Quantcast
Last updated on February 13, 2012 at 8:23 EST

Kerr-McGee Reports 2005 Fourth-Quarter Record Results

January 25, 2006

OKLAHOMA CITY, Jan. 25 /PRNewswire-FirstCall/ — Kerr-McGee Corp. reports net income for the 2005 fourth quarter of $2.2 billion ($18.46 per diluted common share), compared with $133.8 million ($.86 per share) for the 2004 fourth quarter. Fourth-quarter 2005 operating profit from continuing operations was $653.9 million, compared with $276.1 million for the 2004 period.

“In 2005, Kerr-McGee redefined itself as a pure-play oil and natural gas exploration and production company focused on per-share growth,” said Luke R. Corbett, Kerr-McGee chairman and chief executive officer. “We capitalized on strong commodity prices by divesting of lower-growth properties and redeploying funds to our vast inventory of higher-return, less capital- intensive properties.

“Through our activities in 2005, we identified significant potential resources in the Rocky Mountain region and confirmed meaningful discoveries at the Chinook field offshore Brazil and on the North Slope of Alaska,” said Corbett. “We also maintained production guidance and installed our sixth deepwater production platform in the Gulf of Mexico faster than anticipated despite several major hurricanes. All of this was accomplished while executing $4.25 billion of share repurchases, divesting $4 billion of low- growth, capital-intensive properties, separating the chemical business and repaying $4.75 billion of debt. These actions have strengthened our company, which I believe has the right assets, people, opportunities and strategy to continue creating per-share growth.”

Exploration and Production and Chemical Operating Profit

Exploration and production operating profit was $633.8 million, compared with $266.5 million in the 2004 fourth quarter. Higher operating profit in 2005 reflects net pretax gains on property sales of $169.1 million compared with a net loss of $21.8 million in the prior-year quarter. Additionally, higher oil and gas sales prices contributed to the increase but were partially offset by lower sales volumes primarily due to the continuing effects of the 2005 hurricanes on third-party-operated infrastructure in the Gulf of Mexico and divestment of noncore U.S. onshore properties.

Chemical operating profit in the fourth quarter of 2005 was $20.1 million, compared with $9.6 million for the same prior-year period. The increase primarily is due to higher pigment sales prices.

Debt and Cash Balances

At Dec. 31, 2005, debt outstanding totaled $3.1 billion, which includes $550 million of Tronox debt, compared with $6.3 billion at Sept. 30, 2005. During the fourth-quarter 2005, Kerr-McGee paid down debt by approximately $3.8 billion with funds sourced primarily from the sale of our North Sea oil and gas business and U.S. onshore property divestitures. Cash balances at Dec. 31 and Sept. 30, 2005, were $1.1 billion and $662 million, respectively.

Oil and Gas Volumes and Prices

Kerr-McGee’s daily oil production from continuing operations averaged 99,400 barrels in the 2005 fourth quarter, compared with 121,900 barrels in the 2004 period. The average realized oil price for the 2005 fourth quarter, including the effect of the company’s hedging program, was $44.57 per barrel, which was a 46% increase from the prior-year quarter.

Natural gas sales from continuing operations averaged 883 million cubic feet per day for the 2005 fourth quarter, compared with 1,041 million cubic feet in the 2004 fourth quarter. The average realized natural gas price, including the effects of the company’s hedging program, was $7.28 per thousand cubic feet, compared with $5.29 per thousand cubic feet in the 2004 fourth quarter.

Kerr-McGee’s production in the Gulf of Mexico has recovered to 85% of pre- hurricane levels for the fourth-quarter 2005. Although Kerr-McGee experienced no significant damage to its equipment, production remained curtailed due to damage to third-party-operated pipelines and infrastructure.

Revenues and Capital Expenditures

Fourth-quarter 2005 revenues from continuing operations were $1.8 billion, compared with $1.4 billion for the prior-year period. Capital expenditures (including discontinued operations) were $514.7 million in the 2005 fourth quarter, compared with $462.3 million for the 2004 fourth quarter.

Adjusted After-tax Income

The company’s 2005 fourth-quarter adjusted after-tax income was $125.7 million ($1.07 per share), compared with $129.7 million ($.84 per share) for the fourth quarter of 2004. Adjusted after-tax income is determined by excluding from net income results from discontinued operations (primarily North Sea operations) and other items.(1) Results of the company’s North Sea oil and gas business, including the gain on sale, are reported as income from discontinued operations for all periods presented.

                              Fourth Quarter      Year Ended December 31,   (Millions of dollars,   except per-share amounts)                            2005         2004        2005          2004    Net Income           $ 2,155.6       $133.8    $ 3,240.2      $ 404.0   Income from    Discontinued    Operations           (1,750.1)       (27.5)    (2,264.7)      (139.6)   Other Items (1)         (279.8)        23.4         24.3        198.9   Adjusted After-Tax    Income                 $125.7       $129.7       $999.8      $ 463.3    Diluted Earnings Per Share    Net Income             $18.46         $.86       $24.12        $3.18    Income from     Discontinued     Operations            (14.99)        (.17)      (16.84)       (1.10)    Income from     Continuing     Operations             $3.47         $.69        $7.28        $2.08   Adjusted After-Tax    Income                  $1.07         $.84        $7.46        $3.65    (1) Items included in “Other Items” are listed in the tables as “Other       Information, Net of Income Taxes.”

Adjusted after-tax income and the related measure per diluted share exclude items that management deems to not be reflective of the company’s core operations or represent timing differences between periods. These measures are non-GAAP financial measures. Management believes that these measures provide valuable insight into the company’s core earnings from operations and enable investors and analysts to better compare core operating results with those of other companies by eliminating items that may be unique to the company. Other companies may define these items differently, and the company cannot assure that adjusted after-tax income and the related measure per diluted share are comparable with similarly titled amounts for other companies.

Subsequent Events

On Jan. 23, 2006, the company announced it has signed an agreement with W&T Offshore, Inc. for all of Kerr-McGee’s interest in oil and natural gas properties on the Gulf of Mexico shelf for gross proceeds of approximately $1.34 billion in cash, subject to certain adjustments. W&T Offshore, Inc. also will assume responsibility for abandonment liabilities, which had a carrying value of approximately $135 million at Dec. 31, 2005. The transaction will be effective Oct. 1, 2005, and is expected to close in the first half of 2006.

On Jan. 10, 2006, the company announced a $1 billion stock repurchase program. Under the program, approximately 10 million shares are expected to be purchased in the open market, which would reduce the total number of common shares outstanding approximately 9% to 106 million. In addition, the board authorized the redemption of the company’s 7% debentures due 2011 at face value of $250 million, which is expected to be completed in February 2006.

Kerr-McGee will hold a conference call today at 11 a.m. EST to discuss its fourth-quarter 2005 financial and operating results and expectations for the future. Interested parties may listen to the call via Kerr-McGee’s website at http://www.kerr-mcgee.com/ or by calling 1-888-482-0024 in the United States or 1-617-801-9702 outside the United States. The password for both dial-in numbers will be “Kerr-McGee.”

Detailed listings of Kerr-McGee’s oil and gas derivatives and projected daily average production volumes will be available on the company’s website at http://www.kerr-mcgee.com/ir/guidance.htm at the time of the call. A replay of the call will be available for 48 hours at 1-888-286-8010 in the United States or 1-617-801-6888 outside the United States. The code for the replay will be #37639132. The webcast will be archived for 30 days on the company’s website.

Kerr-McGee is an Oklahoma City-based oil and natural gas exploration and production company focused in the U.S. onshore, deepwater Gulf of Mexico and select proven world-class hydrocarbon basins. In February, Kerr-McGee will celebrate 50 years listed on the NYSE under the ticker symbol “KMG.” For more information on Kerr-McGee, visit http://www.kerr-mcgee.com/.

Statements in this news release regarding the company’s or management’s intentions, beliefs or expectations, or that otherwise speak to future events, are “forward-looking statements” within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements include those statements preceded by, followed by or that otherwise include the words “believes,”"will,”"expects,”"anticipates,”"intends,”"estimates,”"projects,”"target,”"budget,”"goal,”"plans,”"objective,”"outlook,”"should,” or similar words. Future results and developments discussed in these statements may be affected by numerous factors and risks, such as the accuracy of the assumptions that underlie the statements, the market value of Kerr-McGee’s products, demand for consumer products for which Kerr-McGee’s businesses supply raw materials, the financial resources of competitors, changes in laws and regulations, the ability to respond to challenges in international markets, including changes in currency exchange rates, political or economic conditions in areas where Kerr-McGee operates, trade and regulatory matters, general economic conditions, and other factors and risks identified in the Risk Factors section of Kerr-McGee’s Annual Report on Form 10-K and other U.S. Securities and Exchange Commission (SEC) filings. Actual results and developments may differ materially from those expressed or implied in this news release.

The SEC permits oil and gas companies, in their filings with the SEC, to disclose only proved reserves. We use certain terms in this release, such as “potential resources,” that the SEC’s guidelines strictly prohibit us from including in filings with the SEC. Investors are urged to consider closely the disclosures and risk factors in our Forms 10-K and 10-Q, File No. 1-16619, available from Kerr-McGee’s offices or website, http://www.kerr-mcgee.com/. You also can obtain these forms from the SEC by calling 1-800-SEC-0330.

                KERR-McGEE CORPORATION AND SUBSIDIARY COMPANIES                                  (Unaudited)                                    Fourth Quarter Ended  Twelve Months Ended                                        December 31,         December 31,   (Millions of dollars, except per-   share amounts)                       2005     2004(a)    2005     2004(a)   Consolidated Statement of Income   Revenues                           $1,764.3  $1,391.7  $5,916.8  $4,398.0   Costs and Expenses    Costs and operating expenses         703.9     555.7   2,247.5   1,794.0    Selling, general and     administrative expenses             152.9      93.9     454.8     324.5    Shipping and handling expenses        36.9      38.5     145.4     128.4    Depreciation and depletion           222.8     258.0     951.9     841.5    Accretion expense                      5.9       5.5      23.0      18.5    Asset impairments                     12.8       6.3      17.4      28.0    (Gain) loss on sale of assets       (169.1)     21.8    (211.2)     29.0    Exploration, including dry holes     and amortization of    undeveloped leases                   148.6     128.9     376.8     323.9    Taxes, other than income taxes        61.7      46.3     203.1     144.3    Provision for environmental     remediation and restoration,    net of reimbursements                  4.9      11.5      38.1      86.3    Interest and debt expense             60.9      64.1     251.3     244.4    Loss on early repayment and     modification of debt                 32.8        –       42.2        –     Total Costs and Expenses          1,275.0   1,230.5   4,540.3   3,962.8                                         489.3     161.2   1,376.5     435.2   Other Income (Expense)                118.7      (7.2)    102.8     (34.0)   Income from Continuing Operations    before Income Taxes                  608.0     154.0   1,479.3     401.2   Provision for Income Taxes           (201.3)    (47.7)   (502.6)   (136.8)   Minority interest, net of tax          (1.2)       –       (1.2)       –   Income from Continuing Operations     405.5     106.3     975.5     264.4   Income from Discontinued    Operations, net of taxes           1,750.1      27.5   2,264.7     139.6   Net Income                         $2,155.6    $133.8  $3,240.2    $404.0    Income per Common Share    Basic –     Continuing operations               $3.53     $0.71     $7.44     $2.09     Discontinued operations             15.25      0.18    $17.29      1.11      Net income                        $18.78     $0.89    $24.73     $3.20   Diluted –     Continuing operations               $3.47     $0.69     $7.28     $2.08     Discontinued operations             14.99      0.17    $16.84      1.10      Net income                        $18.46     $0.86    $24.12     $3.18    Weighted average shares    outstanding (thousands) –     Basic                             114,782   150,720   131,012   126,313     Diluted                           116,770   161,706   134,486   127,095    (a) Beginning in the third quarter of 2005, the company’s North Sea oil       and gas business is reported as a discontinued operation.  Prior year       information was revised to conform to 2005 presentation.                KERR-McGEE CORPORATION AND SUBSIDIARY COMPANIES                                (Unaudited)                                    Fourth Quarter Ended   Twelve Months Ended                                       December 31,           December 31,   (Millions of dollars)             2005      2004(b)      2005      2004(b)   Segment Information   Revenues    Exploration and production(a)   $1,417.7  $1,029.8    $4,552.6  $3,096.1    Chemical – Pigment                 322.8     339.0     1,267.0   1,208.4    Chemical – Other                    23.7      22.9        97.0      93.3                                     1,764.2   1,391.7     5,916.6   4,397.8    All other                            0.1        –          0.2       0.2     Total                          $1,764.3  $1,391.7    $5,916.8  $4,398.0    Operating Profit (Loss)    Exploration and production –     Domestic (a)                     $571.6    $392.7    $1,777.0  $1,305.3     China                              61.4      33.8       220.4      51.8     Other international                (6.9)     (3.1)      (14.6)    (10.6)     Asset impairments                 (12.8)     (6.3)      (17.4)    (20.6)     Gain (loss) on sale of assets     169.1     (21.8)      211.2     (29.0)      Total Production Operations      782.4     395.3     2,176.6   1,296.9     Exploration expense              (148.6)   (128.8)     (376.8)   (323.7)                                       633.8     266.5     1,799.8     973.2   Chemical –    Pigment                             20.4       9.3       100.5     (80.1)    Other                               (0.3)      0.3        (6.3)     (1.5)                                        20.1       9.6        94.2     (81.6)     Total                             653.9     276.1     1,894.0     891.6   Interest and debt expense           (60.9)    (64.1)     (251.3)   (244.4)   Loss on early repayment and    modification of debt               (32.8)        –       (42.2)        –   Corporate expenses                  (66.8)    (41.2)     (201.3)   (129.1)   Provision for environmental    remediation and restoration         (4.1)     (9.6)      (22.7)    (82.9)   Other income (expense)              118.7      (7.2)      102.8     (34.0)   Provision for income taxes         (201.3)    (47.7)     (502.6)   (136.8)   Minority interest, net of tax        (1.2)        –        (1.2)        –   Income from Continuing Operations   405.5     106.3       975.5     264.4   Income from Discontinued    Operations, net of taxes         1,750.1      27.5     2,264.7     139.6   Net Income                       $2,155.6    $133.8    $3,240.2    $404.0    Net Operating Profit (Loss)    Exploration and production        $418.1    $174.4    $1,186.1    $633.5    Chemical – Pigment                  12.9       5.1        65.3     (53.0)    Chemical – Other                    (0.2)      0.2        (4.1)     (1.0)     Total                             430.8     179.7     1,247.3     579.5   Interest and debt expense           (37.3)    (41.2)     (158.6)   (157.1)   Loss on early repayment and    modification of debt               (21.3)        –       (27.4)        –   Corporate expenses                  (39.9)    (20.9)     (136.6)    (81.4)   Provision for environmental    remediation and restoration         (2.7)     (6.2)      (14.8)    (53.8)   Other income (expense)               77.1      (5.1)       66.8     (22.8)   Minority interest, net of tax        (1.2)        –        (1.2)        –   Income from Continuing Operations   405.5     106.3       975.5     264.4   Income from Discontinued    Operations, net of taxes         1,750.1      27.5     2,264.7     139.6   Net Income                       $2,155.6    $133.8    $3,240.2    $404.0    (a) Includes the following items:   Nonhedge derivative gain (loss)     $35.5     $13.5     $(157.3)   $(23.4)   Gain (loss) on hedge    ineffectiveness                     62.6       2.6      (193.8)      4.1    (b)  Beginning in the third quarter of 2005, the company’s North Sea oil        and gas business is reported as a discontinued operation.  Prior year        information was revised to conform to 2005 presentation.                KERR-McGEE CORPORATION AND SUBSIDIARY COMPANIES                                (Unaudited)                                   Fourth Quarter Ended  Twelve Months Ended                                      December 31,         December 31,   (Millions of dollars)            2005      2004(a)   2005      2004 (a)   Selected Exploration and Production    Information   Revenues, excluding marketing    revenues                       $1,117.2    $877.6  $3,805.4   $2,676.6   Lifting Costs –    Lease operating expense           115.7     105.8     436.8      294.1    Production and ad valorem taxes    51.3      36.3     158.0      103.7     Total lifting costs              167.0     142.1     594.8      397.8   Depreciation, depletion and    amortization                      194.9     227.4     837.9      635.6   Accretion expense                    5.7       5.3      22.1       18.3   Asset impairments                   12.8       6.3      17.4       20.6   (Gain) loss on sale of assets     (169.1)     21.8    (211.2)      29.0   General and administrative expense  62.7      33.9     170.9      122.4   Transportation expense              22.9      22.7      91.9       73.4   Gas gathering, pipeline and other    expenses                           38.4      23.2     109.0       83.8   Exploration expense                148.6     128.8     376.8      323.7    Total operating costs and     expenses                         483.9     611.5   2,009.6    1,704.6      Operating profit, excluding       marketing activities           633.3     266.1   1,795.8      972.0   Marketing – gas sales revenues     300.5     152.2     747.2      419.5   Marketing – gas purchase cost    (including transportation)       (300.0)   (151.8)   (743.2)    (418.3)      Total Operating Profit         $633.8    $266.5  $1,799.8     $973.2    Other Information, Net of Income    Taxes   Gain (loss) on nonhedge derivatives    and hedge ineffectiveness        $143.1     $12.8    (123.3)     $(8.1)   Foreign currency gains (losses)     (0.5)      0.4      (0.4)      (4.4)   Asset impairments                   (8.3)     (4.1)    (11.3)     (13.4)   Gain (loss) on sale of assets      109.9     (14.0)    137.2      (18.9)   Gain on sale of investment in    Javelina                           76.9         –      76.9          –   Environmental provision, net of    reimbursements                     (0.6)     (7.6)    (22.0)     (58.3)   Employee retention programs         (5.1)        –     (16.5)         –   Cost of separating the chemical    business                           (6.1)        –      (8.6)         –   Savannah plant write-down              –       0.2       0.1      (79.4)   Injection well costs written off       –         –      (4.0)         –   Revaluation of DECS and Devon stock    –         –         –        2.8   Curtailment of pension and    postretirement plans and other    costs related to workforce    reduction programs                 (3.9)     (1.3)     (4.2)      (1.3)   Loss on early repayment and    modification of debt              (21.3)        –     (27.4)         –   Tax on repatriation of foreign    earnings                           (0.5)        –      (8.8)         –   Insurance premium adjustment           –      (9.8)        –       (9.8)   Other items                         (3.8)        –     (12.0)      (8.1)    Total                            $279.8    $(23.4)   $(24.3)   $(198.9)    Selected Cash Flow Information   Net Cash Provided by Operating    Activities                       $619.8    $723.0  $3,120.5   $2,050.2   Depreciation, Depletion and    Amortization (including asset    impairments)                      281.3     353.9   1,194.0    1,160.1   Dividends Paid                       5.8      68.1     153.5      204.7   Capital Expenditures (including dry    hole costs) –    Exploration and production       $471.4    $424.8  $1,817.1   $1,229.7    Chemical – Pigment                 32.4      26.5      79.0       82.7    Chemical – Other                    3.5       2.2       8.6        9.0                                      507.3     453.5   1,904.7    1,321.4   All other                            7.4       8.8      19.5       18.7    Total Capital Expenditures     (including dry hole costs)      $514.7    $462.3  $1,924.2   $1,340.1                                                            At December 31                                                         2005        2004   Selected Balance Sheet Information   Cash and Cash Equivalents                           $1,053.3      $75.7   Current Assets                                       3,245.0    1,887.1   Total Assets                                        14,260.2   14,518.2   Current Liabilities                                  3,933.1    2,505.5   Total Debt                                           3,132.5    3,699.3   Stockholders’ Equity                                 4,134.9    5,317.5    Shares outstanding at period-end                     116,212    151,889    (a)  Beginning in the third quarter of 2005, the company’s North Sea oil        and gas business is reported as a discontinued operation.  Prior year        information was revised to conform to 2005 presentation.                KERR-McGEE CORPORATION AND SUBSIDIARY COMPANIES                                (Unaudited)                                           Fourth Quarter    Twelve Months                                              Ended             Ended                                           December 31,      December 31,                                          2005   2004 (b)   2005   2004 (b)     Crude oil & condensate production    (thousands of bbls/day)    Domestic –     Offshore                             48.9    63.1       54.9   59.9     Onshore                              31.7    36.7       35.2   28.2    China                                 18.8    22.1       19.1    8.4     Total continuing operations          99.4   121.9      109.2   96.5    Discontinued operations – North Sea   22.7    62.8       52.2   62.3     Total                               122.1   184.7      161.4  158.8    Average price of crude oil sold (per bbl) (a)    Domestic –     Offshore                           $44.45  $30.83     $43.79 $29.43     Onshore                             43.05   29.99      40.62  28.43    China                                47.35   30.52      44.45  32.37     Average for continuing operations   44.57   30.52      42.89  29.38    Discontinued operations – North Sea $42.41  $26.23     $45.80 $26.50    Natural gas sold (MMCF/day)    Domestic –     Offshore                              288     418        377    364     Onshore                               595     623        585    472     Total continuing operations           883   1,041        962    836    Discontinued operations – North Sea      7      84         63     85     Total                                 890   1,125      1,025    921    Average price of natural gas sold    (per MCF) (a)    Domestic –     Offshore                            $7.79   $5.47      $7.18  $5.44     Onshore                              7.04    5.17       6.48   5.08     Average for continuing operations    7.28    5.29       6.75   5.24    Discontinued operations – North Sea  $1.87   $4.77      $4.97  $4.06    Titanium dioxide pigment production   (thousands of tonnes)                   141     133        537    550    (a)  The effect of the company’s oil and gas commodity hedging program is        included in the average sales prices shown above.   (b)  Beginning in the third quarter of 2005, the company’s North Sea oil        and gas business is reported as a discontinued operation.  Prior year        information was revised to conform to 2005 presentation.                  KERR-McGEE CORPORATION AND SUBSIDIARY COMPANIES    Reconciliation of Reported to Adjusted Income from Continuing Operations                                  (Unaudited)                            Fourth Quarter 2005        Year-to-Date 2005    (Millions of dollars,   except per-share               Other                     Other   amounts)             Reported  Items  Adjusted Reported  Items   Adjusted                                         Non-GAAP                   Non-GAAP   Operating Profit    Exploration and     production –      Domestic           $571.6  $(219.2) $352.4  $1,777.0  $205.2  $1,982.2      China                61.4       –     61.4     220.4      –      220.4      Other international  (6.9)      –     (6.9)    (14.6)     –      (14.6)      Asset impairments   (12.8)    12.8      –      (17.4)   17.4        –      Gain (loss) on sale       of assets          169.1   (169.1)     –      211.2  (211.2)       –        Total Production         Operations       782.4   (375.5)  406.9   2,176.6    11.4   2,188.0      Exploration       expense           (148.6)       –  (148.6)   (376.8)     –     (376.8)                          633.8   (375.5)  258.3   1,799.8    11.4   1,811.2    Chemical –     Pigment               20.4      0.7    21.1     100.5     9.0     109.5     Other                 (0.3)     0.1    (0.2)     (6.3)   11.3       5.0                           20.1      0.8    20.9      94.2    20.3     114.5    Total segment     operating profit     653.9   (374.7)  279.2   1,894.0    31.7   1,925.7    Unallocated Expenses    Interest and debt     expense              (60.9)      –    (60.9)   (251.3)     –     (251.3)    Loss on early     repayment and     modification of     debt                 (32.8)    32.8      –      (42.2)   42.2        –    Corporate expenses    (66.8)    24.3   (42.5)   (201.3)   45.1    (156.2)    Environmental     provision, net of     reimbursements        (4.1)     4.1      –      (22.7)   22.7        –    Other income     (expense)            118.7   (118.5)    0.2     102.8  (118.1)    (15.3)    Provision for income     taxes               (201.3)   152.2   (49.1)   (502.6)    0.7    (501.9)    Minority interest,     net of tax            (1.2)      –     (1.2)     (1.2)     –       (1.2)   Income from    Continuing    Operations           $405.5  $(279.8) $125.7    $975.5   $24.3    $999.8     Net Operating Profit    Exploration and     production          $418.1   (244.1) $174.0  $1,186.1     7.5  $1,193.6    Chemical – Pigment     12.9      0.5    13.4      65.3     5.9      71.2    Chemical – Other       (0.2)     0.1    (0.1)     (4.1)    7.3       3.2    Total                 430.8   (243.5)  187.3   1,247.3    20.7   1,268.0   Interest and debt    expense               (37.3)      –    (37.3)   (158.6)     –     (158.6)   Loss on early    repayment and    modification of debt  (21.3)    21.3      –      (27.4)   27.4        –   Corporate expenses     (39.9)    16.2   (23.7)   (136.6)   38.0     (98.6)   Environmental    provision, net of    reimbursements         (2.7)     2.6    (0.1)    (14.8)   14.7      (0.1)   Other income    (expense)              77.1    (76.4)    0.7      66.8   (76.5)     (9.7)   Minority interest,    net of tax             (1.2)      –     (1.2)     (1.2)     –       (1.2)   Income from    Continuing    Operations           $405.5  $(279.8) $125.7    $975.5   $24.3    $999.8    Net Income Per Share    – Diluted            $18.46            $1.07    $24.12             $7.46     Adjusted after-tax income from continuing operations and the related    measure per diluted share exclude items that management deems to not be    reflective of the company’s core operations or represent timing    differences between periods.  These measures are non-GAAP financial    measures.  Management believes that these measures provide valuable    insight into the company’s core earnings from continuing operations and    enable investors and analysts to better compare core operating results    with those of other companies by eliminating items that may be unique to    the company.  Other companies may define these items differently, and the    company cannot assure that adjusted after-tax income is comparable with    similarly titled amounts for other companies.                 KERR-McGEE CORPORATION AND SUBSIDIARY COMPANIES                            Schedule of Other Items                                  (Unaudited)                                Fourth Quarter 2005       Year-to-Date 2005                             Before           After   Before           After   (Millions of dollars)     Tax      Tax     Tax      Tax     Tax     Tax   Other Items Adjusting    Segment Operating    Profit   Exploration and    Production     Gain (loss) on      nonhedge derivatives      and hedge      ineffectiveness       $220.2   $(77.1) $143.1  $(189.6) $66.3  $(123.3)     Asset impairments       (12.8)     4.5    (8.3)   (17.4)   6.1    (11.3)     Gain on sale of assets  169.1    (59.2)  109.9    211.2  (74.0)   137.2     Environmental      provisions               3.3     (1.2)    2.1       –      –        –     Employee retention      programs                (4.3)     1.6    (2.7)   (15.6)   5.5    (10.1)       Total Exploration        and Production       375.5   (131.4)  244.1    (11.4)   3.9     (7.5)    Chemical – Pigment     Savannah plant write-      down                      –        –       –      (0.1)   0.2      0.1     Employee retention      programs                (0.9)     0.3    (0.6)    (2.8)   0.9     (1.9)     Injection well costs      written off               –        –       –      (6.1)   2.1     (4.0)     Other items               0.2     (0.1)    0.1       –    (0.1)    (0.1)       Total Chemical –        Pigment               (0.7)     0.2    (0.5)    (9.0)   3.1     (5.9)    Chemical – Other     Environmental      provision               (0.1)      –     (0.1)   (11.3)   4.0     (7.3)        Total Chemical         (0.8)     0.2    (0.6)   (20.3)   7.1    (13.2)     Other Items Adjusting    Unallocated Expenses     Foreign currency gains      (losses)                (1.1)     0.6    (0.5)    (1.5)   1.1     (0.4)     Environmental      provision, net of      reimbursements          (4.1)     1.5    (2.6)   (22.7)   8.0    (14.7)     Employee retention      programs                (2.7)     0.9    (1.8)    (6.9)   2.4     (4.5)     Costs of separating      the chemical business   (9.4)     3.3    (6.1)   (13.1)   4.5     (8.6)     Loss on early      repayment and      modification of debt   (32.8)    11.5   (21.3)   (42.2)  14.8    (27.4)     Tax on repatriation of      foreign earnings          –      (0.5)   (0.5)      –    (8.8)    (8.8)     Gain on sale of      investment in      Javelina               119.6    (42.7)   76.9    119.6  (42.7)    76.9     Other corporate      expenses               (12.2)     4.4    (7.8)   (25.1)   9.0    (16.1)       Total Other            57.3    (21.0)   36.3      8.1  (11.7)    (3.6)    Total                    $432.0  $(152.2) $279.8   $(23.6) $(0.7)  $(24.3)     Adjusted after-tax income from continuing operations and the related    measure per diluted share exclude items that management deems to not be    reflective of the company’s core operations or represent timing    differences between periods.  These measures are non-GAAP financial    measures.  Management believes that these measures provide valuable    insight into the company’s core earnings from continuing operations and    enable investors and analysts to better compare core operating results    with those of other companies by eliminating items that may be unique to    the company.  Other companies may define these items differently, and the    company cannot assure that adjusted after-tax income is comparable with    similarly titled amounts for other companies.  

First Call Analyst: FCMN Contact:

Photo: http://www.newscom.com/cgi-bin/prnh/20060118/DAKERRMCGEELOGOAP Archive: http://photoarchive.ap.org/PRN Photo Desk, photodesk@prnewswire.com

Kerr-McGee Corp.

CONTACT: John Christiansen, +1-405-270-3995, Cell, +1-405-406-6574, orRick Buterbaugh, +1-405-270-3561, or John Kilgallon, +1-405-270-3521

Web site: http://www.kerr-mcgee.com/