Quantcast
Last updated on May 19, 2013 at 13:20 EDT

NETGEAR® Reports Second Quarter 2012 Results

July 26, 2012

SAN JOSE, California, July 26, 2012 /PRNewswire/ — NETGEAR, Inc. (NASDAQGM: NTGR), a global networking company that delivers innovative products to consumers, businesses and service providers, today reported financial results for the second quarter ended July 1, 2012.

Net revenue for the second quarter ended July 1, 2012 was $320.7 million, as compared to $291.2 million for the second quarter ended July 3, 2011, and $325.6 million in the first quarter ended April 1, 2012. Net income, computed in accordance with GAAP, for the second quarter of 2012 was $21.5 million, or $0.56 per diluted share. This compared to GAAP net income of $20.6 million, or $0.54 per diluted share, for the second quarter of 2011, and GAAP net income of $25.1 million, or $0.65 per diluted share, in the first quarter of 2012.

Gross margin on a non-GAAP basis in the second quarter of 2012 was 29.9%, as compared to 31.7% in the year ago comparable quarter, and 31.0% in the first quarter of 2012. Non-GAAP operating margin was 11.0% in the second quarter of 2012, as compared to 11.9% in the second quarter of 2011, and 12.5% in the first quarter of 2012. Non-GAAP net income was $0.64 per diluted share in the second quarter of 2012, as compared to non-GAAP net income of $0.65 per diluted share in the second quarter of 2011, and non-GAAP net income of $0.73 per diluted share in the first quarter of 2012.

The differences between GAAP and non-GAAP financial measures include adjustments, net of any tax effect, for amortization of purchased intangibles, stock-based compensation, restructuring and other charges, acquisition related compensation, impact to cost of sales from acquisition accounting adjustments to inventory, and litigation reserves. The accompanying schedules provide a reconciliation of financial measures computed on a GAAP basis to financial measures computed on a non-GAAP basis.

Patrick Lo, Chairman and Chief Executive Officer of NETGEAR commented, “Despite the challenging macro environment in Europe, we are pleased that we finished the second quarter with double digit year-over-year worldwide revenue growth. We increased our R&D spend and we are excited about the 26 products introduced in Q2 as well as the new products planned for the rest of the year. We continued to see strong revenue growth and market share gain in Asia Pacific, the fastest growing region in the world.”

“Our Service Provider Business Unit net revenue for the quarter ended July 1, 2012 was up 3% sequentially, and up an impressive 19% over the prior year quarter. The second quarter was another record for quarterly net revenue for our Service Provider Business Unit. Our Commercial Business Unit net revenue was up 8% sequentially, and up 5% over the prior year quarter. Our Retail Business Unit net revenue for the quarter was down 12% sequentially, which is typical of second quarter seasonality. On a year-over-year basis, our Retail Business Unit net revenue was up 5%.”

Christine Gorjanc, Chief Financial Officer of NETGEAR, said, “We are excited to announce that we have recently closed two acquisitions. First, in June 2012 we acquired select assets of a small engineering operation in India to enhance our small campus wireless LAN product offerings in our Commercial Business Unit. Additionally on July 2nd, we closed the acquisition of privately held AVAAK, Inc., creators of the VueZone(TM) home video monitoring system and the only completely wire-free IP cameras on the market. This acquisition gives us entry into the smart home market and is expected to be accretive in the second half of 2013. VueZone products and subscription services are currently sold online in the United States and we plan to roll them out both online and in stores worldwide over the next 6 to 12 months. In aggregate we invested approximately $31 million in cash for these two acquisitions which we expect to help us achieve our longer term growth objectives.”

Looking forward, Mr. Lo added, “We expect our Service Provider Business Unit revenue to decline in the coming quarter due to reduced marketing activities among our customers. However, in the third quarter we expect that our Retail and Commercial Business Units will benefit from the increased market demand generated by the back to school season. We also expect to introduce about 25 new products in Q3. Specifically, for the third quarter of 2012, we expect net revenue in the range of approximately $310 million to $325 million, with non-GAAP operating margin to be in the range of 11% to 12%.”

Investor Conference Call / Webcast Details
NETGEAR will review the second quarter 2012 results and discuss management’s expectations for the third quarter of 2012 today, Thursday, July 26, 2012 at 5 p.m. EDT (2 p.m. PDT). The dial-in number for the live audio call is (201) 689-8471. A live webcast of the conference call will be available on NETGEAR’s website at http://investor.netgear.com. A replay of the call will be available 2 hours following the call through midnight EDT (9 p.m. PDT) on Thursday, August 2, 2012 by telephone at (858) 384-5517 and via the web at http://investor.netgear.com. The account number to access the phone replay is 397662.

About NETGEAR, Inc.
NETGEAR (NASDAQGM: NTGR) is a global networking company that delivers innovative products to consumers, businesses and service providers. For consumers, the company makes high performance, dependable and easy to use home networking, storage and digital media products to connect people with the Internet and their content and devices. For businesses, NETGEAR provides networking, storage and security solutions without the cost and complexity of Big IT. The company also supplies top service providers with retail proven, whole home solutions for their customers. NETGEAR products are built on a variety of proven technologies such as wireless, Ethernet and powerline, with a focus on reliability and ease-of-use. NETGEAR products are sold in approximately 32,000 retail locations around the globe, and through approximately 42,000 value-added resellers. The company’s headquarters are in San Jose, Calif., with additional offices in 25 countries. NETGEAR is an ENERGY STAR partner. More information is available at http://investor.netgear.com or by calling (408) 907-8000. Connect with NETGEAR at http://twitter.com/NETGEAR and http://www.facebook.com/NETGEAR.

© 2012 NETGEAR, Inc. NETGEAR, the NETGEAR logo and VueZone are trademarks or registered trademarks of NETGEAR, Inc. and its affiliates in the United States and/or other countries. Other brand and product names are trademarks or registered trademarks of their respective holders. The information contained herein is subject to change without notice. NETGEAR shall not be liable for technical or editorial errors or omissions contained herein. All rights reserved.

Contact:
Christopher Genualdi
The Ruth Group
(646) 536-7032
cgenualdi@theruthgroup.com

Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995 for NETGEAR, Inc.:
This press release contains forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. The words “anticipate”, “expect”, “believe”, “will”, “may”, “should”, “estimate”, “project”, “outlook”, “forecast” or other similar words are used to identify such forward-looking statements. However, the absence of these words does not mean that the statements are not forward-looking. The forward-looking statements represent NETGEAR, Inc.’s expectations or beliefs concerning future events based on information available at the time such statements were made and include statements, among others, regarding NETGEAR’s expected revenue and operating margin, expectations on the performance of the two recent acquisitions, including expectations regarding VueZone worldwide roll out and achievement of long term objectives, expectations regarding a potential slow down in service provider business unit performance in the third quarter, and expectations regarding retail and commercial business unit performance relating to back to school demand, and the number of new products to be introduced in the third quarter. These statements are based on management’s current expectations and are subject to certain risks and uncertainties, including, without limitation, the following: future demand for the Company’s products may be lower than anticipated; consumers may choose not to adopt the Company’s new product offerings or adopt competing products; product performance may be adversely affected by real world operating conditions; the Company may be unsuccessful or experience delays in manufacturing and distributing its new and existing products; telecommunications service providers may choose to slow their deployment of the Company’s products or utilize competing products; the Company may be unable to collect receivables as they become due; the Company may fail to manage costs, including the cost of developing new products and manufacturing and distribution of its existing offerings; the Company may fail to successfully continue to effect operating expense savings; channel inventory information reported is estimated based on the average number of weeks of inventory on hand on the last Saturday of the quarter, as reported by certain of NETGEAR’s customers; changes in the level of NETGEAR’s cash resources and the Company’s planned usage of such resources; changes in the Company’s stock price and developments in the business that could increase the Company’s cash needs, fluctuations in foreign exchange rates, and the actions and financial health of the Company’s customers. Further, certain forward-looking statements are based on assumptions as to future events that may not prove to be accurate. Therefore, actual outcomes and results may differ materially from what is expressed or forecast in such forward-looking statements. Further information on potential risk factors that could affect NETGEAR and its business are detailed in the Company’s periodic filings with the Securities and Exchange Commission, including, but not limited to, those risks and uncertainties listed in the section entitled “Part II – Item 1A. Risk Factors,” pages 40 through 58, in the Company’s Quarterly Report on Form 10-Q for the fiscal quarter ended April 1, 2012, filed with the Securities and Exchange Commission on May 8, 2012. NETGEAR undertakes no obligation to release publicly any revisions to any forward-looking statements contained herein to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.

Use of Non-GAAP Financial Information:
To supplement our consolidated financial statements presented on a GAAP basis, NETGEAR uses non-GAAP financial measures, which are adjusted to exclude certain expenses and tax benefits, where applicable. We believe non-GAAP financial measures are appropriate to enhance an overall understanding of our past financial performance and also our prospects for the future. These adjustments to our current period GAAP results are made with the intent of providing both management and investors a more complete understanding of NETGEAR’s underlying operational results and trends and our marketplace performance. For example, the non-GAAP results are an indication of our baseline performance before charges that are considered by management to be outside of our core operating results. In addition, these adjusted non-GAAP results are among the primary indicators management uses as a basis for our planning and forecasting of future periods. The presentation of this additional information is not meant to be considered in isolation or as a substitute for financial measures prepared in accordance with generally accepted accounting principles in the United States.

                                                 NETGEAR, INC.
                                     CONDENSED CONSOLIDATED BALANCE SHEETS
                                                (In thousands)
                                                  (Unaudited)

                                                  July 1,                 December 31,
                                                      2012                         2011
                                                      ----                         ----

                         ASSETS
    Current assets:
    Cash and cash
     equivalents                                             $157,155                   $208,898
    Short-term
     investments                                   203,273                      144,797
    Accounts receivable,
     net                                           271,769                      261,307
    Inventories                                    152,820                      163,724
    Deferred income
     taxes                                          22,482                       23,088
    Prepaid expenses and
     other current
     assets                                         36,226                       32,415
                                                    ------                       ------
    Total current assets                           843,725                      834,229
    Property and
     equipment, net                                 17,282                       15,884
    Intangibles, net                                23,088                       20,956
    Goodwill                                        88,985                       85,944
    Other non-current
     assets                                         15,058                       14,357
                                                    ------                       ------
    Total assets                                             $988,138                   $971,370
                                                             ========                   ========

                     LIABILITIES AND
                      STOCKHOLDERS'
                          EQUITY
    Current liabilities:
    Accounts payable                                         $101,176                   $117,285
    Accrued employee
     compensation                                   19,157                       26,896
    Other accrued
     liabilities                                   120,519                      120,480
    Deferred revenue                                25,478                       40,093
    Income taxes payable                                 -                        4,207
    Total current
     liabilities                                   266,330                      308,961
    Non-current income
     taxes payable                                  16,818                       18,657
    Other non-current
     liabilities                                     5,443                        4,995
                                                     -----                        -----
    Total liabilities                              288,591                      332,613
    Stockholders'
     equity:
    Common stock                                        38                           38
    Additional paid-in
     capital                                       379,086                      364,243
    Cumulative other
     comprehensive
     income                                            116                           23
    Retained earnings                              320,307                      274,453
    Total stockholders'
     equity                                        699,547                      638,757
                                                   -------                      -------
    Total liabilities
     and stockholders'
     equity                                                  $988,138                   $971,370
                                                             ========                   ========

                                                                                      NETGEAR, INC.
                                                                     CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                                                          (In thousands, except per share data)
                                                                                       (Unaudited)

                                                         Three Months Ended                                              Six Months Ended
                                                         ------------------                                              ----------------
                                     July 1,           April 1,              July 3, 2011             July 1, 2012   July 3, 2011
                                         2012               2012
                                         ----               ----

    Net revenue                               $320,655                                      $325,620                                $291,240                  $646,275 $570,063
    Cost of revenue                   226,017                       225,771                                200,863                   451,788         391,900
    Gross profit                       94,638                        99,849                                 90,377                   194,487         178,163
                                       ------                        ------                                 ------                   -------         -------
    Operating expenses:
    Research and development           14,757                        14,121                                 11,350                    28,878          22,364
    Sales and marketing                37,677                        38,970                                 39,036                    76,647          75,684
    General and administrative         11,219                        10,413                                 10,548                    21,632          20,193
    Restructuring and other charges         -                             -                                  2,094                         -           2,094
    Litigation reserves, net                -                           151                                   (225)                      151            (278)
                                                                        ---
    Total operating expenses           63,653                        63,655                                 62,803                   127,308         120,057
                                       ------                        ------                                 ------                   -------         -------
    Income from operations             30,985                        36,194                                 27,574                    67,179          58,106
    Interest income                       116                           119                                    106                       235             235
    Other income (expense), net           354                          (601)                                  (341)                     (247)           (671)
                                          ---                          ----                                   ----                      ----            ----
    Income before income taxes         31,455                        35,712                                 27,339                    67,167          57,670
    Provision for income taxes          9,933                        10,565                                  6,742                    20,498          15,884
                                        -----                        ------                                  -----                    ------          ------
    Net income                                 $21,522                                       $25,147                                 $20,597                   $46,669  $41,786
                                               =======                                       =======                                 =======                   =======  =======

    Net income per share:
    Basic                                        $0.57                                         $0.67                                   $0.56                     $1.23    $1.14
                                                 =====                                         =====                                   =====                     =====    =====
    Diluted                                      $0.56                                         $0.65                                   $0.54                     $1.21    $1.11
                                                 =====                                         =====                                   =====                     =====    =====

    Weighted average shares
    outstanding used to compute net
    income per share:
    Basic                              37,978                        37,796                                 37,017                    37,886          36,712
                                       ======                        ======                                 ======                    ======          ======
    Diluted                            38,595                        38,576                                 37,968                    38,612          37,680
                                       ======                        ======                                 ======                    ======          ======

    Stock-based compensation expense
    was allocated as follows:
    Cost of revenue                               $278                                          $270                                    $243                      $548     $478
    Research and development              677                           611                                    606                            $1,288             1,267
    Sales and marketing                 1,191                         1,194                                  1,384                            $2,385             2,685
    General and administrative          1,249                         1,317                                  1,275                            $2,566             2,450

                  NETGEAR, INC.
         NON-GAAP CONDENSED CONSOLIDATED
             STATEMENTS OF OPERATIONS
       Excluding amortization of purchased
      intangibles, stock-based compensation,
         restructuring and other charges,
     acquisition related compensation, impact
         to cost of sales from acquisition
     accounting adjustments to inventory, and
         litigation reserves, net of tax.
      (In thousands, except per share data)
                   (Unaudited)
                                                   Three Months Ended                         Six Months Ended
                                                   ------------------                         ----------------
                                    July 1,         April 1,       July 3,      July 1, July 3,
                                        2012             2012          2011             2012  2011
                                        ----             ----          ----             ----  ----

    Net revenue                              $320,655                       $325,620                 $291,240           $646,275 $570,063
    Cost of revenue                  224,723                  224,554                198,822          449,277  388,267
    Gross profit                      95,932                  101,066                 92,418          196,998  181,796
                                      ------                  -------                 ------          -------  -------

    Operating expenses:
    Research and development          14,080                   13,510                 10,724           27,590   21,057
    Sales and marketing               36,486                   37,776                 37,652           74,262   72,999
    General and administrative         9,970                    9,096                  9,273           19,066   17,743
                                                                                                       ------   ------
    Total operating expenses          60,536                   60,382                 57,649          120,918  111,799
                                      ------                   ------                 ------          -------  -------
    Income from operations            35,396                   40,684                 34,769           76,080   69,997
    Interest income                      116                      119                    106              235      235
    Other income (expense), net          354                     (601)                  (341)            (247)    (671)
                                         ---                     ----                   ----             ----     ----
    Income before income taxes        35,866                   40,202                 34,534           76,068   69,561
    Provision for income taxes        11,262                   12,094                  9,873           23,356   20,739
                                      ------                   ------                  -----           ------   ------
    Net income                                $24,604                        $28,108                  $24,661            $52,712  $48,822
                                              =======                        =======                  =======            =======  =======

    Net income per share:
    Basic                                       $0.65                          $0.74                    $0.67              $1.39    $1.33
                                                =====                          =====                    =====              =====    =====
    Diluted                                     $0.64                          $0.73                    $0.65              $1.37    $1.30
                                                =====                          =====                    =====              =====    =====

    Weighted average shares
    outstanding used to compute net
    income per share:
    Basic                             37,978                   37,796                 37,017           37,886   36,712
                                      ======                   ======                 ======           ======   ======
    Diluted                           38,595                   38,576                 37,968           38,612   37,680
                                      ======                   ======                 ======           ======   ======

                                                                                                   NETGEAR, INC.
                                                                               RECONCILIATIONS OF GAAP MEASURES TO NON-GAAP MEASURES
                                                                                       (In thousands, except per share data)
                                                                                                    (Unaudited)

    STATEMENT OF OPERATIONS DATA:

                                                                 Three Months Ended                                                      Six Months Ended
                                                                 ------------------                                                      ----------------
                                             July 1,           April 1,                 July 3,                 July 1,              July 3,
                                                 2012                2012                   2011                     2012                2011
                                                 ----                ----                   ----                     ----                ----

    GAAP gross profit                                  $94,638                                      $99,849                                     $90,377           $194,487 $178,163
    Amortization of intangible assets           1,016                            947                                1,189                         1,963    2,546
    Stock-based compensation expense              278                            270                                  243                           548      478
    Impact to cost of sales from acquisition        -                              -                                  609                             -      609
    accounting adjustments to inventory

    Non-GAAP gross profit                              $95,932                                     $101,066                                     $92,418           $196,998 $181,796
                                                       =======                                     ========                                     =======           ======== ========
    Non-GAAP gross margin                        29.9%                          31.0%                                31.7%                         30.5%    31.9%

    GAAP research and development                      $14,757                                      $14,121                                     $11,350            $28,878  $22,364
    Stock-based compensation expense             (677)                          (611)                                (606)                       (1,288)  (1,267)
    Acquisition related compensation                -                              -                                  (20)                            -      (40
    Non-GAAP research and development                  $14,080                                      $13,510                                     $10,724            $27,590  $21,057
                                                       =======                                      =======                                     =======            =======  =======

    GAAP sales and marketing                           $37,677                                      $38,970                                     $39,036            $76,647  $75,684
    Stock-based compensation expense           (1,191)                        (1,194)                              (1,384)                       (2,385)  (2,685)
    Non-GAAP sales and marketing                       $36,486                                      $37,776                                     $37,652            $74,262  $72,999
                                                       =======                                      =======                                     =======            =======  =======

    GAAP general and administrative                    $11,219                                      $10,413                                     $10,548            $21,632  $20,193
    Stock-based compensation expense           (1,249)                        (1,317)                              (1,275)                       (2,566)  (2,450)
    Non-GAAP general and administrative                 $9,970                                       $9,096                                      $9,273            $19,066  $17,743
                                                        ======                                       ======                                      ======            =======  =======

    GAAP total operating expenses                      $63,653                                      $63,655                                     $62,803           $127,308 $120,057
    Stock-based compensation expense           (3,117)                        (3,122)                              (3,265)                       (6,239)  (6,402)
    Restructuring and other charges                 -                              -                               (2,094)                            -   (2,094)
    Acquisition related compensation                -                              -                                  (20)                            -      (40)
    Litigation reserves, net                        -                           (151)                                 225                          (151)     278
    Non-GAAP total operating expenses                  $60,536                                      $60,382                                     $57,649           $120,918 $111,799
                                                       =======                                      =======                                     =======           ======== ========

                                                                                   NETGEAR, INC.
                                                         RECONCILIATIONS OF GAAP MEASURES TO NON-GAAP MEASURES (CONTINUED)
                                                                       (In thousands, except per share data)
                                                                                    (Unaudited)

    STATEMENT OF OPERATIONS DATA (CONTINUED):

                                                                     Three Months Ended                                       Six Months Ended
                                                                     ------------------                                       ----------------
                                              July 1,              April 1,                 July 3,                July 1,      July 3,
                                                  2012                   2012                   2011                    2012        2011
                                                  ----                   ----                   ----                    ----        ----

    GAAP operating income                               $30,985                                        $36,194                             $27,574          $67,179 $58,106
    Amortization of intangible assets            1,016                               947                               1,189                 1,963   2,546
    Stock-based compensation expense             3,395                             3,392                               3,508                 6,787   6,880
    Restructuring  and other charges                 -                                 -                               2,094                     -   2,094
    Acquisition related compensation                 -                                 -                                  20                     -      40
    Impact to cost of sales from acquisition         -                                 -                                 609                     -     609
          accounting adjustments to inventory
    Litigation reserves, net                         -                               151                                (225)                  151    (278)
    Non-GAAP operating income                           $35,396                                        $40,684                             $34,769          $76,080 $69,997
                                                        =======                                        =======                             =======          ======= =======
    Non-GAAP operating margin                     11.0%                             12.5%                               11.9%                 11.8%   12.3%

    GAAP net income                                     $21,522                                        $25,147                             $20,597          $46,669 $41,786
    Amortization of intangible assets            1,016                               947                               1,189                 1,963   2,546
    Stock-based compensation expense             3,395                             3,392                               3,508                 6,787   6,880
    Restructuring  and other charges                 -                                 -                               2,094                     -   2,094
    Acquisition related compensation                 -                                 -                                  20                     -      40
    Impact to cost of sales from acquisition         -                                 -                                 609                     -     609
          accounting adjustments to inventory
    Litigation reserves, net                         -                               151                                (225)                  151    (278)
    Tax effect                                  (1,329)                           (1,529)                             (3,131)               (2,858) (4,855)
    Non-GAAP net income                                 $24,604                                        $28,108                             $24,661          $52,712 $48,822
                                                        =======                                        =======                             =======          ======= =======

    NET INCOME PER DILUTED SHARE:
    GAAP net income per diluted share                     $0.56                                          $0.65                               $0.54            $1.21   $1.11
    Amortization of intangible assets             0.03                              0.02                                0.03                  0.05    0.07
    Stock-based compensation expense              0.09                              0.09                                0.09                  0.18    0.18
    Restructuring  and other charges                 -                                 -                                0.06                     -    0.06
    Acquisition related compensation                 -                                 -                                0.00                     -    0.00
    Impact to cost of sales from acquisition         -                                 -                                0.02                     -    0.02
          accounting adjustments to inventory
    Litigation reserves, net                         -                              0.00                               (0.01)                 0.00   (0.01)
    Tax effect                                   (0.04)                            (0.03)                              (0.08)                (0.07)  (0.13)
    Non-GAAP net income per diluted share                 $0.64                                          $0.73                               $0.65            $1.37   $1.30
                                                          =====                                          =====                               =====            =====   =====

                                                                                            SUPPLEMENTAL FINANCIAL INFORMATION
                                                          (In thousands, except per share data, DSO, inventory turns, weeks of channel inventory and headcount)
                                                                                                       (Unaudited)
                                                                                                                       Three Months Ended
                                                                                                                       ------------------
                                                                              July 1,                   April 1,                  December 31,           October 2,   July 3,
                                                                                  2012                         2012                     2011                 2011       2011
                                                                                  ----                         ----                     ----                 ----       ----

    Cash, cash equivalents and short-term investments                                    $360,428                                   $369,420                        $353,695         $321,059 $277,896
    Cash, cash equivalents and short-term investments per                                   $9.34                                      $9.58                           $9.24            $8.43    $7.32
    diluted share

    Accounts receivable, net                                                             $271,769                                   $249,208                        $261,307         $218,653 $209,960
    Days sales outstanding (DSO)                                                    77                           70                                76                     66      66

    Inventories                                                                          $152,820                                   $134,314                        $163,724         $135,963 $137,789
    Ending inventory turns                                                         5.9                          6.7                               5.2                    6.0     5.8

    Weeks of channel inventory:
    U.S. retail channel                                                           12.3                          9.8                               7.3                   10.0    10.6
    U.S. distribution channel                                                      8.6                          8.6                               9.0                    6.6     6.6
    EMEA distribution channel                                                      4.1                          5.0                               5.4                    4.3     5.5
    APAC distribution channel                                                      5.7                          5.6                               6.7                    3.9     5.1

    Deferred revenue                                                                      $25,478                                    $25,156                         $40,093          $23,934  $22,843

    Headcount                                                                      818                          810                               791                    756     731
    Non-GAAP diluted shares                                                     38,595                       38,576                            38,260                 38,080  37,968

    NET REVENUE BY GEORGRAPHY
             Three Months Ended Six Months Ended
             ------------------ ----------------
             July 1,     April 1, July 3, July 1, July 3,
                 2012          2012       2011     2012 2011
                 ----          ----       ----     ---- ----
    Americas         $163,438    51%  $168,355 52%        $149,526  51%   $331,793          51%     $281,473  49%
    EMEA      117,815      37% 125,081      38%   110,331 38% 242,896 38%          232,951      41%
    APAC       39,402      12%  32,184      10%     31,383 11% 71,586 11%           55,639      10%
    Total             $320,655  100%  $325,620 100%        $291,240 100%  $646,275         100%     $570,063 100%
                      ========  ===    ======== ===        ========  ===  ========         ===      ======== ===

    NET REVENUE BY SEGMENT
                     Three Months Ended Six Months Ended
                     ------------------ ----------------
                     July 1,       April 1,  July 3, July 1, July 3,
                         2012          2012       2011     2012 2011
                         ----          ----       ----     ---- ----
    Retail                   $113,824    36%  $128,977 40%        $107,869     38% 242,801  38% 224,994   40%
    Commercial         80,626      25%  74,632      23%     77,112     26% 155,258 24% 156,734       27%
    Service Provider  126,205      39% 122,011      37%    106,259     36% 248,216 38% 188,335       33%
    Total                     $320,655  100%  $325,620 100%        $291,240   100% 646,275 100% 570,063  100%
                              ========  ===    ======== ===        ========     === ======= === =======  ===

SOURCE NETGEAR, Inc.


Source: PR Newswire