3% decrease over net margin of 20.7% for the same period in 2011.

Non-GAAP net income was RMB74.5 million (US$11.7 million) for the first half of 2012, a 41.9% increase over net income of RMB52.5 million (US$8.1 million) for the same period in 2011. Non-GAAP net income per ADS on a fully-diluted basis for the first half of 2012 increase to RMB3.29 (US$0.52) compared to RMB2.34 (US$0.36) for the same period in 2011. Non-GAAP net margin for the first half of 2012 was 22.9%, a 2.2% increase over net margin of 20.7% for the same period in 2011. The difference between GAAP and non-GAAP net income is due to a 60% writedown in available-for-sale securities, following a decline deemed to be other than temporary, in the market value of 3SBio’s US$4.5 million investment in the common shares of Isotechnika (TSX:ISA).

Conference Call 3SBio’s senior management will host a conference call on Wednesday, August 15, 2012 8:00pm China Standard Time (8:00am US Eastern or 5:00am US Pacific) to discuss its unaudited second quarter 2012 results and recent business activity. The conference call may be accessed using the dial-in numbers below:

Conference ID: 99264748

Local dial-in:
China landline: 800-819-0121
China mobile: 400-620-8038
Hong Kong : 852-2475-0994
United States: 718-354-1231

International toll-free dial-in:
Hong Kong: 800930346
United States: 1-866-519-4004
United Kingdom: 080-8234-6646

International toll dial-in: 65 6723 9381

Replay- Conference ID: 99264748

A telephone replay will be available two hours after the call until August 22, 2012 at:
International: 61-2-8235-5000
United States: 1-866-214-5335

Webcast

A live webcast of the conference will be available on the investor relations section of 3SBio’s website at www.3sbio.com and at http://www.media-server.com/m/p/q3dh6cij.

A replay of the webcast will be available within one hour after the conclusion of the call.

Non-GAAP Financial Measures: Reconciliation of GAAP to Non-GAAP

To supplement the Company’s financial information presented in accordance with general accepted accounting principles (“GAAP”), the Company has utilized some non-GAAP financial measures to provide investors and management with supplemental measures that facilitate comparisons of operating performance and trends with prior and future operating performance, and that may not otherwise be apparent on a GAAP basis. The non-GAAP financial measure represents non-GAAP net income. The measure may be different from non-GAAP financial measures used by other companies. The presentation of this financial information, which is not prepared under any comprehensive set of accounting rules or principals, is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP. Non-GAAP measures have limitations in that they do not reflect all of the amounts associated with the Company’s results of operations as determined in accordance with GAAP. These measures should only be used to evaluate the Company’s results of operations in conjunction with the corresponding GAAP measures. Please see the attached reconciliation of GAAP to non-GAAP for an explanation of the amounts excluded to arrive at non-GAAP financial measures for the three-month periods ended June 30, 2011 and June 30, 2012 and for the six-month periods ended June 30, 2011 and June 30, 2012.

Statement Regarding Unaudited Financial Information

The unaudited financial information set forth above is preliminary and subject to adjustments and modifications. The audited financial statements and related notes are to be included in the Company’s annual report on Form 20-F for the year ending December 31, 2012. Adjustments and modifications to the financial statements may be identified during the course of the audit work, which could result in significant differences from this preliminary unaudited financial information.

Currency Convenience Translation

For the convenience of readers, certain RMB amounts have been translated into US dollars at the rate of RMB6.353 to US$1.00, the noon buying rate for US dollars in effect on June 30, 2012 as set forth in the H.10 statistical release of the U.S. Federal Reserve Board. A rate of 6.4635 was used for comparative purposes as of June 30, 2011, which was the noon buying rate for US dollars on that date for cable transfers of RMB per US dollar as certified for customs purposes by the Federal Reserve Bank of New York.

About 3SBio Inc.

3SBio is a leading, fully integrated, profitable biotechnology company focused on researching, developing, manufacturing and marketing biopharmaceutical products primarily in China. Its focus is on addressing large markets with significant unmet medical needs in nephrology, oncology, supportive cancer care, inflammation and infectious diseases. With headquarters and GMP-certified manufacturing facilities in Shenyang, PRC, 3SBio employs over 800 people. Shares trade in the form of American Depositary Shares (ADSs) on the NASDAQ stock market under the ticker symbol “SSRX”. Please see www.3SBio.com for more information.

Cautionary Statement concerning Forward Looking Statements

Certain statements in the disclosures of 3SBio, Inc. (the “Company” or “3SBio”) for the second quarter of 2012 (“Disclosures”) that are not purely historical in nature may constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. The Disclosures include the press release, the conference call and any accompanying materials, and any other information issued, released or publicized by the Company with respect to the second quarter and the year of 2012.

These forward-looking statements address activities, events, conditions, or developments that we currently expect or anticipate to occur in the future, and may include, but may not be limited to, discussions and statements regarding: full year revenue target, business growth and prospects, product pricing trends, government policies and regulations and the impact thereof, market size or patient number or illness prevalence estimates, product development prospects, future pipeline progress, regulatory review, certification and approval prospects, operation plans and objectives, partnerships or collaborations and the outcome thereof, capital expense estimate, future operations and strategies. Forward-looking statements can be identified by such terminology as “believe,” “expect,” “plans,” “strategy,” “potential”, “prospects,” “forecast,” “estimate,” “project,” “anticipate,” “aim,” “will” or “would”, “may” or “might”, and words, phrases, expressions, and usages of similar meaning or substance or the negative thereof.

Forward-looking statements are based on management’s current assumptions, beliefs, expectations, and projections, in light of the information currently available, and actual results, performances, or achievements could differ materially from those implied or expressed by the forward-looking statements. Among the factors that could cause actual results to differ from what the Company currently anticipates may include: regulatory actions such as adverse drug pricing adjustments; government procurement and reimbursement practice; other government policies and regulations; competition from other domestic and foreign pharmaceutical companies; risks and uncertainties related to cooperation, joint venture, and partnerships, including deal consummation risks; changes in China’s healthcare insurance system; the segment market growth for our products; market acceptance of our products; hospital or patient demand for our products; progress of our clinical trials; receipt and timing of regulatory approvals for new products and indications; our ability to enhance production, sales and distribution network and other aspects of operation; our ability to effectively protect intellectual property; changes in the healthcare industry in China; and fluctuations in general economic and business conditions in China.

For additional information on factors identified above and other risk factors, uncertainties and assumptions, please refer to the Company’s filings with the Securities and Exchange Commission at www.sec.gov, and, in particular, “Introduction – Cautionary Statement concerning Forward Looking Statements”, Item 3.D “Risk Factors”, Item 5. “Operating and Financial Review and Prospects”, and other applicable discussions in 3SBio’s annual report on Form 20-F for the year ended December 31, 2011.

All the statements in the Disclosures speak as of the date of the initial release, even if subsequently made available on the 3SBio website or otherwise. 3SBio undertakes no obligation to update or revise these forward-looking statements, whether as a result of new information, subsequent events or otherwise, after the date of this press release.

Investor Contacts

Bo Tan
Chief Financial Officer
3SBio Inc.
Tel: + 86 24 2581-1820
ir@3SBio.com

Tom Folinsbee
Director of Investor Relations
3SBio Inc.
Tel: + 852 8191-6991
ir@3SBio.com

                                                                                      3SBio Inc.
                                                                        Unaudited consolidated balance sheets
                                                                                 (expressed in thousands)

                                                                                         ---
                                                           December 31,                                      June 30,               June 30,
                                                                               2011                                          2012                 2012
                                                                               ----                                          ----                 ----
                                                                RMB                                             RMB                    US$
                                                                ---                                             ---                    ---
    Assets                                                                                                  (unaudited)            (unaudited)

    Current assets

    Cash and cash
     equivalents                                                            245,813                                       323,528               50,925
    Restricted cash                                                             665                                           667                  105
    Time deposits with
     financial institutions                                                 499,201                                       463,809               73,006
    Accounts receivable, less allowance for doubtful accounts:
    December 31, 2011 -
     RMB2,542; June 30, 2012
     - RMB2,211(US$348)                                                     113,949                                       128,426               20,215
    Notes receivable                                                         47,243                                        56,444                8,885
    Inventories                                                              27,604                                        31,871                5,017
    Prepaid expenses and
     other receivables                                                       26,672                                        37,404                5,888
    Available-for-sale
     securities                                                              22,830                                        17,246                2,715
    Prepaid to related
     parties                                                                  6,000                                         3,000                  472
    Deferred tax assets                                                       2,750                                         2,920                  460
                                                                              -----                                         -----                  ---

    Total current assets                                                    992,727                                     1,065,315              167,688

    Time deposits with
     financial institutions                                                  20,000                                        30,000                4,722
    Available-for-sale
     securities                                                              10,848                                        11,224                1,767
    Investment in non-
     consolidated affiliates                                                  2,245                                         1,280                  201
    Property, plant and
     equipment, net                                                         198,053                                       211,938               33,360
    Prepaid  land use rights                                                 17,448                                        17,173                2,703
    Prepayment and
     noncurrent deposits                                                     16,801                                         4,534                  714
    Intangible assets, net                                                   49,615                                        50,371                7,929
    Long term receivables, less allowance for doubtful accounts:
    December 31, 2011 -RMB
     818; June 30,2012
     -RMB818 (US$129)                                                         3,111                                         2,756                  434
    Deferred tax assets                                                         262                                           271                   43
                                                                                ---                                           ---                  ---

    Total assets                                                          1,311,110                                     1,394,862              219,561
                                                                          =========                                     =========              =======

    Liabilities and shareholders' equity

    Current liabilities

    Accounts payable                                                          6,218                                         5,882                  926
    Deferred grant income                                                       374                                           374                   59
    Accrued expenses and
     other payables                                                          48,389                                        46,315                7,291
    Income tax payable                                                        8,894                                         4,697                  739
                                                                              -----                                         -----                  ---

    Total current
     liabilities                                                             63,875                                        57,268                9,015

    Deferred grant income                                                     2,029                                        10,514                1,655
                                                                              -----                                        ------                -----

    Total liabilities                                                        65,904                                        67,782               10,670
                                                                             ------                                        ------               ------

    Shareholders' equity

    Share capital -ordinary
     shares US$0.0001 par
     value, 500,000,000
     shares                                                                     124                                           124                   20
    authorized, 154,473,159 and 154,577,456
     issued and outstanding as of
    December 31, 2011 and June 30, 2012,
     respectively
    Additional paid-in
     capital                                                                973,218                                       984,044              154,894
    Accumulated other
     comprehensive loss                                                    (126,290)                                     (118,590)             (18,666)
    Retained earnings                                                       387,317                                       450,490               70,910
                                                                            -------                                       -------               ------

    To   Total shareholders'
     equity attributable to
     3SBio Inc.                                                           1,234,369                                     1,316,068              207,158
    Non-controlling interest                                                 10,837                                        11,012                1,733
                                                                             ------                                        ------                -----
    Total shareholders'
     equity                                                               1,245,206                                     1,327,080              208,891
                                                                          ---------                                     ---------              -------

    Total liabilities and
     shareholders' equity                                                 1,311,110                                     1,394,862              219,561
                                                                          =========                                     =========              =======

                                                                                                        3SBio Inc.
                                                                                        Unaudited consolidated statements of income
                                                                     (expressed in thousands, except per share, per ADS and other share and ADS data)

                                                                                                            ---
                                             For the Three Months Ended                                             For the Three Months Ended
                                                    June 30,2011                                                           June 30,2012
                                                    ------------                                                           ------------
                                                         RMB                                   US$                                                        RMB                      US$
                                                         ---                                   ---                                                        ---                      ---
                                                     (unaudited)                           (unaudited)                                                (unaudited)              (unaudited)
    Net Revenues:
    EPIAO                                                             80,175                                12,404                                                    100,508                   15,821
    TPIAO                                                             42,312                                 6,546                                                     55,963                    8,809
    Intefen                                                            1,365                                   211                                                      1,247                      196
    Inleusin                                                             762                                   118                                                        802                      126
    Iron sucrose                                                       6,204                                   960                                                      9,905                    1,559
    Export                                                             4,508                                   697                                                      8,340                    1,313
    Others                                                               806                                   125                                                      1,523                      240
                                                                         ---                                   ---                                                      -----                      ---

    Total net revenues                                               136,132                                21,061                                                    178,288                   28,064
    Cost of revenues                                                 (14,660)                               (2,268)                                                   (19,284)                  (3,035)
                                                                     -------                                ------                                                    -------                   ------

    Gross profit                                                     121,472                                18,793                                                    159,004                   25,029

    Operating expenses
    Research and
     development costs                                            (  10,686)                                (1,653)                                                 ( 22,482)                   (3,539)
    Sales, marketing
     and distribution
     expenses                                                        (65,314)                              (10,105)                                                   (73,699)                 (11,601)
    General and
     administrative
     expenses                                                        (15,413)                               (2,385)                                                   (19,337)                  (3,044)
    Grant income                                                          93                                    14                                                        306                       48
                                                                         ---                                   ---                                                        ---                      ---

    Operating income                                                  30,152                                 4,664                                                     43,792                    6,893
                                                                      ------                                 -----                                                     ------                    -----

    Interest income                                                    5,105                                   790                                                      7,199                    1,133
    Impairment loss on
     available-for-
     sale securities                                                       -                                     -                                                    (11,343)                  (1,785)
    Share of  income/
     (loss) in  non-
     consolidated
     affiliates                                                          526                                    81                                                       (135)                     (21)
    Other income, net                                                  1,459                                   226                                                        354                       56
                                                                       -----                                   ---                                                        ---                      ---
    Total other income,
     net                                                               7,090                                 1,097                                                     (3,925)                    (617)
                                                                       -----                                 -----                                                     ------                     ----

    Income before
     income tax expense                                               37,242                                 5,761                                                     39,867                    6,276
    Income tax expense                                                (6,890)                               (1,066)                                                    (9,203)                  (1,449)
                                                                      ------                                ------                                                     ------                   ------
    Net  income                                                       30,352                                 4,695                                                     30,664                    4,827
                                                                                                                                                                       ------
    Less: net income
     attributable to
     non-controlling
     interest                                                              -                                     -                                                        (84)                     (13)
                                                                         ---                                   ---                                                        ---                      ---
    Net income
     attributable to
     3SBio Inc.                                                       30,352                                 4,695                                                     30,580                    4,814
                                                                      ======                                 =====                                                     ======                    =====

    Net income attributable to 3SBio Inc. per share:
    Basic                                                               0.20                                  0.03                                                       0.20                     0.03
                                                                        ====                                  ====                                                       ====                     ====
    Diluted                                                             0.19                                  0.03                                                       0.19                     0.03
                                                                        ====                                  ====                                                       ====                     ====
    Basic weighted
     average number of
     shares outstanding                                          153,013,696                           153,013,696                                                154,563,170              154,563,170
                                                                 ===========                           ===========                                                ===========              ===========
    Diluted weighted
     average number of
     shares outstanding                                          158,002,003                           158,002,003                                                159,307,811              159,307,811
                                                                 ===========                           ===========                                                ===========              ===========

    Net income attributable to 3SBio Inc. per ADS:
    Basic                                                               1.39                                  0.21                                                       1.38                     0.22
                                                                        ====                                  ====                                                       ====                     ====
    Diluted                                                             1.34                                  0.21                                                       1.34                     0.21
                                                                        ====                                  ====                                                       ====                     ====
    Basic weighted
     average number of
     ADSs outstanding                                             21,859,099                            21,859,099                                                 22,080,453               22,080,453
                                                                  ==========                            ==========                                                 ==========               ==========
    Diluted weighted
     average number of
     ADSs outstanding                                             22,571,715                            22,571,715                                                 22,758,259               22,758,259
                                                                  ==========                            ==========                                                 ==========               ==========

                                                                                                   3SBio Inc.
                                                                                   Unaudited consolidated statements of income
                                                                (expressed in thousands, except per share, per ADS and other share and ADS data)

                                                                                                       ---
                                             For the Six Months Ended                                           For the Six Months Ended
                                                   June 30,2011                                                       June 30,2012
                                                   ------------                                                       ------------
                                                        RMB                                 US$                                                      RMB                     US$
                                                        ---                                 ---                                                      ---                     ---
                                                    (unaudited)                         (unaudited)                                              (unaudited)             (unaudited)
    Net Revenues:
    EPIAO                                                          148,976                              23,049                                                  184,227                  28,998
    TPIAO                                                           80,031                              12,382                                                  102,464                  16,128
    Intefen                                                          2,570                                 398                                                    2,215                     349
    Inleusin                                                         1,370                                 212                                                    1,201                     189
    Iron sucrose                                                    11,061                               1,711                                                   16,734                   2,634
    Export                                                           8,746                               1,353                                                   15,979                   2,515
    Others                                                           1,613                                 250                                                    2,619                     412
                                                                     -----                                 ---                                                    -----                     ---

    Total net revenues                                             254,367                              39,355                                                  325,439                  51,225
    Cost of revenues                                               (29,960)                             (4,635)                                                 (33,942)                 (5,343)
                                                                   -------                              ------                                                  -------                  ------

    Gross profit                                                   224,407                              34,720                                                  291,497                  45,882

    Operating expenses
    Research and
     development costs                                          (  18,436)                              (2,852)                                               ( 33,293)                  (5,241)
    Sales, marketing
     and distribution
     expenses                                                     (120,674)                            (18,670)                                                (143,366)                (22,567)
    General and
     administrative
     expenses                                                      (31,037)                             (4,802)                                                 (36,179)                 (5,695)
    Grant income                                                     1,187                                 184                                                      603                      95
                                                                     -----                                 ---                                                      ---                     ---

    Operating income                                                55,447                               8,580                                                   79,262                  12,474
                                                                    ------                               -----                                                   ------                  ------

    Interest income                                                  8,727                               1,350                                                   12,583                   1,981
    Impairment loss on
     available-for-
     sale securities                                                     -                                   -                                                  (11,343)                 (1,785)
    Share of  income/
     loss in  non-
     consolidated
     affiliates                                                         20                                   3                                                     (965)                   (152)
    Other income, net                                                1,565                                 242                                                      477                      75
                                                                     -----                                 ---                                                      ---                     ---
    Total other income,
     net                                                            10,312                               1,595                                                      752                     119
                                                                    ------                               -----                                                      ---                     ---

    Income before
     income tax expense                                             65,759                              10,175                                                   80,014                  12,593
    Income tax expense                                             (13,245)                             (2,049)                                                 (16,666)                 (2,623)
                                                                   -------                              ------                                                  -------                  ------
    Net  income                                                     52,514                               8,126                                                   63,348                   9,970
                                                                                                                                                                 ------
    Less: net income
     attributable to
     non-controlling
     interest                                                            -                                   -                                                     (175)                    (28)
                                                                       ---                                 ---                                                     ----                     ---
    Net income
     attributable to
     3SBio Inc.                                                     52,514                               8,126                                                   63,173                   9,942
                                                                    ======                               =====                                                   ======                   =====

    Net income attributable to 3SBio Inc. per share:
    Basic                                                             0.34                                0.05                                                     0.41                    0.06
                                                                      ====                                ====                                                     ====                    ====
    Diluted                                                           0.33                                0.05                                                     0.40                    0.06
                                                                      ====                                ====                                                     ====                    ====
    Basic weighted
     average number of
     shares outstanding                                        152,861,181                         152,861,181                                              154,543,391             154,543,391
                                                               ===========                         ===========                                              ===========             ===========
    Diluted weighted
     average number of
     shares outstanding                                        157,373,613                         157,373,613                                              158,730,629             158,730,629
                                                               ===========                         ===========                                              ===========             ===========

    Net income attributable to 3SBio Inc. per ADS:
    Basic                                                             2.40                                0.37                                                     2.86                    0.45
                                                                      ====                                ====                                                     ====                    ====
    Diluted                                                           2.34                                0.36                                                     2.79                    0.44
                                                                      ====                                ====                                                     ====                    ====
    Basic weighted
     average number of
     ADSs outstanding                                           21,837,312                          21,837,312                                               22,077,627              22,077,627
                                                                ==========                          ==========                                               ==========              ==========
    Diluted weighted
     average number of
     ADSs outstanding                                           22,481,945                          22,481,945                                               22,675,804              22,675,804
                                                                ==========                          ==========                                               ==========              ==========

    Reconciliations of GAAP net income to non-GAAP net income for the second quarter of 2011 and 2012
    (in RMB thousands, unaudited)

                                                  Three months ended                                      Three months ended
                                                    June 30, 2011                                           June 30, 2012

                                              GAAP              Adjustment                Non-GAAP                       GAAP       Adjustment        Non-GAAP
                                              ----              ----------                --------                       ----       ----------        --------
                                               RMB                 US$                      RMB       RMB                US$               RMB        US$        RMB        RMB        US$
       Net income                                   30,352              4,695                -            30,352              4,695            30,580      4,814     11,343     41,923     6,599

The adjustment for the three months ended June 30, 2012 is for the exclusion of the impairment loss of US$1,785,000 (RMB11, 343,000) on available-for-sale securities.

    Reconciliations of GAAP net income to non-GAAP net income for the first half of 2011 and 2012
    (in RMB thousands, unaudited)

                                                   Six months ended                                     Six months ended
                                                    June 30, 2011                                        June 30, 2012

                                              GAAP              Adjustment                Non-GAAP                    GAAP       Adjustment        Non-GAAP
                                              ----              ----------                --------                    ----       ----------        --------
                                               RMB                 US$                      RMB    RMB                US$               RMB        US$        RMB        RMB        US$
       Net income                                   52,514              8,126                -         52,514              8,126            63,173      9,942     11,343     74,516     11,727

The adjustment for the six months ended June 30, 2012 is for the exclusion of the impairment loss of US$1,785,000 (RMB11, 343,000) on available-for-sale securities.

SOURCE 3SBio Inc.


Source: PR Newswire