Quantcast
Last updated on February 13, 2012 at 16:08 EST

Alliant Energy Announces Second Quarter 2005 Results

August 5, 2005

MADISON, Wis., Aug. 5 /PRNewswire-FirstCall/ — Alliant Energy Corp. today reported income (loss) and earnings per share (EPS) from continuing operations for the second quarter of 2005 of ($9.8) million and ($0.08) compared to $34.0 million and $0.30 for the same period in 2004, respectively. Alliant Energy’s net income (loss) and EPS for the second quarter of 2005 were ($58.7) million and ($0.50) compared to ($13.1) million and ($0.12) for the same period in 2004, respectively.

(Logo: http://www.newscom.com/cgi-bin/prnh/20020405/LNTLOGO )

The second quarter of 2005 results from continuing operations included a previously announced pre-tax non-cash asset valuation charge of $96 million (after-tax charge of $56 million, or $0.48 per share) related to the company’s Brazil investments. Excluding the Brazil charge, Alliant Energy’s earnings from continuing operations for the second quarter of 2005 would have been $0.40 per share compared to $0.30 per share in the same period in 2004.

The second quarter of 2005 results from discontinued operations included a previously announced pre-tax asset valuation charge of $90 million (after-tax charge of $54 million, or $0.46 per share) related to the company’s China investments. Additional details regarding Alliant Energy’s second quarter unaudited earnings are as follows (net income in millions; totals may not foot due to rounding):

    Earnings (loss) from     continuing                    2005                       2004     operations:          Net Income      EPS      Net Income      EPS      Domestic utility      $34.7        $0.30        $38.9        $0.35      Non-regulated       (excluding Brazil       asset valuation       charge) *             13.7         0.12         (4.6)       (0.04)      Parent (primarily       taxes, interest       and A&G)              (2.0)       (0.02)        (0.3)       (0.01)        Total excluding         Brazil asset         valuation charge    46.4         0.40         34.0         0.30      Non-regulated       (Brazil) asset       valuation charge *   (56.2)       (0.48)           –            –    Total earnings     (loss) from     continuing     operations *            (9.8)       (0.08)        34.0         0.30    Loss from     discontinued     operations **          (48.9)       (0.42)       (47.1)       (0.42)    Net income (loss)      ($58.7)      ($0.50)      ($13.1)      ($0.12)     * The total loss from continuing operations for the non-regulated business   in the second quarter of 2005 and 2004 was ($42.5) million, or ($0.36) per   share, and ($4.6) million, or ($0.04) per share, respectively.   ** Alliant Energy has classified its non-regulated China, oil and gas   gathering pipeline systems, gas marketing, energy management services and   energy services businesses as well as its biomass facility as discontinued   operations for all periods presented.  The gas marketing and energy   management services businesses were sold in 2004 and the energy services   business and biomass facility were sold in the second quarter of 2005.    

The lower earnings from Alliant Energy’s core domestic utility business were largely due to higher fuel and purchased power, operating and interest expenses and lower allowance for funds used during construction. These items were partially offset by the impact of various rate increases implemented in 2005 and 2004 and sales growth. The improved results from continuing operations for Alliant Energy’s non-regulated businesses, excluding the Brazil asset valuation charge, were largely due to the impact of non-operational items at its Brazil investments and income tax adjustments.

“We had a very active quarter and made good progress on our plan to divest investments that haven’t or won’t provide adequate earnings and cash flows given the level of risk associated with the investment,” said William D. Harvey, Alliant Energy’s President and CEO. “We recently completed the divestitures of our interest in the Kewaunee nuclear facility, our energy services business, our Ripon water business and our biomass facility. We have entered into sales agreements related to the sale of our interest in the Duane Arnold nuclear facility, our Illinois electric and gas distribution investments and our South Beloit water business. Perhaps most notably, we have begun the process of selling our China and Mexico investments. Our evaluations continue regarding the best means to monetize our New Zealand investments. When completed, these efforts will simplify the profile of our company and place the spotlight where it belongs – on our strong domestic utility business.”

“Other than reporting the results for the quarter in Brazil, we are not yet able to report definitive results from our ongoing review of the future of that investment,” Harvey noted. “Consistent with other reported efforts, however, that evaluation continues and will be concluded as quickly as possible.”

A summary of Alliant Energy’s EPS from continuing operations for the second quarter is as follows (totals may not foot due to rounding):

                                     2005           2004        Variance      Domestic utility operations:        Gas margins *                                              $0.02        Electric margins *                                           .01        Operating expenses *                                        (.04)        Allowance for funds used         during construction *                                      (.02)        Dilutive effect of         additional shares         outstanding                                                (.01)        Other *                                                     (.01)      Total domestic utility       operations                    $0.30           $0.35          (.05)       Non-regulated operations       (excluding Brazil charge):        International – **          Brazil (excluding           asset valuation charge) *   .04            (.07)          .11          New Zealand and other *      .02               –           .02        Non-regulated Generation *     .01               –           .01        Other Non-regulated         Investments –          Transportation, RMT,           Synfuel and other *         .04             .05          (.01)          Laguna del Mar (Mexico) *   (.01)           (.01)            –        Other (interest, A&G and         taxes) *                      .02            (.01)          .03      Total non-regulated       (excluding Brazil charge)       .12            (.04)          .16       Parent company (interest,       A&G, taxes and dilution)       (.02)           (.01)         (.01)      Total excluding Brazil       asset valuation charge          .40             .30           .10       Brazil asset valuation       charge **                      (.48)              –          (.48)     Earnings per share from     continuing operations          ($0.08)          $0.30        ($0.38)     * The 2005 and 2004 EPS amounts have been computed based on the average   shares outstanding in the second quarter of 2004 and the dilutive impact   of increased shares outstanding is reported as a separate earnings   variance item for the domestic utility and non-regulated operations if   material.   ** The total loss from continuing operations in the second quarter of 2005   and 2004 for Alliant Energy’s Brazil investments was ($0.44) and ($0.07)   per share, respectively.              Continuing Operations – Domestic Utility Operations   

The higher gas utility margins resulted from the impact of several modest rate increases implemented in 2005 and 2004 and increased earnings from Wisconsin Power and Light Company’s (WP&L) performance-based gas commodity cost recovery program. The higher electric utility margins resulted from the impact of various rate increases implemented in 2005 and 2004 and an approximate 2% increase in weather-normalized sales. This sales growth included an increase of 4% in industrial sales, an indicator of improving economic conditions in Alliant Energy’s domestic utility service territory. These items were largely offset by higher than anticipated fuel and purchased power energy expenses at WP&L and increased capacity payments for the Riverside facility, which was placed in service in June 2004. WP&L recently filed a request with the Public Service Commission of Wisconsin to defer incremental fuel-related cost increases it is experiencing as a result of coal supply constraints from the Powder River Basin (PRB). Coal deliveries from the PRB have been constrained due to two railroad train derailments that occurred in Wyoming in May that damaged heavily-used joint railroad lines. As a result, the company has executed coal conservation practices at several generating facilities which has the effect of increasing energy production and purchase costs for the system.

While the weather conditions in Alliant Energy’s service territory were significantly warmer than normal in June 2005, such weather conditions did not have a material impact on Alliant Energy’s electric margins due to the electric weather swaps the company entered into earlier this year. Pursuant to the terms of such agreements, Alliant Energy recorded a liability of $9 million ($0.05 per share and recorded as a reduction to its electric revenues) to the counterparty in the second quarter of 2005 which represents the maximum amount Alliant Energy could have to pay once the agreements expire at the end of August 2005. After giving consideration to the impacts of the weather swaps, weather had a modest downward impact on Alliant Energy’s electric margins in both the second quarter of 2005 and 2004.

The increase in utility operating expenses was due to higher generation- related expenses, employee separation expenses incurred related to the elimination of over 200 positions in the company during the second quarter of 2005 ($0.02 per share; the costs and savings allocated to WP&L’s retail jurisdiction are being deferred as the regulatory treatment will be addressed in a future proceeding) and increased depreciation expense resulting from property additions, including the 565 MW Emery Generating Facility (Emery) placed in service in May 2004. These items were partially offset by a reduction in Alliant Energy’s anticipated incentive-related compensation expenses for 2005. The lower allowance for funds used during construction was largely due to Emery.

Continuing Operations – Non-regulated Operations

The results from Alliant Energy’s Brazil investments, including the asset valuation charge of ($0.48) per share, were ($0.44) and ($0.07) per share in the second quarter of 2005 and 2004, respectively. The results from Alliant Energy’s Brazil investments, excluding the asset valuation charge and including allocated debt capital and overhead charges, improved by $0.11 per share primarily due to the realization of a gain of $0.04 per share in the second quarter of 2005 from the sale of additional hydroelectric plants, the impact of foreign currency transaction gains (losses) ($0.02 and ($0.01) per share in the second quarter of 2005 and 2004, respectively), lower litigation- related expenses and the impact of rate increases implemented at the Brazilian operating companies. These items were partially offset by higher operating and interest expenses.

Alliant Energy recorded a pre-tax non-cash asset valuation charge related to its Brazilian investments of $96 million (after-tax charge of $56 million, or $0.48 per share) in the second quarter of 2005. The charge reduced the local currency carrying amount of Alliant Energy’s investments in Brazil to their estimated local currency fair value. Alliant Energy estimated the fair value of its Brazil investments by using a combination of market value indicators and the expected discounted future U.S. dollar cash flows converted to local currencies at the June 30, 2005 foreign currency exchange rate. The decline in fair value resulted primarily from the impact of significant changes in the spread between the foreign currency exchange rate at the end of the second quarter and both past and projected future rates; consideration of updated market and other information the company received from its financial advisor and its Brazilian partners in the second quarter of 2005; and an assessment of potential outcomes of the various strategic alternatives being evaluated by the company.

The “Other” non-regulated results included approximately $0.07 per share of income in the second quarter of 2005 related to an adjustment of a previous deferred income tax valuation allowance related to a change in Alliant Energy’s anticipated ability to utilize capital losses prior to their expiration.

Discontinued Operations

Alliant Energy reclassified the results of its China and oil and gas gathering pipeline businesses from continuing operations to discontinued operations in the second quarter of 2005. The historical results for these businesses, which are now classified as discontinued operations for all reporting periods, are as follows:

            Q2 2005    Q1 2005    Q4 2004     Q3 2004     Q2 2004  Q1 2004    EPS     ($0.46)    ($0.12)    ($0.02)     ($0.02)     ($0.01)  $0.03    

Alliant Energy recorded a pre-tax, non-cash asset valuation charge related to its China business of $90 million (after-tax charge of $54 million, or $0.46 per share) in the second quarter of 2005. This charge resulted from Alliant Energy’s decision to divest such business and various other developments including, but not limited to: (i) updated analyses of the China asset portfolio, including changes in the anticipated divestiture timelines and in the market and sales-related information received from Alliant Energy’s financial advisors; (ii) updated market information, including terms of recent sales of similar assets in this market; and (iii) diminution in Alliant Energy’s outlook for short-term progress regarding higher tariff relief for past and future increases in coal and transportation prices, and the impact of the related uncertainties in the marketplace regarding this issue.

Alliant Energy also recently decided to divest its Mexico (Laguna del Mar) investment and expects to reclassify the accounting for this investment as discontinued operations in the second half of 2005. The historical results for this investment are as follows:

           Q2 2005    Q1 2005     Q4 2004     Q3 2004     Q2 2004    Q1 2004    EPS    ($0.01)    ($0.01)     ($0.01)     ($0.01)     ($0.01)    ($0.01)                                 2005 Guidance   

Alliant Energy has updated its 2005 guidance for earnings from continuing operations to $1.10-1.35 per share as a result of various factors including, but not limited to, the following:

    — Reclassifying the accounting for its China business from continuing       operations to discontinued operations    — Expecting that Alliant Energy will reclassify the accounting for its       Mexico investment from continuing operations to discontinued       operations in the second half of 2005    — Reflecting the non-cash asset valuation charge the company recorded       related to its Brazil investments in the second quarter of 2005, which       is a component of the company’s earnings from continuing operations    — Updating assumptions regarding the amount of non-regulated debt       Alliant Energy expects to retire early in 2005, and the estimated       premiums it expects to pay to execute such transactions, as part of       its ongoing debt reduction program    — Reflecting approximately $0.10 per share of income Alliant Energy       currently expects to realize in 2005 within its non-regulated       businesses related to non-recurring income tax adjustments    

Alliant Energy has increased its guidance for earnings from continuing operations from its domestic utility business to $1.85-2.05 per share from the previous guidance of $1.80-2.00 per share. Additional guidance details are as follows:

    Domestic utility business                              $1.85-2.05    Non-regulated business, excluding debt repayment     premiums and Brazil non-cash asset valuation charge:            International (Brazil and New Zealand) *      ($0.15)-0.00            Transportation, RMT, Synfuel and Other             (includes anticipated non-recurring tax             adjustments income)                           $0.05-0.20    Alliant Energy, excluding debt repayment premiums     and Brazil non-cash asset valuation charge            $1.90-2.10    Debt repayment premiums                              ($0.20)-(0.30)    Brazil non-cash asset valuation charge *                ($0.48)    Alliant Energy, including debt repayment premiums     and Brazil non-cash asset valuation charge            $1.10-1.35     * The total guidance for earnings from continuing operations for    International is ($0.63)-($0.48) per share    

The guidance also includes updated assumptions related to Alliant Energy’s contemplated common equity issuances in 2005, which have been revised downward from approximately $90 million to $30 million ($12 million had already been issued through the company’s dividend reinvestment and stock purchase and 401(k) plans as of June 30, 2005). The guidance does not include any additional potential asset valuation charges that Alliant Energy may incur in 2005, the impact of certain non-cash mark-to-market adjustments, the impact of any future adjustments made to Alliant Energy’s deferred tax asset valuation allowances or the impact of any cumulative effects of changes in accounting principles. Finally, the guidance also assumes that no additional businesses will be classified as “discontinued operations” in 2005 other than its Mexico investment that the company is in the process of divesting.

Drivers for Alliant Energy’s earnings from continuing operations estimates include, but are not limited to:

    — Normal weather conditions in its domestic and international utility       service territories    — Continuing economic development and sales growth in its utility       service territories    — Continuing cost controls and operational efficiencies    — Ability of its domestic and international utility subsidiaries to       recover their operating costs, and to earn a reasonable rate of return       in current and future rate proceedings, as well as their ability to       recover purchased power and fuel costs in a timely manner    — Results of its International investments    — Stable foreign exchange rates    — No material permanent declines in the fair market value of, or       expected cash flows from, Alliant Energy’s investments    — Other stable business conditions, including an improving economy    — The amount of premiums incurred in connection with Alliant Energy’s       planned debt reductions    — Ability to utilize any tax capital losses generated to-date and those       that may be generated in the future    — Ability to successfully complete ongoing tax audits and appeals with       no material impact on Alliant Energy’s earnings and cash flows    — Ability of Alliant Energy to complete its proposed divestitures of       various businesses and investments, including China and Mexico, in a       timely fashion and for anticipated proceeds    — Ability of Alliant Energy’s Mexico investment to meet the tests for       discontinued operations pursuant to the applicable generally accepted       accounting principles                            Earnings Conference Call   

A conference call to review the 2005 second quarter earnings and other issues is scheduled for Friday, August 5 at 9:00 a.m. central daylight time. Alliant Energy President and Chief Executive Officer William D. Harvey and Senior Executive Vice President and Chief Financial Officer Eliot G. Protsch will host the call. The conference call is open to the public and can be accessed in two ways. Interested parties may listen to the call by dialing 877-668-4404 (no pass code is needed) or by listening to a webcast at http://www.alliantenergy.com/investors . A replay of the call will be available through August 12, 2005, at 800-642-1687 (domestic) or 706-645-9291 (international). Callers should reference conference ID #7074496. An archive of the webcast will be available on the company’s Web site at http://www.alliantenergy.com/investors for at least twelve months.

Alliant Energy is the parent company of two public utility companies – Interstate Power and Light Company (IP&L) and Wisconsin Power and Light Company (WP&L) – and of Alliant Energy Resources, Inc., the parent company of Alliant Energy’s non-regulated operations. Alliant Energy is an energy- services provider that serves more than three million customers across its various service territories.

This press release includes forward-looking statements. These forward- looking statements can be identified as such because the statements include words such as “expects” or “estimates” or other words of similar import. Similarly, statements that describe future financial performance or plans or strategies are also forward-looking statements. Such statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those currently anticipated. Actual results could be affected by the following factors, among others: the factors listed in the “2005 Guidance” section of this press release; economic and political conditions in the domestic and international service territories; federal, state and international regulatory or governmental actions, including the impact of energy-related legislation in Congress and federal tax legislation; the ability to obtain adequate and timely rate relief to allow for, among other things, the recovery of operating costs, the earning of reasonable rates of return and the payment of expected levels of dividends; unanticipated construction and acquisition expenditures; unanticipated issues in connection with Alliant Energy’s construction of new generating facilities; issues related to the supply of fuel and purchased electricity and price thereof, including the ability to recover purchased power and fuel costs through domestic and international rates; issues related to electric transmission, including operating in the new MISO energy market, recovery of costs incurred, and federal legislation and regulation affecting such transmission; risks related to the operations of Alliant Energy’s Duane Arnold nuclear facility and unanticipated issues relating to the anticipated sale of Alliant Energy’s interest in such facility; costs associated with Alliant Energy’s environmental remediation efforts and with environmental compliance generally; developments that adversely impact Alliant Energy’s ability to implement its strategic plan; Alliant Energy’s ability to identify and successfully complete potential acquisitions and development projects; access to technological developments; employee workforce factors, including changes in key executives, collective bargaining agreements or work stoppages; continued access to the capital markets; and inflation rates. These factors should be considered when evaluating the forward-looking statements and undue reliance should not be placed on such statements. Without limitation, the expectations with respect to projected earnings in the “2005 Guidance” section of this press release are forward-looking statements and are based in part on certain assumptions made by Alliant Energy, some of which are referred to in the forward-looking statements. Alliant Energy cannot provide any assurance that the assumptions referred to in the forward-looking statements or otherwise are accurate or will prove to be correct. Any assumptions that are inaccurate or do not prove to be correct could have a material adverse effect on Alliant Energy’s ability to achieve the estimates or other targets included in the forward-looking statements. The forward-looking statements included herein are made as of the date hereof and Alliant Energy undertakes no obligation to update publicly such statements to reflect subsequent events or circumstances.

Note: Unless otherwise noted, all “per share” references in this release refer to earnings per diluted share.

                           ALLIANT ENERGY CORPORATION            CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)                            For the Three Months        For the Six Months                              Ended June 30,             Ended June 30,                            2005          2004        2005          2004                           (dollars in millions, except per share amounts)   Operating revenues:     Domestic utility:       Electric            $541.3       $468.6     $1,040.1       $936.5       Gas                   92.3         78.9        337.6        327.8       Other                 19.4         17.7         38.7         37.1     Non-regulated           46.9         34.5         82.3         68.0                            699.9        599.7      1,498.7      1,369.4    Operating expenses:     Domestic utility:       Electric production        fuel and purchased        power               242.8        172.2        452.1        370.3       Cost of gas sold      57.8         48.4        236.9        233.1       Other operation and        maintenance         170.5        161.7        351.7        342.1     Non-regulated      operation and      maintenance            42.2         30.6         78.0         63.0     Depreciation and      amortization           81.8         78.6        162.0        157.5     Taxes other than      income taxes           23.3         25.5         49.7         51.6                            618.4        517.0      1,330.4      1,217.6    Operating income          81.5         82.7        168.3        151.8    Interest expense and    other:     Interest expense        44.4         43.3         88.6         86.1     Loss on early      extinguishment of debt    –            –         16.0          5.4     Equity income from      unconsolidated      investments           (16.3)        (5.7)       (18.6)       (21.9)     Allowance for funds      used during      construction           (2.8)        (5.7)        (5.4)       (12.8)     Preferred dividend      requirements of      subsidiaries            4.7          4.7          9.4          9.4     Asset valuation      charge – Brazil      investments            96.2            –         96.2            –     Interest income and      other                  (7.3)        (3.7)       (14.5)       (12.3)                            118.9         32.9        171.7         53.9    Income (loss) from    continuing operations    before income taxes     (37.4)        49.8         (3.4)        97.9    Income taxes             (27.6)        15.8        (18.7)        31.4    Income (loss) from    continuing operations    (9.8)        34.0         15.3         66.5    Loss from discontinued    operations, net of tax  (48.9)       (47.1)       (71.6)       (45.5)    Net income (loss)       ($58.7)      ($13.1)      ($56.3)       $21.0    Average number of    common shares    outstanding    (basic) (000s)        116,283      112,079      116,157      111,616    Earnings per average    common share (basic):     Income (loss) from      continuing      operations           ($0.08)       $0.30        $0.13        $0.60     Loss from      discontinued      operations            (0.42)       (0.42)       (0.61)       (0.41)     Net income (loss)     ($0.50)      ($0.12)      ($0.48)       $0.19    Average number of    common shares    outstanding    (diluted) (000s)      116,283      112,481      116,500      112,030    Earnings per average    common share (diluted):     Income (loss) from      continuing      operations           ($0.08)       $0.30        $0.13        $0.59     Loss from      discontinued      operations            (0.42)       (0.42)       (0.61)       (0.40)     Net income (loss)     ($0.50)      ($0.12)      ($0.48)       $0.19    Dividends declared per    common share          $0.2625        $0.25       $0.525        $0.50                            ALLIANT ENERGY CORPORATION             CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)                                                    June 30,     December 31,   ASSETS                                            2005           2004                                                        (in millions)   Property, plant and equipment:     Domestic utility:       Electric plant in service                   $6,521.9       $6,330.0       Gas plant in service                           659.5          649.2       Other plant in service                         542.6          526.4       Accumulated depreciation                    (3,250.6)      (3,137.3)         Net plant                                  4,473.4        4,368.3       Construction work in progress                  165.3          179.4       Other, less accumulated depreciation        (accum. depr.)                                 64.2           69.6         Total domestic utility                     4,702.9        4,617.3     Non-regulated and other:       Non-regulated Generation, less accum. depr.    284.4          266.2       Other Non-regulated Investments, less        accum. depr.                                  141.3           62.0       Alliant Energy Corporate Services, Inc. and        other, less accum. depr.                       57.7           65.2         Total non-regulated and other                483.4          393.4                                                    5,186.3        5,010.7    Current assets:     Cash and temporary cash investments              241.6          202.4     Restricted cash                                   18.7           13.2     Accounts receivable:       Customer, less allowance for        doubtful accounts                             103.6          128.7       Unbilled utility revenues                       84.0          138.1       Other, less allowance for doubtful accounts     59.0           59.4     Income tax refunds receivable                      8.5           16.2     Production fuel, at average cost                  53.5           42.5     Materials and supplies, at average cost           56.1           58.8     Gas stored underground, at average cost           26.6           64.9     Regulatory assets                                 63.3           61.7     Assets held for sale                             299.6          484.5     Other                                             62.9           71.6                                                    1,077.4        1,342.0    Investments:     Investments in unconsolidated foreign entities   405.9          524.8     Nuclear decommissioning trust funds              421.6          413.2     Investment in American Transmission Company      LLC and other                                   247.4          251.3                                                    1,074.9        1,189.3    Other assets:     Regulatory assets                                458.3          424.9     Deferred charges and other                       283.7          308.3                                                      742.0          733.2    Total assets                                    $8,080.6       $8,275.2                            ALLIANT ENERGY CORPORATION       CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) (Continued)                                                    June 30,     December 31,   CAPITALIZATION AND LIABILITIES                    2005          2004                                                   (in millions, except per                                                   share and share amounts)   Capitalization:     Common stock – $0.01 par value –      authorized 240,000,000 shares; outstanding      116,357,909 and 115,741,816 shares               $1.2           $1.2     Additional paid-in capital                     1,774.2        1,762.1     Retained earnings                                754.8          871.9     Accumulated other comprehensive loss             (95.3)         (67.1)     Shares in deferred compensation trust –      250,705 and 246,572 shares at an average      cost of $27.37 and $27.36 per share              (6.9)          (6.7)       Total common equity                          2,428.0        2,561.4      Cumulative preferred stock of      subsidiaries, net                               243.8          243.8     Long-term debt, net (excluding      current portion)                              2,146.5        2,289.4                                                    4,818.3        5,094.6    Current liabilities:     Current maturities                               215.2           96.5     Variable rate demand bonds                        39.1           39.1     Commercial paper                                  91.0           83.0     Capital lease obligations                         42.5           13.7     Accounts payable                                 250.6          264.3     Accrued interest                                  44.9           45.4     Accrued payroll and vacation                      43.1           33.8     Accrued taxes                                     83.8          101.3     Liabilities held for sale                        130.9          150.0     Other                                             87.5          118.3                                                    1,028.6          945.4    Other long-term liabilities and deferred credits:     Deferred income taxes                            766.9          775.5     Deferred investment tax credits                   41.6           44.0     Regulatory liabilities                           656.0          643.2     Asset retirement obligations                     381.7          369.3     Pension and other benefit obligations            201.4          185.8     Capital lease obligations                         30.1           63.3     Other                                            151.3          149.3                                                    2,229.0        2,230.4    Minority interest                                    4.7            4.8    Total capitalization and liabilities            $8,080.6       $8,275.2                            ALLIANT ENERGY CORPORATION        CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)                                                       For the Six Months                                                        Ended June 30,                                                      2005           2004                                                         (in millions)   Cash flows from operating activities:     Net income (loss)                               ($56.3)         $21.0     Adjustments to reconcile net income (loss)      to net cash flows from operating activities:       Loss from discontinued operations, net of tax   71.6           45.5       Distributions from discontinued operations      19.5            1.0       Depreciation and amortization                  162.0          157.5       Other amortizations                             28.7           33.3       Deferred tax expense (benefit) and        investment tax credits                        (29.3)          32.4       Equity income from unconsolidated        investments, net                              (18.6)         (21.9)       Distributions from equity method investments    11.8           14.5       Loss on early extinguishment of debt            16.0            5.4       Non-cash valuation charges                      99.3            1.0       Other                                          (11.9)         (10.4)     Other changes in assets and liabilities:       Accounts receivable                             29.6           57.6       Sale of utility accounts receivable             50.0          (75.0)       Income tax refunds receivable                    7.7          (32.1)       Gas stored underground                          38.3           16.7       Deferral of expenditures associated with        the Kewaunee outage                           (18.4)             –       Accounts payable                                11.0          (16.5)       Accrued taxes                                  (17.5)           1.5       Adjustment clause balances                      (4.8)          16.0       Benefit obligations and other                  (25.3)         (28.8)         Net cash flows from operating activities     363.4          218.7    Cash flows used for investing activities:     Construction and acquisition expenditures:       Domestic utility business                     (216.3)        (259.5)       Non-regulated businesses                       (40.0)         (24.9)       Alliant Energy Corporate Services, Inc.         (3.4)          (7.8)     Proceeds from asset sales                         40.9            3.6     Other                                             (6.7)         (12.7)       Net cash flows used for investing        activities                                   (225.5)        (301.3)    Cash flows from (used for) financing activities:     Common stock dividends                           (60.8)         (55.5)     Proceeds from issuance of common stock            12.2           50.7     Proceeds from issuance of long-term debt         108.4          100.2     Reductions in long-term debt                    (135.9)         (84.5)     Net change in commercial paper                     8.0          (19.5)     Net change in loans with discontinued      operations                                       (2.5)          43.8     Debt repayment premiums                          (14.8)          (4.9)     Other                                            (13.3)          (8.2)       Net cash flows from (used for)        financing activities                          (98.7)          22.1    Net increase (decrease) in cash and temporary    cash investments                                   39.2          (60.5)    Cash and temporary cash investments at    beginning of period                               202.4          179.4    Cash and temporary cash investments at    end of period                                    $241.6         $118.9    Supplemental cash flows information:     Cash paid during the period for:       Interest, net of capitalized interest          $89.6          $86.1       Income taxes, net of refunds                   $17.5          $22.6     Noncash investing and financing activities:       Capital lease obligations incurred              $1.2           $1.8                              KEY STATISTICS                                                For the Twelve Months                                                   Ended June 30,                                                 2005          2004   Operating revenues (millions)               $2,934.9      $2,764.0   Income from continuing operations (millions)  $163.0        $195.8   Net income (millions)                          $68.2        $172.8   Average common shares (diluted) (000s)       115,936       111,169   Earnings per share (diluted)                   $0.59         $1.55                              For the Three Months        For the Six Months                              Ended June 30,             Ended June 30,                            2005          2004         2005         2004   Domestic utility    electric sales    (000s of MWh) –     Residential            1,675        1,595        3,674        3,604     Commercial             1,487        1,378        2,916        2,739     Industrial             3,290        3,153        6,349        6,141       Total from retail        customers           6,452        6,126       12,939       12,484     Sales for resale      and other             1,639        1,460        2,925        2,776       Total                8,091        7,586       15,864       15,260    Cooling degree days – *     Cedar Rapids (IP&L)      (actual/normal)     116/101       54/101      116/101       54/101     Madison (WP&L)      (actual/normal)      134/60        36/60       134/60        36/60    * Alliant Energy entered into electric weather swaps to reduce potential     volatility on its June-Aug. 2005 margins from the impacts of weather    Domestic utility    electric customers    (at June 30) –     Residential          845,708      833,569     Commercial           132,932      129,962     Industrial             3,024        2,879     Other                  3,317        3,349       Total              984,981      969,759    Domestic utility gas    sold and transported    (000s of Dth) –     Residential            3,311        3,525       17,605       18,422     Commercial             2,339        2,345       10,928       11,259     Industrial               778          729        2,128        2,256     Transportation and      other                16,346       10,029       31,940       23,812       Total               22,774       16,628       62,601       55,749    Heating degree days –     Cedar Rapids (IP&L)      (actual/normal)     586/701      602/701  3,830/4,180  4,000/4,180     Madison (WP&L)      (actual/normal)     698/898      821/898  4,087/4,558  4,345/4,558    Domestic utility gas    customers (at June 30,    excluding    transportation/other) –     Residential          368,361      362,603     Commercial            45,815       45,651     Industrial               721          711       Total              414,897      408,965    Actual common shares    outstanding at June 30    (000s)                116,358      113,178    Book value per share    at June 30             $20.87       $20.95  

Photo: http://www.newscom.com/cgi-bin/prnh/20020405/LNTLOGOAP Archive: http://photoarchive.ap.org/PRN Photo Desk, photodesk@prnewswire.com

Alliant Energy Corp.

CONTACT: Media Contact, Scott Smith, +1-608-458-3924, or InvestorRelations, Becky Johnson, +1-608-458-3267, both of Alliant Energy Corp.

Web site: http://www.alliantenergy.com/http://www.alliantenergy.com/investors