August 7, 2008
US Oncology Reports Second Quarter 2008 Results
HOUSTON, Aug. 7 /PRNewswire/ -- US Oncology, Inc. ("US Oncology" or "the Company"), one of the nation's largest cancer care services companies, reported revenue of $829.2 million, EBITDA of $56.9 million, Adjusted EBITDA of $57.4 million, net income of $3.2 million and operating cash flow of $(8.6) million for the three months ended June 30, 2008. For the six months ended June 30, 2008, US Oncology reported EBITDA of $(272.2) million, Adjusted EBITDA of $109.6 million, net loss of $374.8 million and operating cash flow of $42.2 million.
US Oncology Second Quarter Results
-- Cash used for operations in the second quarter of 2008 was $(8.6) million, compared to cash generated by operations of $70.6 million for the second quarter of 2007 and $50.9 million for the first quarter of 2008. The decrease in operating cash flow from the second quarter of 2007 reflects payments made under new generic drug inventory management programs, as well as higher working capital requirements associated with increasing network volumes. The decrease from the first quarter of 2008 is due to increased payments for inventory and the distribution of pharmaceutical rebates to physicians, partially offset by lower semi-annual interest payments which were due on the indebtedness of US Oncology in the first quarter of 2008.
-- During the second quarter, 21 physicians began practicing as part of the US Oncology network and 48 physicians separated from the network. Separations include a 32 physician practice that had been affiliated under an OPS agreement, as well as 16 physicians that retired or otherwise left practices that remain affiliated with the Company.
-- As of June 30, 2008, 62 physicians had executed agreements to join the US Oncology network under comprehensive service and OPS agreements and are expected to begin practicing under these agreements in 2008. An additional 4 physicians signed either comprehensive service or OPS agreements during the month of July to join the US Oncology network. Also, as of June 30, three integrated cancer centers and two radiation-only cancer centers were under construction. During the second quarter of 2008, two integrated cancer centers were opened and began providing patient care.
-- On July, 15, 2008, Congress enacted the Medicare Improvements for Patients and Providers Act of 2008. As a result, the mid-year 2008 Medicare Physician Fee Schedule ("MPFS") rate reduction of 10.6 percent was retroactively replaced with the fee schedule rates in effect from January - June, 2008, which reflected a 0.5 percent increase from 2007 rates. This rate will remain in effect through December 31, 2008 when an additional 1.1 percent increase to the MPFS will take effect on January 1, 2009.
Bruce Broussard, chief executive officer, stated, "Our revenue growth is reflective of the company's success in three strategic areas: increasing patient access to the US Oncology system; expanding into new services synergistic to our size and scale; and broadening our relationships with key customers: physicians, manufacturers and payers.
Examples of our success in these areas include:
-- Growth in annual network volume from 550,000 patients in 2005 to over 630,000 patients currently as a result of successful development and expanded marketing and sales efforts, combined with our focus on increased productivity supported by lean six-sigma programs.
-- Expansion of our prostate center of excellence through the continued incorporation of urologists into existing markets.
-- Earnings growth of 16 percent in our pharmaceutical services segment, as a result of broadening our offerings in data services, distribution center services, specialty pharmacy and patient assistance programs.
Further, consistent with our commitment to an integrated approach to cancer care, we will soon be announcing a national program for payers focused on delivering high-quality care in a more cost-effective manner through packaging of services, including compliance with evidence-based clinical pathways, care monitoring and end of life planning.
Our vision is to be the leading cancer care services company by assisting our customers in advancing quality, accessible cancer care with the most cost-effective treatments through an integrated delivery system. The results of this quarter demonstrate the value of this vision and our progress toward its realization."
Results of Operations
The Company operates and manages its business through four operating segments. The table below compares the results of the second quarter of 2008 to the results of the corresponding period of the prior year and the preceding quarter (in millions).
Q2 Q2 % Q1 % 2008 2007 Change 2008 Change Revenue Medical oncology services $559.3 $522.8 7.0 $552.8 1.2 Cancer center services 92.2 89.4 3.1 90.1 2.3 Pharmaceutical services 637.3 573.5 11.1 610.6 4.4 Research and other 14.6 14.0 4.3 13.0 12.3 Eliminations(1) (474.2) (446.3) (6.3) (455.9) (4.0) Total $829.2 $753.4 10.1 $810.6 2.3 Operating income (loss) Medical oncology services $20.7 $19.9 4.0 $18.6 11.3 Cancer center services 22.2 24.7 (10.1) 21.8 1.8 Pharmaceutical services 25.0 20.2 23.8 21.4 16.8 Research and other (0.9) 0.1 nm(4) (1.0) 10.0 Corporate costs(2) (36.0) (33.7) (6.8) (35.0) (2.9) Impairment and restructuring charges(3) (0.5) - nm(4) (381.3) nm(4) Total $30.5 $31.2 (2.2) $(355.5) nm(4) EBITDA Medical oncology services $20.7 $19.9 4.0 $18.6 11.3 Cancer center services 31.8 34.5 (7.8) 31.1 2.3 Pharmaceutical services 26.3 21.4 22.9 22.7 15.9 Research and other (0.7) 0.2 nm(4) (0.9) 22.2 Corporate costs(2) (20.7) (23.0) 10.0 (19.4) (6.7) Impairment and restructuring charges(3) (0.5) - nm(4) (381.3) nm(4) Total $56.9 $53.0 7.4 $(329.2) nm(4) Adjusted EBITDA(3) $57.4 $53.0 8.3 $52.2 10.0 Net income (loss) $3.2 $2.4 33.3 $(378.1) nm(4) Operating cash flow $(8.6) $70.6 nm(4) $50.9 nm(4) (1) Eliminations represent the sale of pharmaceuticals from our distribution center (pharmaceutical services segment) to our practices affiliated under comprehensive service agreements (medical oncology segment). (2) Corporate costs relate primarily to general and administrative expenses in support of our network. (3) Impairment and restructuring charges and other expense are excluded from Adjusted EBITDA. (4) Not meaningful. Medical Oncology Services
In the second quarter of 2008, medical oncology services revenue was $559.3 million, an increase of $36.5 million, or 7.0 percent, from the second quarter of 2007. The revenue increase reflects an increase in daily visits and growth in our network of affiliated medical oncologists. Partially offsetting the increase in daily visits was a reduction in the utilization of supportive care drugs as described more fully under "Contingencies and Risks". Compared to the second quarter of 2007, EBITDA increased $0.8 million as increased revenue was offset by a reduction in earnings from the use of supportive care drugs, increased supportive care drug costs that became effective in the first quarter of 2008, and management fee reductions due to contractual amendments in 2007. We monitor the terms of our management service agreements to assess whether they are appropriate when considering practice growth and market conditions. On occasion, we may agree to reduce our management fees to provide a platform for sustained growth, create alignment of mutual interests and encourage support of our other service offerings.
Compared to the first quarter of 2008, medical oncology services revenue increased $6.5 million, or 1.2 percent, and EBITDA increased $2.1 million from the first quarter of 2008, which reflects an increase in daily visits and a slight reduction in contractual allowances from 62.7 percent in the first quarter compared to 62.6 percent in the second quarter.
Cancer Center Services
Cancer center services revenue in the second quarter of 2008 was $92.2 million, an increase of $2.8 million, or 3.1 percent, which reflects increased diagnostic scans and a continued shift toward advanced targeted radiation therapies when compared to the same period in the prior year. EBITDA in the second quarter of 2008 was $31.8 million, a decrease of $2.7 million, or 7.8 percent, from the second quarter of 2007. The decrease in EBITDA reflects management fee reductions due to contractual amendments in 2007 and increased competition in certain markets.
Second quarter cancer center services revenue increased $2.1 million, or 2.3 percent, and EBITDA increased $0.7 million, or 2.3 percent from the first quarter of 2008 reflecting revenue and earnings growth associated with the adoption of advanced radiation therapies and higher diagnostic scan volumes.
Pharmaceutical services revenue in the second quarter of 2008 was $637.3 million, an increase of $63.8 million, or 11.1 percent, over the second quarter of 2007. The revenue increase is primarily due to the net addition of 83 medical oncologists affiliated through comprehensive service and OPS agreements since the close of the second quarter of 2007 as well as increased revenue from our oral oncology specialty pharmacy. The addition of physicians was partially offset by lower utilization of certain supportive care drugs. Pharmaceutical services EBITDA was $26.3 million for the second quarter of 2008, an increase of $4.9 million over the second quarter of 2007 reflecting the increase in revenue and earnings under new generic drug inventory management programs. Earnings growth was partially offset by reduced margins in our oncology pharmaceutical service offering due to shift in mix toward single source pharmaceuticals from supportive care drugs.
Pharmaceutical services revenue in the second quarter of 2008 increased $26.7 million, or 4.4 percent, and EBITDA increased $3.6 million, or 15.9 percent, from the preceding quarter. These increases reflect higher pharmaceutical volumes, improved performance fees and prompt pay discounts, the reduction of start up losses for our oral oncology specialty pharmacy, and a slight improvement in margins under our OPS agreements due to reduced credit exposure and lower bad debt expense.
Corporate costs, which represent general and administrative expenses, excluding stock-based compensation, were $20.7 million in the second quarter of 2008, compared to $23.0 million in the second quarter of 2007 and $19.4 million in the first quarter of 2008. The decrease from the second quarter of 2007 of $2.3 million is due to the management of overhead costs, particularly in areas such as meeting expenses, advertising costs and professional fees. The increase from the first quarter of 2008 is due primarily to increased personnel costs for annual merit increases effective in the second quarter as well as higher placement fees paid to recruit personnel supporting our strategic initiatives and expanding service offerings.
Net Income (Loss)
Net income for the second quarter of 2008 was $3.2 million which represents an increase of $0.8 million over net income of $2.4 million reported in the second quarter of 2007. Contributing to the increase was a reduction in interest expense as compared to the second quarter of 2007 resulting from lower LIBOR rates.
Excluding a non-cash goodwill impairment charge in the amount of $380.0 million recorded in the first quarter of 2008, net income increased $1.3 million. The increase reflects improved operating results, as discussed previously.
The Company generated $42.2 million in cash from operations during the first six months of 2008 compared to $106.9 million for the same prior year period. The decrease in operating cash flow is primarily due to higher payments for pharmaceuticals due to both increasing volumes and purchases made under new generic drug inventory management programs.
Cash used for operations in the second quarter of 2008 was $(8.6) million, compared to cash generated by operations of $70.6 million for the second quarter of 2007 and $50.9 million for the first quarter of 2008. The decrease in operating cash flow from the second quarter of 2007 reflects payments made under new generic drug inventory management programs, as well as increased working capital requirements associated with growing network volumes. The decrease from the first quarter of 2008 is due to increased payments for inventory and the distribution of pharmaceutical rebates to physicians, partially offset by lower semi-annual interest payments which were due on the indebtedness of US Oncology in the first quarter of 2008.
As of August 6, 2008, the Company had $103.6 million of cash and investments, and availability under the revolving credit facility of $133.7 million.
One of the Company's ongoing objectives is to expand our network by affiliating with practices in new or existing markets, recruiting physicians into existing affiliated practices and entering into joint ventures. In the second quarter of 2008, agreements were signed with 42 physicians to begin practicing in our network. An additional 4 physicians signed either comprehensive service or OPS agreements during July 2008 to join the US Oncology network. In the second quarter of 2008, an OPS agreement with a 32 physician multi-specialty practice, with 28 medical oncologists, was terminated as we were unable to reach mutually acceptable terms due to price competition in the market. In addition, 31 physicians have been recruited to join network practices during the third quarter of 2008.
As evidence of market acceptance of the enhanced operating efficiencies and improved patient care that can result from affiliation under our comprehensive management arrangement, during the quarter, a 16 physician OPS practice agreed to transition to such an arrangement by becoming part of an already affiliated CSA practice. We expect this transaction to be effective during the fourth quarter of 2008 and to have an immediate, positive contribution.
Today the Company also announced several organizational changes. Bruce Broussard, chief executive officer stated, "We are very excited to announce the appointment of two individuals to our senior leadership team and the election of a new director to our Board of Directors. Michael Sicuro will be joining US Oncology as our Executive Vice President and Chief Financial Officer, effective September 2. Mike has more than twenty-five years of financial and operating experience as a CFO in a variety of industries, including healthcare, technology, financial services and real estate. Most recently Mike was the Chief Financial Officer for Asyst Technologies, Inc., a publicly-traded global automation and technology company. We also welcome Steve Smith as our Senior Vice President of Research. Steve comes to us with over twenty years of increasing responsibility in the business and research sector, most recently with INC Research, Inc. Joining our Board of Directors is Ted Doster, Managing Director of Morgan Stanley. Ted brings a wealth of financial acumen to our Board, and we appreciate his willingness to serve. We also thank Bill Reiland, who is retiring from the Board, for his years of service to the Company."
Contingencies and Risks
During the fourth quarter of 2005, we received a subpoena from the United States Department of Justice's Civil Litigation Division ("DOJ") requesting a broad range of information about us and our business, generally in relation to our contracts and relationships with pharmaceutical manufacturers. We are cooperating fully with the DOJ in responding to the subpoena. At the present time, the DOJ has not made any allegation of wrongdoing on the part of the Company. We cannot, however, provide assurance that such an allegation or litigation will not result from this investigation. While we believe that the Company is operating and has operated its business in compliance with the law, including with respect to the matters covered by the subpoena, we cannot provide assurance that the DOJ will not make a determination that wrongdoing has occurred. In addition, we have devoted significant resources to responding to the DOJ subpoena and anticipate that such resources will be required on an ongoing basis to fully respond to the subpoena.
The Company has also received requests for information relating to class action litigation against pharmaceutical manufacturers relating to alleged manipulation of Average Wholesale Price ("AWP") and alleged inappropriate marketing practices with respect to AWP.
On April 18, 2006, the Company terminated its net revenue model comprehensive service agreement with a practice in Oklahoma, as a result of alleged breaches of that agreement by the practice. The practice accounted for 4.6 percent and 2.3 percent of the Company's revenue and Adjusted EBITDA, respectively, for the first quarter of 2006. The Company remains in litigation with this practice regarding termination of its service agreement. As a result of the practice's alleged breaches of that agreement and the litigation, we were unable to collect payments on receivables owned by us and other amounts owed by the practice on a timely basis. At June 30, 2008, the total amount owed to us for those receivables of $22.5 million is reflected on our balance sheet as other assets. We intend to pursue claims for those receivables and for costs we incurred as a result of termination of this service agreement and the related litigation. We also intend to defend against the practice's allegations that we breached the agreement and that the agreement is unenforceable. As with any complex litigation, the process necessary to resolve this claim may take several years.
During March 2007, the Company became aware that it and one of its affiliated practices was the subject of allegations that the practice may have engaged in activities that violate the Federal False Claims Act. These allegations were contained in a qui tam complaint, filed on a confidential basis with a United States federal court. The DOJ has determined that it will not intervene in the suit and the lawsuit has been dismissed.
On July 30, 2008, the United States Food and Drug Administration ("FDA") published a preliminary new label for the certain supportive care drugs (Erythropoiesis-Stimulating Agents ("ESA's") drugs Aranesp and Procrit). This action was taken in response to the July 30, 2007 national coverage decision ("NCD") by the Centers for Medicare and Medicaid Services ("CMS") establishing criteria for reimbursement by Medicare for the ESA usage. Unlike the NCD from CMS, the amended label applies to all patients and payers. Additionally, a Risk Evaluation and Mitigation Strategy ("REMS") is expected to be filed with the FDA on August 20, 2008. The REMS is expected have additional patient consent/education requirements, medical guides and physician registration procedures. The REMS process will be required in order for physicians to be approved to order and dispense ESA's to their patients.
The draft label will be effective as of August 14, 2008, unless ESA manufacturers appeal the label. An appeal could extend the process for up to 30 days.
The draft changes the labeled use of ESA's in the following areas:
-- ESA's are "not indicated" for patients receiving chemotherapy when the anticipated outcome is a cure.
-- ESA therapy should not be initiated when hemoglobin levels are >/= 10 grams per deciliter ("g/dL").
-- References in the labeling to an upper limit of 12 g/dL have been removed.
The FDA did not follow the Oncology Drug Advisory Committee recommendations to limit ESA's in head/neck and breast cancers, or any other tumor type. In addition, affiliated physicians have already changed or are changing their ESA prescribing patterns as a result of the concerns raised over the past eighteen months and many of those prescribing patterns may already be consistent with the new draft label. Because application of the FDA label requires clinical determinations in connection with the administration of ESA's, and we do not make clinical decisions for affiliated physicians, analysis of the financial impact of the FDA action is a complex process and continues to be closely monitored.
During the second quarter of 2008, $8.6 million of the Company's Adjusted EBITDA was attributable to utilization of ESA's by our network physicians.
Results of US Oncology Holdings, Inc.
The results of US Oncology exclude those of its parent company, US Oncology Holdings, Inc. ("Holdings"). US Oncology conducts all substantive operations and, with the exception of nominal administrative expenses and items related to capitalization, the results of Holdings are substantially identical to those of US Oncology. Holdings reported EBITDA of $56.9 million, Adjusted EBITDA of $57.3 million, net income of $7.1 million and operating cash flow of $(8.6) million for the quarter ended June 30, 2008. For the six months ended June 30, 2008, Holdings reported EBITDA of $(272.3) million, Adjusted EBITDA of $109.5 million, net loss of $390.2 million and operating cash flow of $42.2 million. The operating results of US Oncology and Holdings are reconciled below (in millions).
Q2 Q2 Q1 2008 2007 2008 US Oncology Net Income (Loss) $3.2 $2.4 $(378.1) Add back: General and administrative expense - (0.1) - Other income (expense) 14.3 - (16.0) Interest expense (10.0) (11.1) (12.1) Effective tax rate differential (0.4) 8.4 8.8 Holdings Net Income (Loss) $7.1 $(0.4) $(397.4)
Compared to the second quarter of 2007 and first quarter of 2008, other income (expense), which relates primarily to changes in fair value of the Holdings interest rate swap, increased by $14.3 million and $30.3 million, respectively. During the second quarter of 2008, increasing LIBOR rates resulted in a non-cash $14.3 million (pre-tax) favorable change in the fair value of the interest rate swap as Holdings receives variable rate payments from the counterparty. During the second quarter of 2007, the interest rate swap was accounted for as a cash flow hedge and changes in its value were not reported in the operating results of Holdings. Declining LIBOR rates during the first quarter of 2008 resulted in a non-cash $16.0 million charge during that quarter.
Although cash flow hedge accounting is no longer applied to the interest rate swap, the Company believes the swap, economically, remains a hedge against the variability of interest payments on the portion of Holdings' indebtedness that is serviced with cash interest and on a portion of the interest due on US Oncology's variable rate senior secured credit facility. Because the interest rate swap is not accounted for as a cash flow hedge, changes in the fair value of the instrument are reported currently in earnings. The non-cash impact on the interest rate swap is excluded from Adjusted EBITDA.
As of June 30, 2008, Holdings outstanding indebtedness amounted to $1,519.2 million and an additional $8.9 million is expected to be issued on September 15, 2008 as a result of electing to settle 50 percent of the interest due on that date in kind. On or before September 10, 2008, the Company must make its election to service interest due March 15, 2009 and, based on current projections, the Company expects to elect to settle interest for that semi-annual interest period 100 percent in kind.
Based upon continued uncertainty surrounding ESA utilization, including with respect to physician utilization practices and other factors, the Company is not currently in a position to issue revised guidance for 2008. The Company and US Oncology will broadcast the 2008 second quarter financial results by conference call on August 7, 2008 at 10:00 A.M. Central Daylight Time. The archived replay of the event will be available through the news center on the Company's Web site (http://www.usoncology.com/).
About US Oncology, Inc.
US Oncology, headquartered in Houston, Texas works closely with physicians, manufacturers and payers to identify and deliver innovative services that enhance patient access to advanced cancer care. US Oncology supports one of the nation's foremost cancer treatment and research networks accelerating the availability and use of evidence-based medicine and shared best practices.
US Oncology's expertise in supporting every aspect of the cancer care delivery system -- from drug development to treatment and outcomes measurement, enables the company to help increase the efficiency and safety of cancer care. US Oncology is affiliated with 1,220 physicians operating in 480 locations, including 92 radiation oncology facilities in 39 states. For more information, visit the company's Web site, http://www.usoncology.com/.
This news release contains forward-looking statements, including statements that include the words "believes,""expects,""anticipates,""estimates,""intends,""plans,""projects," or similar expressions and statements regarding our prospects. All statements other than statements of historical fact included in this news release are forward-looking statements. Although the Company believes that the expectations reflected in such statements are reasonable, it can give no assurance that such expectations will prove to have been correct. Such expectations are subject to risks and uncertainties, including the Company's reliance on pharmaceuticals for the majority of its revenues, the Company's ability to maintain favorable pharmaceutical pricing and favorable relationships with pharmaceutical manufacturers and other vendors, concentration of pharmaceutical purchasing and favorable pricing with a limited number of vendors, prescription drug reimbursement, such as reimbursement for ESA's, and other reimbursement under Medicare (including reimbursement for radiation and diagnostic services), reimbursement for medical services by non-governmental payers and cost-containment efforts by such payers, including whether such payers adopt coverage guidelines regarding ESA's or pharmaceutical reimbursement methodologies that are similar to Medicare coverage, other changes in the manner patient care is reimbursed or administered, the Company's ability to service its substantial indebtedness and comply with related covenants in debt agreements, the Company's ability to fund its operations through operating cash flow or utilization of its existing credit facility or its ability to obtain additional financing on acceptable terms, the Company's ability to implement strategic initiatives, the Company's ability to maintain good relationships with existing practices and expand into new markets and development of existing markets, modifications to, and renegotiation of, existing economic arrangements, the Company's ability to complete cancer centers and PET facilities currently in development and its ability to recover investments in cancer centers, government regulation and enforcement, increases in the cost of providing cancer treatment services and the operations of the Company's affiliated physician practices. Please refer to the US Oncology Holdings, Inc. filings with the Securities and Exchange Commission, including its Annual Report on Form 10-K for the year ended December 31, 2007, and subsequent filings, for a more extensive discussion of factors that could cause actual results to differ materially from the Company's expectations.
Discussion of Non-GAAP Information
In this release, the Company uses the term "EBITDA" and "Adjusted EBITDA". EBITDA is earnings before interest, taxes, depreciation and amortization (including amortization of stock compensation), minority interest expense and other income (expense). EBITDA is not calculated in accordance with accounting principles generally accepted in the United States of America ("GAAP"). Adjusted EBITDA is EBITDA before loss on early extinguishment of debt and impairment and restructuring charges. These measures are derived from relevant items in the Company's GAAP financial statements. A reconciliation of Adjusted EBITDA to operating cash flow is included in this release.
The Company believes EBITDA is useful to investors in evaluating the value of companies in general, and in evaluating the liquidity of companies with debt service obligations and their ability to service their indebtedness. Management uses EBITDA as a key indicator to evaluate liquidity and financial condition, both with respect to the business as a whole and with respect to individual sites in the US Oncology network. Adjusted EBITDA is useful to investors as it eliminates certain amounts that are unusual in nature and not currently expected to be part of the Company's ongoing operational performance. The Company's senior secured credit facility also requires that it comply on a quarterly basis with certain financial covenants that include Adjusted EBITDA as a financial measure. Management believes that EBITDA and Adjusted EBITDA are useful to investors, since they provide investors with additional information that is not directly available in a GAAP presentation.
As a non-GAAP measure, EBITDA and Adjusted EBITDA should not be viewed as alternatives to the Company's GAAP financial statements, but should be read as a supplement to, and in conjunction with, the Company's GAAP financial statements.
US ONCOLOGY, INC. KEY OPERATING STATISTICS (unaudited) Q2 Q2 % Q1 % 2008 2007 Change 2008 Change Physician Summary: CSA Affiliations Medical oncologists 739 695 6.3% 743 (0.5)% Radiation oncologists 154 148 4.1 154 - Other physicians 58 49 18.4 54 7.4 Total CSA physicians 951 892 6.6 951 - OPS physicians 269 230 17.0 296 (9.1) Total physicians 1,220 1,122 8.7 1,247 (2.2) Daily Operating Statistics: Medical oncology visits (1) 10,840 10,040 8.0 10,572 2.5 Radiation treatments/ 3,721 3,651 1.9 3,685 1.0 diagnostic scans (2)(4) Daily Same Store Statistics: Medical oncology visits (1) 10,136 9,674 4.8 9,872 2.7 Radiation treatments/ 3,641 3,574 1.9 3,601 1.1 diagnostic scans (2)(4) Other Statistics: Radiation oncology facilities(3)(4) 92 90 2.2 91 1.1 Linear accelerators 118 114 3.5 117 0.9 PET systems 35 35 - 34 2.9 New patients enrolled in research 919 708 29.8 996 (7.7) studies during the period Accounts receivable days outstanding 34 35 (2.9) 34 - Notes to Key Operating Statistics: (1) Medical oncology visits include information for practices affiliated under comprehensive service agreements only, and do not include the results of OPS practices. (2) Represents technology-based treatments, including IMRT treatments and diagnostic scans, provided through our integrated cancer centers and radiation-only facilities at CSA practices. (3) The second quarter of 2008 includes 80 integrated cancer centers and 12 radiation-only facilities, while the second quarter of 2007 includes 79 integrated cancer centers and 11 radiation-only facilities. The first quarter of 2008 includes 79 integrated cancer centers and 12 radiation-only facilities. (4) Radiation treatments/diagnostic scans and facilities do not include cancer centers operated by unconsolidated joint ventures in which the Company or an affiliated practice has a financial interest. US ONCOLOGY, INC. CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (in thousands) (unaudited) Three Months Three Months Ended Ended June 30, March 31, 2008 2007 2008 Product revenue $557,050 $490,559 $543,261 Service revenue 272,125 262,794 267,346 Total revenue 829,175 753,353 810,607 Cost of products 541,585 484,965 532,027 Cost of services: Operating compensation and benefits 130,086 118,438 130,188 Other operating costs 79,438 73,952 76,796 Depreciation and amortization 18,753 17,646 18,601 Total cost of services 228,277 210,036 225,585 Total cost of products and services 769,862 695,001 757,612 General and administrative expense 21,240 23,223 19,988 Impairment and restructuring charges 464 - 381,306 Depreciation and amortization 7,130 3,896 7,153 798,696 722,120 1,166,059 Income (loss) from operations 30,479 31,233 (355,452) Other income (expense): Interest expense, net (22,433) (24,039) (24,200) Minority interests (1,017) (615) (715) Other income (expense) (2) - 1,371 Income (loss) before income taxes 7,027 6,579 (378,996) Income tax benefit (provision) (3,788) (4,144) 922 Net income (loss) $3,239 $2,435 $(378,074) US ONCOLOGY, INC. CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (in thousands) (unaudited) Six Months Ended June 30, 2008 2007 Product revenue $1,100,311 $972,174 Service revenue 539,471 513,219 Total revenue 1,639,782 1,485,393 Cost of products 1,073,612 949,630 Cost of services: Operating compensation and benefits 260,274 235,786 Other operating costs 156,234 146,745 Depreciation and amortization 37,354 35,375 Total cost of services 453,862 417,906 Total cost of products and services 1,527,474 1,367,536 General and administrative expense 41,228 43,458 Impairment and restructuring charges 381,770 7,395 Depreciation and amortization 14,283 7,261 1,964,755 1,425,650 Income (loss) from operations (324,973) 59,743 Other income (expense): Interest expense, net (46,633) (47,845) Minority interests (1,732) (1,337) Other expense 1,369 - Income (loss) before income taxes (371,969) 10,561 Income tax provision (2,866) (6,076) Net income (loss) $(374,835) $4,485 US ONCOLOGY, INC. CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (in thousands) (unaudited) Six Months Ended June 30, 2008 2007 Cash flows from operating activities: Net cash provided by operating activities $42,225 $106,887 Cash flows from investing activities: Proceeds from sale of property and equipment 3,747 750 Acquisition of property and equipment (44,213) (48,057) Designation of restricted cash (500) - Investment in unconsolidated subsidiaries (3,123) - Payments made in practice affiliation transactions (36,900) (134) Distributions from minority interests Net cash used in investing activities (80,179) (47,441) Cash flows from financing activities: Repayment of advance to parent - (150,000) Proceeds from other indebtedness 4,000 1,323 Net distributions to parent - (54,501) Repayment of term loan (34,937) (5,023) Repayment of other indebtedness (879) (1,855) Debt financing costs (103) (153) Distributions to minority interests (1,832) (1,417) Contributions from minority interests 466 - Proceeds from exercise of options 25 535 Net cash used in financing activities (33,260) (211,091) Decrease in cash and equivalents (71,214) (151,645) Cash and equivalents: Beginning of period 149,256 281,766 End of period $78,042 $130,121 US ONCOLOGY, INC. CONDENSED CONSOLIDATED BALANCE SHEET (in thousands) (unaudited) June 30, December 31, 2008 2007 ASSETS Current assets: Cash and equivalents $78,042 $149,256 Accounts receivable 355,670 318,976 Other receivables 97,251 120,285 Prepaid expenses and other current assets 19,217 22,801 Inventories 114,314 82,822 Deferred income taxes 4,260 4,260 Due from affiliates 63,047 60,295 Total current assets 731,801 758,695 Property and equipment, net 397,884 399,621 Service agreements, net 279,571 223,850 Goodwill 377,270 757,270 Other assets 68,231 69,214 $1,854,757 $2,208,650 LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities: Current maturities of long-term indebtedness $11,222 $38,613 Accounts payable 279,474 241,093 Due to affiliates 160,593 177,265 Accrued compensation cost 27,610 30,045 Accrued interest payable 25,385 24,949 Other accrued liabilities 46,279 44,498 Total current liabilities 550,563 556,463 Deferred revenue 7,507 8,380 Deferred income taxes 31,516 33,532 Long-term indebtedness 1,060,229 1,031,569 Other long-term liabilities 10,454 11,166 Total liabilities 1,660,269 1,641,110 Minority interests 13,855 13,217 Stockholder's equity: Common stock, $0.01 par value, 100 shares authorized, issued and outstanding 1 1 Additional paid-in-capital 550,331 549,186 Retained earnings (deficit) (369,699) 5,136 Stockholder's equity 180,633 554,323 $1,854,757 $2,208,650 US ONCOLOGY, INC. RECONCILIATION OF NET INCOME (LOSS) TO EBITDA AND ADJUSTED EBITDA (in thousands) (unaudited) Three Months Ended Six Months Ended June 30, June 30, March 31, June 30, June 30, 2008 2007 2008 2008 2007 Net income (loss) $3,239 $2,435 $(378,074) $(374,835) $4,485 Add back: Interest expense, net 22,433 24,039 24,200 46,633 47,845 Income tax (benefit) provision 3,788 4,144 (922) 2,866 6,076 Depreciation and amortization 25,883 21,542 25,754 51,637 42,636 Amortization of stock compensation 565 201 555 1,120 461 Minority interest expense 1,017 615 715 1,732 1,337 Other (income) expense 2 - (1,371) (1,369) - EBITDA 56,927 52,976 (329,143) (272,216) 102,840 Plus: Impairment and restructuring charges 464 - 381,306 381,770 7,395 Adjusted EBITDA 57,391 52,976 52,163 109,554 110,235 Changes in assets and liabilities (39,853) 43,527 24,039 (15,814) 51,343 Deferred income tax provision (benefit) 44 2,242 (2,060) (2,016) (770) Interest expense, net (22,433) (24,039) (24,200) (46,633) (47,845) Income tax benefit (provision) (3,788) (4,144) 922 (2,866) (6,076) Net cash provided by (used in) operating activities $(8,639) $70,562 $50,864 $42,225 $106,887
US Oncology, Inc.
CONTACT: Kevin F. Krenzke, Vice President - Finance of US Oncology,Inc., +1-832-601-6197, [email protected]
Web site: http://www.usoncology.com/