Quantcast
Last updated on April 19, 2014 at 13:20 EDT

Aviat Networks Announces Fiscal Third Quarter 2012 Financial Results

May 2, 2012

SANTA CLARA, Calif., May 2, 2012 /PRNewswire/ — Aviat Networks, Inc. (NASDAQ: AVNW), a leading expert in microwave networking solutions, today reported financial results for the third quarter of fiscal year 2012, which ended March 30, 2012.

Financial Highlights for Q3FY12

  • Book to Bill slightly above 1
  • Revenue for the quarter was above guidance range at $111.6M
  • GAAP Gross Margin of 30.7%; Non-GAAP Gross Margin was above guidance range at 31.1%
  • GAAP Net Loss including discontinued operations of $(3.2)M or $(0.05) per share; Non-GAAP Income of $2.2M or $0.04 per share
  • Cash from operations of $6.6M

GAAP Financial Results

For the third quarter of fiscal year 2012, revenue was $111.6 million, compared with $115.5 million in the year-ago quarter. Revenue and results of operations from our WiMAX business are classified as discontinued operations for all periods presented. The Company reported a net loss, including discontinued operations, of $(3.2) million or $(0.05) per share, compared with a net loss of $(36.9) million or $(0.63) per share in the year-ago quarter. Loss from continuing operations for the quarter was $(0.8) million or $(0.01) per share compared with the loss from continuing operations of $(25.5) million or $(0.44) per share in the year-ago quarter.

Cash and cash equivalents were $90.5 million as of March 30, 2012 compared with $84.3 million as of the end of the prior quarter.

Non-GAAP Financial Results

Non-GAAP income from continuing operations for the quarter was $2.2 million or $0.04 per share, compared with a non-GAAP loss from continuing operations of $(0.4) million, or $(0.01) per share, in the year-ago quarter.

The third quarter of fiscal year 2012 non-GAAP results exclude $2.9 million of pre-tax charges composed primarily of the following:

  • $1.4 million for share-based compensation expense
  • $0.3 million for amortization of purchased intangibles
  • $0.5 million for NetBoss bad debt expense
  • $0.3 million for transactional tax assessments and other items
  • $0.4 million of restructuring charges

The third quarter of fiscal year 2012 non-GAAP results also exclude an income tax provision of $0.1 million. Loss from discontinued operations, net of taxes was $2.4 million for the quarter.

A reconciliation of GAAP to non-GAAP financial measures for the quarter comparison with the year-ago period is provided on Table 4 along with the accompanying notes.

Third Quarter Revenue by Segment

Revenue in the North America segment was $42.6 million in the third quarter of fiscal 2012, compared with $42.5 million in the year-ago quarter and $44.2 million in the prior quarter. International revenue was $69.0 million, compared with $73.0 million in the year ago quarter and $60.8 million in the prior quarter.

“We had a very strong quarter across all key operating metrics,” said Michael Pangia, president and CEO, Aviat Networks. “As we move into Q4, we will continue to drive this momentum by relentlessly pursuing our business strategy and maintaining a pipeline of new products that enable us to further advance our competitive position in both the mobile and non-mobile markets.”

Outlook

Based on current trends, the fourth fiscal quarter revenue outlook range is $107M-$115M. Gross margins in the quarter are expected to be in the range of 29.5%-30.5%. Operating expenses should run in the $31.5M-$32.5M range and cash balances should increase in the quarter.

Conference Call Details

Aviat Networks, Inc. will host a conference call today at 4:30 p.m. Eastern Time to discuss the Company’s financial results. Those wishing to join the call should dial 480-629-9770 or toll free at 877-941-6010 access code 4533124 at approximately 4:20 p.m. Eastern Time. A replay also will be available starting approximately one hour after the completion of the call until May 8, 2012. To access the replay, dial 303-590-3030 or toll free at 800-406-7325 access code 4533124. A live and archived webcast of the conference call will also be available via the Company’s Web site at http://investors.aviatnetworks.com/events.cfm.

Non-GAAP Measures and Comparative Financial Information

Aviat Networks, Inc. reports information in accordance with U.S. Generally Accepted Accounting Principles (“GAAP”). Management of Aviat Networks monitors gross margin, research and development expenses, selling and administrative expenses, operating income or loss, income tax provision or benefit, income or loss from continuing operations and basic and diluted income or loss per share from continuing operations on a non-GAAP basis for planning and forecasting results in future periods, and may use these measures for some management compensation purposes. These measures exclude certain costs, expenses, gains and losses as shown on the attached Reconciliation of Non-GAAP Financial Measures table. As a result, management is presenting these non-GAAP measures in addition to results reported in accordance with GAAP to better communicate underlying operational and financial performance in each period. Management believes these non-GAAP measures provide information that is useful to investors in understanding period-over-period operating results separate and apart from items that may, or could, have a disproportionate positive or negative impact on results in any given period. Management also believes that these non-GAAP measures enhance the ability of an investor to analyze trends in Aviat Networks’ business and to better understand our performance.

Aviat Networks’ management does not, nor does it suggest that investors should, consider such non-GAAP financial measures in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. Aviat Networks presents such non-GAAP financial measures in reporting its financial results to provide investors with an additional tool to evaluate the Company’s financial performance. Reconciliations of these non-GAAP financial measures with the most directly comparable financial measures calculated in accordance with GAAP are included in the tables below.

About Aviat Networks

Aviat Networks, Inc. is a leader in microwave networking solutions. We apply innovation and IP networking expertise toward building a carrier class foundation for future mobile and fixed broadband networks. With more than 750,000 systems installed around the world, Aviat Networks has built a reputation as a leader in offering best-of-breed solutions including LTE-proven microwave backhaul and a complete portfolio of service and support options to public and private telecommunications operators worldwide. With a global reach and local presence in more than 46 countries, Aviat Networks works by the side of its customers allowing them to quickly and cost effectively seize new market and service opportunities. Aviat Networks is headquartered in Santa Clara, California, and listed on NASDAQ (AVNW). For more information, please visit www.aviatnetworks.com or join the dialogue at www.twitter.com/aviatnetworks.

Forward-Looking Statements

The information contained in this document includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, Section 21E of the Securities Exchange Act and Section 27A of the Securities Act. All statements, trend analyses and other information contained herein about the markets for the services and products of Aviat Networks, Inc. and trends in revenue, as well as other statements identified by the use of forward-looking terminology, including “anticipates,” “believe,” “plan,” “estimate,” “expect,” “goal,” “will,” “see,” “continues,” “delivering,” “view,” and “intend,” or the negative of these terms or other similar expressions, constitute forward-looking statements. These forward-looking statements are based on estimates reflecting the current beliefs of the senior management of Aviat Networks. These forward-looking statements involve a number of risks and uncertainties that could cause actual results to differ materially from those suggested by the forward-looking statements. Forward-looking statements should therefore be considered in light of various important factors, including those set forth in this document. Important factors that could cause actual results to differ materially from estimates or projections contained in the forward-looking statements include the following:

  • continued price erosion as a result of increased competition in the microwave transmission industry;
  • the impact of the volume, timing and customer, product and geographic mix of our product orders;
  • our suppliers’ inability to perform and deliver on time as a result of their financial condition, component shortages or other supply chain constraints;
  • our ability to meet projected new product development dates or anticipated cost reductions of new products;
  • customer acceptance of new products;
  • the ability of our subcontractors to timely perform;
  • continued weakness in the global economy affecting customer spending;
  • retention of our key personnel;
  • our ability to manage and maintain key customer relationships;
  • uncertain economic conditions in the telecommunications sector combined with operator and supplier consolidation;
  • the timing of our receipt of payment for products or services from our customers;
  • our failure to protect our intellectual property rights or defend against intellectual property infringement claims by others;
  • the effects of currency and interest rate risks; and
  • the impact of political turmoil in countries where we have significant business.

For more information regarding the risks and uncertainties for our business, see “Risk Factors” in our Form 10-K filed with the U.S. Securities and Exchange Commission (“SEC”) on September 12, 2011 as well as other reports filed by Aviat Networks, Inc. with the SEC from time to time. Aviat Networks undertakes no obligation to update publicly any forward-looking statement for any reason, except as required by law, even as new information becomes available or other events occur in the future.

Financial Tables to Follow:

                                                                                                             Table 1
                                                                                                       AVIAT NETWORKS, INC.
                                                                                              Fiscal Year 2012 Third Quarter Summary
                                                                                         CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                                                                                           (Unaudited)

                                                                                 Quarter Ended                             Three Quarters Ended
                                                                                 -------------                             --------------------
                              March 30, 2012                            April 1,            March 30, 2012              April 1,
                                                                             2011                                        2011 (1)
    ---                                                                      ----                                         -------
                                                                               (In millions, except per share amounts)
    Revenue from product sales and services                                         $111.6                                          $115.5                                     $328.0                                     $331.2
    Cost of product sales and services                                       77.1                                83.7                           228.6                           235.4
    Amortization of purchased technology                                      0.2                                 0.2                             0.5                             0.5
                                                                              ---                                 ---                             ---                             ---
    Gross margin                                                             34.3                                31.6                            98.9                            95.3
    Research and development expenses                                         8.9                                 9.9                            26.7                            30.8
    Selling and administrative expenses                                      25.1                                26.7                            75.0                            80.2
    Amortization of intangible assets                                         0.1                                 0.7                             1.5                             2.1
    Goodwill impairment charges                                                 -                                   -                             5.6                               -
    Restructuring charges                                                     0.4                                 4.4                             1.4                            13.4
                                                                              ---                                 ---                             ---                            ----
    Operating loss                                                           (0.2)                              (10.1)                          (11.3)                          (31.2)
    Loss on sale of NetBoss assets                                              -                                   -                               -                            (4.4)
    Other expenses                                                           (0.3)                                  -                            (0.6)                           (0.5)
    Interest income                                                             -                                 0.2                             0.3                             0.3
    Interest expense                                                         (0.2)                               (0.4)                           (1.0)                           (1.7)
                                                                             ----                                ----                            ----                            ----
    Loss from continuing operations before income taxes                      (0.7)                              (10.3)                          (12.6)                          (37.5)
    Provision for (benefit from) income taxes                                 0.1                                15.2                             1.9                            15.0
                                                                              ---                                ----                             ---                            ----
    Loss from continuing operations                                          (0.8)                              (25.5)                          (14.5)                          (52.5)
    Loss from discontinued operations, net of tax                            (2.4)                              (11.4)                           (8.3)                          (18.2)
                                                                             ----                               -----                            ----                           -----
    Net loss                                                                         $(3.2)                                         $(36.9)                                    $(22.8)                                    $(70.7)
                                                                                     -----                                          ------                                     ------                                     ------
    Basic and diluted net loss per common share:
    Continuing operations                                                           $(0.01)                                         $(0.44)                                    $(0.25)                                    $(0.90)
    Discontinued operations                                                         $(0.04)                                         $(0.19)                                    $(0.14)                                    $(0.31)
                                                                                    ------                                          ------                                     ------                                     ------
    Net loss per common share                                                       $(0.05)                                         $(0.63)                                    $(0.39)                                    $(1.21)
                                                                                    ------                                          ------                                     ------                                     ------
    Basic and diluted weighted average shares outstanding                    59.2                                58.6                            59.0                            58.5
                                                                             ----                                ----                            ----                            ----

_____________________________________________________

    (1)            Beginning in the third quarter
                   of fiscal 2011, the results of
                   the WiMAX business are
                   presented as discontinued
                   operations in our consolidated
                   financial statements. Prior
                   year three-quarters period
                   results are reclassified to
                   conform to current period
                   presentation.

                                                               Table 2
                                                         AVIAT NETWORKS, INC.
                                                Fiscal Year 2012 Third Quarter Summary
                                                CONDENSED CONSOLIDATED BALANCE SHEETS
                                                             (Unaudited)

                                                                       March 30, 2012           July 1,2011
                                                                       --------------           -----------
                                                                                  (In millions)
    Assets
    Cash and cash equivalents                                                            $90.5                     $98.2
    Receivables, net                                                            106.7                       133.0
    Unbilled costs                                                               29.1                        24.8
    Inventories                                                                  49.7                        50.6
    Customer service inventories                                                 19.3                        21.2
    Other current assets                                                         20.0                        22.5
    Property, plant and equipment, net                                           21.7                        21.6
    Goodwill                                                                        -                         5.6
    Identifiable intangible assets, net                                           2.1                         4.1
    Other assets                                                                  1.7                         2.3
                                                                                  ---                         ---
                                                                                        $340.8                    $383.9
                                                                                        ------                    ------
    Liabilities and Stockholders' Equity
    Short-term debt                                                                       $6.0                      $6.0
    Current portion of long-term debt                                             4.1                           -
    Accounts payable                                                             55.0                        70.3
    Redeemable preference shares                                                    -                         8.3
    Accrued expenses and other current liabilities                              104.6                       112.5
    Long-term debt                                                                3.8                           -
    Reserve for uncertain tax positions                                           8.9                         9.1
         and other long-term liabilities
    Stockholders' equity                                                        158.4                       177.7
                                                                                -----                       -----
                                                                                        $340.8                    $383.9
                                                                                        ------                    ------

                                                                             Table 3
                                                                       AVIAT NETWORKS, INC.
                                                              Fiscal Year 2012 Third Quarter Summary
                                                         CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                                           (Unaudited)

                                                                                                      Three Quarters Ended
                                                                                                      --------------------
                                                                                             March 30, 2012            April 1, 2011
                                                                                                                              (1)
                                                                                             --------------           --------------
                                                                                                          (In millions)
    Net loss                                                                                                  $(22.8)                                         $(70.7)
    Adjustments to reconcile net loss to net cash used in operating activities:
    Amortization of identifiable intangible assets                                                      2.0                                 2.6
    Goodwill impairment charges                                                                         5.6                                   -
    Depreciation and amortization of property, plant and equipment                                      3.5                                 6.8
         and capitalized software
    Bad debt expenses                                                                                   2.9                                 2.2
    Share-based compensation expense                                                                    3.7                                 3.4
    Deferred income tax (benefit) expense                                                                 -                                11.2
    Inventory write-downs                                                                               3.0                                19.0
    Loss on held for sale assets, net                                                                   1.9                                 0.8
    Loss on sale of NetBoss assets                                                                        -                                 4.4
    Changes in operating assets and liabilities:
    Receivables                                                                                        23.4                               (36.8)
    Unbilled costs                                                                                     (4.3)                                3.2
    Inventories                                                                                        (0.4)                              (16.8)
    Customer service inventories                                                                        0.2                                (2.4)
    Accounts payable                                                                                  (15.2)                                2.2
    Accrued expenses                                                                                   (3.0)                               13.0
    Advance payments and unearned income                                                               (3.4)                               12.2
    Income taxes payable or receivable                                                                  1.2                                 1.5
    Restructuring liabilities and other assets and liabilities                                          0.9                                (1.2)
                                                                                                        ---                                ----
    Net cash used in operating activities                                                              (0.8)                              (45.4)
    Investing Activities
    Cash received from sale of NetBoss assets                                                             -                                 3.8
    Cash disbursed related to sale of WiMAX business                                                   (1.1)                                  -
    Additions of property, plant and equipment                                                         (4.4)                               (5.2)
    Additions of capitalized software                                                                     -                                (0.8)
                                                                                                        ---                                ----
    Net cash used in investing activities                                                              (5.5)                               (2.2)
    Financing Activities
    Proceeds from short-term debt arrangement                                                             -                                 6.0
    Proceeds from long-term debt                                                                        8.3                                   -
    Payments on short-term debt arrangement                                                               -                                (5.0)
    Payments on long-term debt                                                                         (0.4)                                  -
    Proceeds from stock-based compensation awards                                                         -                                 0.2
    Redemption of preference shares                                                                    (8.3)                                  -
                                                                                                       ----                                 ---
    Net cash provided by (used in) financing activities                                                (0.4)                                1.2
    Effect of exchange rate changes on cash and cash equivalents                                       (1.0)                                0.4
                                                                                                       ----                                 ---
    Net decrease in cash and cash equivalents                                                          (7.7)                              (46.0)
    Cash and cash equivalents, beginning of period                                                     98.2                               141.7
                                                                                                       ----                               -----
    Cash and cash equivalents, end of period                                                                   $90.5                                           $95.7
                                                                                                               -----                                           -----

_____________________________________________________

    (1)              Certain prior year period
                      amounts are reclassified to
                      conform to current period
                      presentation.

                AVIAT NETWORKS, INC.
       Quarter Ended March 30, 2012 Summaries
        RECONCILIATION OF NON-GAAP FINANCIAL
         MEASURES AND REGULATION G DISCLOSURE

    To supplement our consolidated financial
     statements presented in accordance with
     accounting principles generally accepted in
     the United States ("GAAP"), we provide
     additional measures of gross margin,
     research and development expenses, selling
     and administrative expenses, operating
     income or loss, other income or loss,
     income tax provision or benefit, income or
     loss from continuing operations, and basic
     and diluted income or loss per share from
     continuing operations, adjusted to exclude
     certain costs, charges, gains and losses.
     Aviat Networks, Inc. ("we" or "our")
     believes that these non-GAAP financial
     measures, when considered together with the
     GAAP financial measures provide information
     that is useful to investors in
     understanding period-over-period
     operating results separate and apart from
     items that may, or could, have a
     disproportionate positive or negative
     impact on results in any particular period.
     We also believe these non-GAAP measures
     enhance the ability of investors to analyze
     trends in our business and to understand
     our performance. In addition, we may
     utilize non-GAAP financial measures as a
     guide in our forecasting, budgeting and
     long-term planning process and to measure
     operating performance for some management
     compensation purposes. Any analysis of non-
     GAAP financial measures should be used only
     in conjunction with results presented in
     accordance with GAAP. A reconciliation of
     these non-GAAP financial measures with the
     most directly comparable financial measures
     calculated in accordance with GAAP follows.

                                                                                                                                                    Table 4
                                                                                                                                              AVIAT NETWORKS, INC.
                                                                                                                                     Fiscal Year 2012 Third Quarter Summary
                                                                                                                               RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (2)
                                                                                                                                Condensed Consolidated Statements of Operations
                                                                                                                                                  (Unaudited)

                                                                                             Quarter Ended                                                             Three Quarters Ended
                                                                                             -------------                                                             --------------------
                                                                    March 30,               % of             April 1,                 % of              March 30,              % of                April 1,             % of
                                                                          2012            Revenue                 2011               Revenue                 2012             Revenue               2011 (1)          Revenue
                                                                          ----            -------                 ----               -------                 ----             -------                -------          -------
                                                                                                          (In millions, except per share amounts)
    GAAP gross margin                                                             $34.3               30.7%                                      $31.6                32.4%                                    $98.9           29.9%                   $95.3    29.5%
    Share-based compensation                                               0.2                                     0.1                                        0.5                                        0.3
    Write-off of deferred inventory and E&O costs                            -                                     3.3                                        1.0                                        3.3
    Amortization of purchased technology                                   0.2                                     0.2                                        0.5                                        0.5
                                                                           ---                                     ---                                        ---                                        ---
    Non-GAAP gross margin                                                 34.7                31.1%                          35.2                 32.6%                          100.9                  30.5%                  99.4           29.8%
    GAAP research and development expenses                                         $8.9                8.0%                                       $9.9                 9.7%                                    $26.7            8.2%                   $30.8     9.7%
    Share-based compensation                                              (0.2)                                   (0.5)                                      (0.7)                                      (1.5)
                                                                          ----                                    ----                                       ----                                       ----
    Non-GAAP research and development expenses                             8.7                 7.8%                           9.4                  8.1%                           26.0                   7.9%                  29.3            8.8%
    GAAP selling and administrative expenses                                      $25.1               22.5%                                      $26.7                21.8%                                    $75.0           23.1%                   $80.2    24.8%
    Share-based compensation                                              (1.0)                                   (0.7)                                      (2.5)                                      (1.6)
    Rebranding and transitional services                                     -                                       -                                          -                                       (0.9)
    NetBoss bad debt expenses and other                                   (0.5)                                      -                                       (0.9)                                         -
                                                                          ----                                     ---                                       ----                                        ---
    Non-GAAP selling and administrative expenses                          23.6                21.1%                          26.0                 22.5%                           71.6                  21.8%                  77.7           23.5%
    GAAP operating loss                                                           $(0.2)             (0.2)%                                     $(10.1)              (2.6)%                                   $(11.3)         (5.1)%                  $(31.2)  (9.8)%
    Share-based compensation                                               1.4                                     1.3                                        3.7                                        3.4
    Write-off of deferred inventory and E&O costs                            -                                     3.3                                        1.0                                        3.3
    Amortization of purchased technology                                   0.2                                     0.2                                        0.5                                        0.5
    Rebranding and transitional services                                     -                                       -                                          -                                        0.9
    NetBoss bad debt expenses and other                                    0.5                                       -                                        0.9                                          -
    Amortization of intangible assets                                      0.1                                     0.7                                        1.5                                        2.1
    Goodwill impairment charges                                              -                                       -                                        5.6                                          -
    Restructuring charges                                                  0.4                                     4.4                                        1.4                                       13.4
                                                                           ---                                     ---                                        ---                                       ----
    Non-GAAP operating income (loss)                                       2.4                 2.2%                          (0.2)               (0.2)%                            3.3                   1.0%                  (7.6)         (2.3)%
    GAAP other expense, net                                                       $(0.5)             (0.4)%                                      $(0.2)              (0.2)%                                    $(1.3)         (0.4)%                   $(6.3)  (1.9)%
    Loss on sale of NetBoss assets                                           -                                       -                                          -                                        4.4
    Transactional tax assessments and other                                0.3                                       -                                        0.6                                        0.5
                                                                           ---                                     ---                                        ---                                        ---
    Non-GAAP other expense, net                                           (0.2)              (0.2)%                          (0.2)               (0.2)%                           (0.7)                (0.2)%                  (1.4)         (0.4)%
    GAAP income tax provision (benefit)                                            $0.1                0.1%                                      $15.2                13.2%                                     $1.9            0.6%                   $15.0     4.5%
    Adjustment to reflect zero percent pro forma
     tax rate                                                             (0.1)                                  (15.2)                                      (1.9)                                     (15.0)
                                                                          ----                                   -----                                       ----                                      -----
    Non-GAAP income tax provision                                            -                          -  %                               -                           -  %                              -                     -  %                 -          -  %
    GAAP loss from continuing operations                                          $(0.8)             (0.7)%                                     $(25.5)             (22.1)%                                   $(14.5)         (4.4)%                  $(52.5) (15.9)%
    Share-based compensation                                               1.4                                     1.3                                        3.7                                        3.4
    Write-off of deferred inventory and E&O costs                            -                                     3.3                                        1.0                                        3.3
    Amortization of purchased technology                                   0.2                                     0.2                                        0.5                                        0.5
    Rebranding and transitional services                                     -                                       -                                          -                                        0.9
    NetBoss bad debt expenses and other                                    0.5                                       -                                        0.9                                          -
    Amortization of intangible assets                                      0.1                                     0.7                                        1.5                                        2.1
    Goodwill impairment charges                                              -                                       -                                        5.6                                          -
    Restructuring charges                                                  0.4                                     4.4                                        1.4                                       13.4
    Loss on sale of NetBoss assets                                           -                                       -                                          -                                        4.4
    Transactional tax assessments and other                                0.3                                       -                                        0.6                                        0.5
    Adjustment to reflect zero percent pro forma
     tax rate                                                              0.1                                    15.2                                        1.9                                       15.0
                                                                           ---                                    ----                                        ---                                       ----
    Non-GAAP income (loss) from continuing
     operations                                                                    $2.2                2.0%                                      $(0.4)              (0.3)%                                     $2.6            0.8%                   $(9.0)  (2.7)%

    Basic and diluted income (loss) per share from continuing operations
    GAAP                                                                         $(0.01)                                               $(0.44)                                             $(0.25)                                   $(0.90)
    Non-GAAP                                                                      $0.04                                                $(0.01)                                              $0.04                                    $(0.15)

    Shares used in computing income (loss) per share from continuing operations, basic and diluted
    GAAP                                                                  59.2                                    58.6                                       59.0                                       58.5
    Non-GAAP                                                              61.3                                    60.6                                       60.9                                       60.2

    Notes to Table 4:

    (1)            In the third quarter of fiscal 2011,
                   the WiMAX business met the criteria
                   to be considered held for sale.
                   Beginning in the third quarter of
                   fiscal 2011, the results of the
                   WiMAX business are presented as a
                   discontinued operation in our
                   consolidated financial statements.
                   Prior year three-quarters period
                   results have been reclassified to
                   conform to current period
                   presentation.

    (2)            The adjustments above reconcile our
                   GAAP financial results to the non-
                   GAAP financial measures used by us.
                   Our non-GAAP financial measures
                   exclude share-based compensation,
                   write-off of deferred inventory and
                   excess and obsolete inventory,
                   amortization of purchased
                   technology, rebranding and
                   transitional services, NetBoss bad
                   debt expenses, amortization of
                   intangible assets, goodwill
                   impairment charges, restructuring
                   charges, loss on sale of NetBoss
                   assets, transactional tax
                   assessments and adjustment to
                   reflect zero percent pro forma tax
                   rate. We believe that the
                   presentation of these non-GAAP
                   items provides meaningful
                   supplemental information to
                   investors, when viewed in
                   conjunction with, and not in lieu
                   of, our GAAP results. However, the
                   non-GAAP financial measures have
                   not been prepared under a
                   comprehensive set of accounting
                   rules or principles. Non-GAAP
                   information should not be considered
                   in isolation from, or as a
                   substitute for, information prepared
                   in accordance with GAAP. Moreover,
                   there are material limitations
                   associated with the use of non-GAAP
                   financial measures.

                                                                    Table 5
                                                             AVIAT NETWORKS, INC.
                                                    Fiscal Year 2012 Third Quarter Summary
                                             SUPPLEMENTAL SCHEDULE OF REVENUE BY GEOGRAPHICAL AREA
                                                                  (Unaudited)

                                          Quarter Ended                               Three Quarters Ended
                                          -------------                               --------------------
                              March 30, 2012           April 1, 2011           March 30, 2012           April 1, 2011
                              --------------           -------------           --------------           -------------
                                                                   (In millions)
    North America                               $42.6                                            $42.5                $123.8 $118.1
    International:
    Africa and Middle East              33.9                             34.3                                   100.7   93.4
    Europe and Russia                   11.8                             16.1                                    39.9   62.2
    Latin America and AsiaPac           23.3                             22.6                                    63.6   57.5
                                        ----                             ----                                    ----   ----
    Total International                 69.0                             73.0                                   204.2  213.1
                                        ----                             ----                                   -----  -----
                                               $111.6                                           $115.5                $328.0 $331.2
                                               ------                                           ------                ------ ------

SOURCE Aviat Networks


Source: PR Newswire