Quantcast
Last updated on April 23, 2014 at 1:22 EDT

SAIC Announces Financial Results for Fourth Quarter and Fiscal Year 2013

March 26, 2013

Fourth Quarter Results

MCLEAN, Va., March 26, 2013 /PRNewswire/ — SAIC, Inc. (NYSE: SAI), a scientific, engineering, and technology applications company, today announced financial results for the fourth quarter and fiscal year 2013, which ended January 31, 2013.

“During the fourth quarter, our revenue and operating income both declined from adjusted prior year levels,” said John P. Jumper, chairman and chief executive officer. “Nevertheless, we made a number of significant investments towards the future separation of the company, and had a few unexpected items that adversely impacted our results. Our focus is on the long term. We are committed to improving our operating performance by sustaining focus on our customers and aggressively aligning our cost base. We remain on schedule for our planned separation later in the year and look to aggressively position both future companies for cost competitiveness by streamlining indirect management and support functions, reducing our real estate footprint, and driving other efficiencies.”

“As announced today, our Board of Directors has approved a quarterly cash dividend and, in addition, a special dividend,” added Jumper. “We consider this a demonstration of our continuing confidence in the strength of our financial base, our plan of balanced capital deployment, and our commitment to deliver shareholder value.”

Summary Results

Revenues for the fourth quarter of fiscal year 2013 were $2.71 billion, compared to $2.47 billion in the fourth quarter of fiscal year 2012. Full fiscal year revenues were $11.17 billion, compared to $10.50 billion for fiscal year 2012. The fourth quarter and full fiscal year 2012 revenues reflected $358 million and $410 million, respectively, in revenue reductions from the CityTime loss provision. After removing the effect of these reductions, revenues declined $118 million in the fourth quarter of fiscal year 2013 compared to the prior year quarter’s adjusted revenues of $2.83 billion, but increased $266 million for the full fiscal year.

Operating income for the quarter was $145 million (5.3 percent of revenues). Operating loss for the prior year quarter of $114 million included the $308 million CityTime loss provision. The prior year quarter’s operating income excluding the CityTime loss provision was $194 million (6.9 percent of revenues). The reduction in operating income, as adjusted, was primarily attributable to $23 million of expenses incurred in connection with the planned separation transaction and $14 million of loss provisions relating to certain legal matters. Full fiscal year operating income of $734 million (6.6 percent of revenues) was also adversely impacted by separation costs.

Income from continuing operations for the quarter was $186 million. Full fiscal year income from continuing operations was $523 million.

Diluted earnings per share from continuing operations for the quarter were $0.54. The diluted share count for the quarter was 335 million, up from 329 million in the fourth quarter of fiscal year 2012. Diluted earnings per share from continuing operations for the fiscal year were $1.54.

Segment Operating Results

                        Three Months Ended

                           January 31,                Revenue Growth (%)
                           -----------                -----------------

                           2013               2012                        Total                       Internal
                           ----               ----                        -----                       --------

                           ($ millions)

    Revenues:

    Defense Solutions    $1,121               $852                                32%                             32%

    Health, Energy and
     Civil Solutions        711                737                                -4%                            -10%

    Intelligence and
     Cybersecurity
     Solutions              880                883                                 0%                              0%

    Corporate and Other       -                  -                               n/a                             n/a

    Intersegment
     Elimination             (1)                (1)                              n/a                             n/a

    Total                $2,711             $2,471                                10%                              8%
                         ======             ======                               ===                             ===

                                                                                     Operating Margin
                                                                                     ----------------

                                                                         FY 2013                       FY 2012
                                                                         -------                       -------

    Operating Income
     (Loss):

    Defense Solutions       $68              $(216)                              6.1%                          -25.4%

    Health, Energy and
     Civil Solutions         54                 59                               7.6%                            8.0%

    Intelligence and
     Cybersecurity
     Solutions               61                 64                               6.9%                            7.2%

    Corporate and Other     (38)               (21)                              n/a                             n/a

    Total                  $145              $(114)                              5.3%                           -4.6%
                           ====              =====                               ===                            ====

                          Year Ended

                         January 31,               Revenue Growth (%)
                         -----------               -----------------

                           2013               2012                        Total                       Internal
                           ----               ----                        -----                       --------

                         ($ millions)

    Revenues:

    Defense Solutions    $4,718             $4,191                                13%                             13%

    Health, Energy and
     Civil Solutions      2,788              2,734                                 2%                             -4%

    Intelligence and
     Cybersecurity
     Solutions            3,672              3,574                                 3%                              3%

    Corporate and Other       -                  2                               n/a                             n/a

    Intersegment
     Elimination             (5)                (4)                              n/a                             n/a

    Total               $11,173            $10,497                                 6%                              5%
                        =======            =======                               ===                             ===

                                                                                     Operating Margin
                                                                                     ----------------

                                                                         FY 2013                       FY 2012
                                                                         -------                       -------

    Operating Income
     (Loss):

    Defense Solutions      $352              $(171)                              7.5%                           -4.1%

    Health, Energy and
     Civil Solutions        222                246                               8.0%                            9.0%

    Intelligence and
     Cybersecurity
     Solutions              264                279                               7.2%                            7.8%

    Corporate and Other    (104)               (55)                              n/a                             n/a

    Total                  $734               $299                               6.6%                            2.8%
                           ====               ====                               ===                             ===

Defense Solutions

Defense Solutions revenues for the quarter were $1.12 billion. Excluding the prior year CityTime loss provision, revenues decreased $89 million, or 7 percent, from the fourth quarter of fiscal year 2012. This decrease was attributable to reduced activity on a number of programs, including a systems integration and logistics program for tactical and mine resistant ambush protected vehicles, an infrastructure support service program for the Defense Information Systems Agency and a tactical vehicle integration program for the U.S. Army. These decreases were partially offset by increased revenues on a number of programs, including a program with the Defense Logistics Agency to provide supply chain management of military land and aircraft tires and a program to operate and maintain the enterprise network IT infrastructure for the U.S. Department of State.

Defense Solutions revenues for the fiscal year were $4.72 billion. Excluding the prior year CityTime loss provision, revenues increased by $117 million, or 3 percent, from fiscal year 2012. This growth was attributable to increased activity on a number of programs, including the ramp up of a program to operate and maintain the enterprise network IT infrastructure for the U.S. Department of State, the ramp up of a program with the Defense Logistics Agency to provide supply chain management of military land and aircraft tires, and a systems and software development program for the U.S. Army. These increases were partially offset by reduced revenues from various programs, including the U.S. Army Brigade Combat Team Modernization program, which was terminated during fiscal year 2012, a program to provide systems engineering and management support for the U.S. Navy and a systems integration and logistics program for tactical and mine resistant ambush protected vehicles.

Defense Solutions operating income for the quarter was 6.1 percent of revenues as compared to 7.6 percent of revenues excluding the CityTime loss provision (-25.4 percent on a GAAP basis) in the fourth quarter of fiscal year 2012. The decrease in Defense Solutions operating income, as adjusted, was attributable to the ramp down of certain customer contracts having relatively higher profit levels and net unfavorable changes in contract estimates compared to a net favorable change in the prior year.

Defense Solutions operating income for the fiscal year was 7.5 percent of revenues as compared to 8.0 percent of revenues excluding the CityTime loss provision (-4.1 percent on a GAAP basis) in the fourth quarter of fiscal year 2012. The decrease in Defense Solutions operating income, as adjusted, was attributable to a reduction in favorable changes in contract estimates and a prior year gain on the sale of assets.

Health, Energy and Civil Solutions

Health, Energy and Civil Solutions revenues for the quarter decreased 4 percent from the fourth quarter of fiscal year 2012. Internal revenues decreased 10 percent due to declines in various federal civilian programs and reduced design-build volume related to energy plant construction projects. These decreases were partially offset by an increase in healthcare IT consulting services with commercial clients.

Health, Energy and Civil Solutions revenues for the fiscal year increased 2 percent from fiscal year 2012 primarily due to revenues acquired in connection with the acquisitions of maxIT Healthcare Holdings, Inc. and Vitalize Consulting Solutions, Inc. Internal revenues decreased 4 percent reflecting declines in various federal civilian programs and program completions with federal health information technology customers, particularly with U.S. Department of Defense military health system customers. These decreases were partially offset by increases in healthcare IT consulting services with commercial clients and increased design-build volume related to energy plant construction projects.

Health, Energy and Civil Solutions operating income for the quarter was 7.6 percent of revenues, down from 8.0 percent of revenues in the fourth quarter of fiscal year 2012 primarily due to increased intangible asset amortization expense and increased severance expense from cost reduction efforts.

Health, Energy and Civil Solutions operating income for the fiscal year was 8.0 percent of revenues, down from 9.0 percent of revenues in fiscal year 2012. The decline was due to a net unfavorable change in contract estimates primarily related to certain energy and construction projects compared to a net favorable change in the prior year, increased intangible asset amortization expense, increased severance expense, and a lease termination charge related to the consolidation of facilities. This decline was partially offset by a prior year loss provision related to a data privacy litigation matter and a reduction in research and development expense resulting from the advancement through the product lifecycle of new non-intrusive inspection system offerings.

Intelligence and Cybersecurity Solutions

Intelligence and Cybersecurity Solutions revenues for the quarter were relatively flat as compared to the fourth quarter of fiscal year 2012.

Intelligence and Cybersecurity Solutions revenues for the fiscal year increased 3 percent, from fiscal year 2012. This increase was primarily due to increased activity on a number of programs including two airborne surveillance programs, a geospatial intelligence program, a new intelligence systems integration program for the U.S. Army, and a new intelligence analysis solutions program. These increases were partially offset by reduced activity on a processing, exploitation and dissemination program for the U.S. Army, a decline in sales of proprietary products, and an intelligence analysis contract that concluded in the current year.

Intelligence and Cybersecurity Solutions operating income for the quarter was 6.9 percent of revenues, down from 7.2 percent of revenues in the fourth quarter of fiscal year 2012, primarily due to intangible asset impairment charges recorded during the current year quarter.

Intelligence and Cybersecurity Solutions operating income for the fiscal year was 7.2 percent of revenues, down from 7.8 percent of revenues in fiscal year 2012 primarily as a result of a relative increase in the proportion of materials and subcontractor related revenues, which generally have lower profit margins than labor-related revenues, due to increased activity as a prime contractor on large system integration programs. Fiscal year 2013 operating income was also negatively impacted by reduced sales of higher-margin proprietary products, partially offset by lower intangible asset impairment charges, decreased intangible asset amortization expense and an increase in net favorable changes in contract estimates.

Corporate and Other

Corporate and Other segment operating loss during the quarter increased from the fourth quarter of fiscal year 2012, primarily due to expenses incurred in connection with the planned separation transaction and loss provisions relating to certain legal matters.

Cash Generation and Capital Deployment

Cash flow provided by operations for fiscal year 2013 was $345 million, down from $762 million in fiscal year 2012, primarily due to the payment of the $500 million CityTime settlement.

During the quarter, the Company paid a cash dividend of $0.12 per share. The Company intends to continue paying dividends on a quarterly basis, although the declaration of any future dividend will be determined by the Company’s Board of Directors each quarter and will depend on earnings, financial condition, capital requirements and other factors.

As of January 31, 2013, the Company had $736 million in cash and cash equivalents and $1.3 billion in long-term debt.

New Business Awards

Net business bookings totaled $2.0 billion in the fourth quarter and $11.1 billion for the fiscal year, representing a book-to-bill ratio of 0.7 and 1.0 for the fourth quarter and fiscal year, respectively. Notable awards received during the quarter include:

U.S. Space and Naval Warfare Systems Center Atlantic. The Company was awarded a prime contract to provide life-cycle command, control, communications, computers, combat systems, intelligence, surveillance, and reconnaissance support services. The multiple-award indefinite-delivery/indefinite-quantity (IDIQ) contract has a one-year period of performance, four one-year options, and a total contract ceiling of $899.56 million available to all awardees, if all options are exercised.

U.S. Coast Guard (USCG). The Company was awarded a prime contract to provide services and materials for the operational support of the USCG Integrated Health Information System. The single-award task order has a one-year base period of performance, one twelve-month option, one nine-month option, and a total contract value of approximately $17 million, if all options are exercised.

U.S. Central Command (USCENTCOM). The Company was awarded a prime contract by the U.S. General Services Administration to provide enterprise information technology support to USCENTCOM’s Directorate of Command, Control, Communications and Computers. The cost-plus award-fee task order has a one-year base period of performance, four one-year options, and a total contract value of $433 million, if all options are exercised.

The Company’s backlog of signed business orders at the end of the fiscal year 2013 was $17.9 billion, of which $5.4 billion was funded, consistent with the end of fiscal year 2012. Negotiated unfunded backlog does not include any estimate of future task orders expected to be awarded under IDIQ, GSA Schedule or other master agreement contract vehicles.

Cash Dividends

The Company’s Board of Directors has declared a quarterly cash dividend of $0.12 per share payable on April 30, 2013 to stockholders of record on April 15, 2013. The Company’s Board of Directors also declared a special cash dividend of $1.00 per share payable on June 28, 2013 to stockholders of record on June 14, 2013.

Forward Guidance

The Company’s outlook for fiscal year 2014, which began on February 1, 2013, is as follows:

  • Revenues of $10.0 billion to $10.7 billion;
  • Diluted earnings per share from continuing operations of $1.16 to $1.33; and
  • Cash flows from continuing operations at or above $450 million

This guidance is based on SAIC, Inc. operating for the full fiscal year as one company, yet includes substantial costs to prepare for the previously announced separation transaction. If the separation occurs during fiscal year 2014 as is currently contemplated, it is expected that guidance policies will be provided for each of the two separate companies at the time of the separation. Fiscal year 2014 guidance is based upon the recently approved U.S. Government fiscal year 2013 defense budget and an assumed flat spending level thereafter consistent with the Budget Control Act of 2011. In addition, fiscal year 2014 guidance excludes the impact of potential future acquisitions and other non-ordinary course items, other than identified costs related to the planned separation.

About SAIC

SAIC is a FORTUNE 500(®) scientific, engineering, and technology applications company that uses its deep domain knowledge to solve problems of vital importance to the nation and the world, in national security, energy and the environment, critical infrastructure, and health. The Company’s approximately 40,000 employees serve customers in the U.S. Department of Defense, the intelligence community, the U.S. Department of Homeland Security, other U.S. Government civil agencies and selected commercial markets. Headquartered in McLean, Va., SAIC had annual revenues of approximately $11.2 billion for its fiscal year ended January 31, 2013. For more information, visit www.saic.com. SAIC: From Science to Solutions®

Forward-Looking Statements

Certain statements in this release contain or are based on “forward-looking” information within the meaning of the Private Securities Litigation Reform Act of 1995. In some cases, you can identify forward-looking statements by words such as “expects, ” “intends,” “plans,” “anticipates, ” “believes, ” “estimates, ” “guidance, ” and similar words or phrases. Forward-looking statements in this release include, among others, estimates of future revenues, operating income, earnings, earnings per share, charges, backlog, outstanding shares and cash flows, as well as statements about future dividends, share repurchases and acquisitions. These statements reflect our belief and assumptions as to future events that may not prove to be accurate. Actual performance and results may differ materially from the guidance and other forward-looking statements made in this release depending on a variety of factors, including: developments in the U.S. Government defense budget, including budget reductions, implementation of spending cuts (sequestration) or changes in budgetary priorities; delays in the U.S. Government budget process or approval to raise the U.S. debt ceiling; delays in the U.S. Government contract procurement process or the award of contracts and delays or loss of contracts as a result of competitor protests; changes in U.S. Government procurement rules, regulations and practices; our compliance with various U.S. Government and other government procurement rules and regulations; governmental reviews, audits and investigations of our company; our ability to effectively compete and win contracts with the U.S. Government and other customers; our ability to attract, train and retain skilled employees, including our management team, and to obtain security clearances for our employees; our ability to accurately estimate costs associated with our firm-fixed-price and other contracts; our ability to comply with certain agreements entered into in connection with the CityTime matter; cybersecurity, data security or other security threats, systems failures or other disruptions of our business; resolution of legal and other disputes with our customers and others or legal or regulatory compliance issues; our ability to effectively acquire businesses and make investments; our ability to maintain relationships with prime contractors, subcontractors and joint venture partners; our ability to manage performance and other risks related to customer contracts, including complex engineering or design build projects; the failure of our inspection or detection systems to detect threats; the adequacy of our insurance programs designed to protect us from significant product or other liability claims; our ability to manage risks associated with our international business; our ability to declare future dividends based on our earnings, financial condition, capital requirements and other factors, including compliance with applicable laws and agreements of the Company; risks associated with the proposed spin-off of our technical, engineering and enterprise information technology services business, such as disruption to business operations, unanticipated expenses, significant transaction costs and/or unknown liabilities, the timing of the spin-off or a failure to complete the proposed spin-off or realize the expected benefits of the proposed spin-off; and our ability to execute our business plan and long-term management initiatives effectively and to overcome these and other known and unknown risks that we face. These are only some of the factors that may affect the forward-looking statements contained in this release. For further information concerning risks and uncertainties associated with our business, please refer to the filings we make from time to time with the U.S. Securities and Exchange Commission, including the “Risk Factors,” “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Legal Proceedings” sections of our latest annual report on Form 10-K and quarterly reports on Form 10-Q, all of which may be viewed or obtained through the Investor Relations section of our web site at www.saic.com.

All information in this release is as of March 26, 2013. The Company expressly disclaims any duty to update the guidance or any other forward-looking statement provided in this release to reflect subsequent events, actual results or changes in the Company’s expectations. The Company also disclaims any duty to comment upon or correct information that may be contained in reports published by investment analysts or others.

    CONTACTS:

    Investor Relations:
    -------------------

    Paul Levi

    703-676-2283

    Paul.E.Levi@saic.com

    Media Relations:
    ----------------

    Melissa Koskovich

    (703)676-6762

                                   koskovichm@saic.com

                                                                         SAIC, INC.

                                                         CONDENSED CONSOLIDATED STATEMENTS OF INCOME

                                                     (Unaudited, in millions, except per share amounts)

                                                                                            Three Months Ended                                       Year Ended

                                                                                              January 31                                        January 31
                                                                                              ----------                                        ----------

                                                                                               2013            2012                       2013            2012            2011
                                                                                               ----            ----                       ----            ----            ----

    Revenues                                                       $2,711   $2,471                          $11,173    $10,497         $10,798

    Costs and expenses:

                                         Cost of revenues                                     2,380           2,479                      9,809           9,530           9,374

                                          Selling, general
                                          and
                                          administrative
                                          expenses                                              163             106                        592             668             495

                                          Separation
                                          transaction
                                          expenses                                               23               -                         38               -               -
                                                                                                                ---                                        ---             ---

    Operating income (loss)                                                                     145            (114)                       734             299             929

    Non-operating income (expense):

                                         Interest income                                          3               2                          9               5               2

                                         Interest expense                                       (20)            (29)                       (93)           (114)            (79)

                                          Other income
                                          (expense), net                                          -               2                          8               5               2
                                                                                                ---                                        ---             ---

    Income (loss) from continuing operations before income
     taxes                                                                                      128            (139)                       658             195             854

    Benefit (provision) for income taxes                                                         58             (22)                      (135)           (210)           (307)
                                                                                                ---             ---                       ----            ----            ----

    Income (loss) from continuing operations                                                    186            (161)                       523             (15)            547

    Discontinued operations:

                                          Income from
                                          discontinued
                                          operations
                                          before income
                                          taxes                                                  14               2                         17             129             107

                                          Provision for
                                          income taxes                                          (14)             (2)                       (15)            (55)            (35)
                                                                                                ---                                        ---             ---

    Income from discontinued operations                                 -        -                                2         74              72
                                                                      ---      ---                              ---        ---             ---

    Net income (loss)                                                $186    $(161)                            $525        $59            $619
                                                                     ====    =====                             ====        ===            ====

    Earnings per share (EPS):

                                          Income (loss)
                                           from continuing
                                           operations, as
                                           reported                                            $186           $(161)                      $523            $(15)           $547

                                          Less: earnings allocated to
                                           participating securities                              (4)              -                        (11)              -             (17)
                                                                                                ---             ---                        ---             ---             ---

                                          Income (loss)
                                           from continuing
                                           operations, for
                                           computing EPS                                       $182           $(161)                      $512            $(15)           $530
                                                                                               ====                                       ====            ====

                                          Net income
                                           (loss), as
                                           reported                                            $186           $(161)                      $525             $59            $619

                                          Less: earnings allocated to
                                           participating securities                              (4)              -                        (11)              -             (20)
                                                                                                ---             ---                        ---             ---             ---

                                          Net income
                                           (loss), for
                                           computing EPS                                       $182           $(161)                      $514             $59            $599
                                                                                               ====                                       ====             ===

                                         Basic:

                                          Income (loss) from continuing
                                          operations                                          $0.54          $(0.49)                     $1.54          $(0.04)          $1.46

                                          Income from discontinued
                                          operations                                              -               -                          -            0.22            0.19
                                                                                                ---             ---                        ---            ----            ----

                                                                                              $0.54          $(0.49)                     $1.54           $0.18           $1.65
                                                                                              =====          ======                      =====           =====           =====

                                         Diluted:

                                          Income (loss) from continuing
                                          operations                                          $0.54          $(0.49)                     $1.54          $(0.04)          $1.45

                                          Income from discontinued
                                          operations                                              -               -                          -            0.22            0.19
                                                                                                ---             ---                        ---            ----            ----

                                                                                              $0.54          $(0.49)                     $1.54           $0.18           $1.64
                                                                                              =====          ======                      =====           =====           =====

                                          Weighted average
                                          number of
                                          shares
                                          outstanding:

                                         Basic                                                  334             329                        333             336             364
                                                                                                ===             ===                        ===             ===             ===

                                         Diluted                                                335             329                        333             336             366
                                                                                                ===             ===                        ===             ===             ===

                                                                               SAIC, INC.

                                                                 CONDENSED CONSOLIDATED BALANCE SHEETS

                                                                        (Unaudited, in millions)

                                                                                         January 31,                                      January 31,
                                                                                                            2013                                             2012
                                                                                                            ----                                             ----

    ASSETS

    Current assets:

                        Cash and cash
                        equivalents                                                                         $736                                           $1,592

                        Receivables,
                        net                                                                                1,889                                            2,164

                        Inventory,
                        prepaid
                        expenses and
                        other current
                        assets                                                                               454                                              439

                        Assets of
                        discontinued
                        operations                                                                             -                                               36

                       Total current assets                                                                3,079                                            4,231

    Property, plant and equipment, net                                                                       318                                              348

    Intangible assets, net                                                                                   190                                              176

    Goodwill                                                                                               2,195                                            1,800

    Deferred income taxes                                                                                     14                                               37

    Other assets                                                                                              79                                               75
                                                                                                             ---                                              ---

                                                                                                          $5,875                                           $6,667
                                                                                                          ======                                           ======

    LIABILITIES AND STOCKHOLDERS' EQUITY

    Current liabilities:

                        Accounts
                        payable and
                        accrued
                        liabilities                                                                       $1,249                                           $1,961

                        Accrued payroll
                        and employee
                        benefits                                                                             542                                              504

                        Notes payable
                        and long-term
                        debt, current
                        portion                                                                                2                                              553

                        Liabilities of
                        discontinued
                        operations                                                                             -                                                7

                       Total current liabilities                                                           1,793                                            3,025

    Notes payable and long-term debt, net of current portion                                               1,296                                            1,299

    Other long-term liabilities                                                                              168                                              162

    Stockholders' equity:

                        Common stock,
                        $.0001 par
                        value, 2
                        billion shares
                        authorized,
                        342 million
                        and 341
                        million

                        shares issued and outstanding
                        at January 31, 2013 and 2012,
                        respectively                                                                           -                                                -

                        Additional
                        paid-in
                        capital                                                                            2,110                                            2,028

                        Retained
                        earnings                                                                             510                                              164

                        Accumulated
                        other
                        comprehensive
                        loss                                                                                  (2)                                             (11)

                        Total
                        stockholders'
                        equity                                                                             2,618                                            2,181

                                                                                                          $5,875                                           $6,667
                                                                                                          ======                                           ======

                                                                                                                                                                       SAIC, INC.

                                                                                                                                                     CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                                                                                                                                (Unaudited, in millions)

                                                                                                                                                                                                                               Three Months Ended                                                  Year Ended

                                                                                                                                                                                                                                   January 31                                                      January 31

                                                                                                                                                                                                                                                       2013                                  2012                                              2013                                  2012                                 2011
                                                                                                                                                                                                                                                       ----                                  ----                                              ----                                  ----                                 ----

    Cash flows from continuing operations:

                              Net income (loss)                                                                                                                                                                                                        $186                                 $(161)                                             $525                                   $59                                 $619

                              Income from discontinued operations                                                                                                                                                                                         -                                     -                                                (2)                                  (74)                                 (72)

                               Adjustments to reconcile net income (loss) to net cash provided by
                               continuing operations:

                              Depreciation and amortization                                                                                                                                                                                              28                                    28                                               113                                   114                                  110

                              Stock-based compensation                                                                                                                                                                                                   17                                    19                                                84                                    83                                   99

                              Excess tax benefits from stock-based compensation                                                                                                                                                                           -                                     -                                                 -                                     -                                  (11)

                              Impairment losses                                                                                                                                                                                                          11                                     -                                                13                                    19                                    4

                              Net loss (gain) on sale of assets                                                                                                                                                                                           1                                     1                                                (6)                                  (31)                                  (5)

                              Other items                                                                                                                                                                                                                 1                                    (1)                                                4                                    (1)                                   1

                              Increase (decrease) in cash and cash equivalents, excluding effects of

                              acquisitions and divestitures, resulting from changes in:

                                 Receivables                                                                                                                                                                                                             54                                    43                                               325                                   (51)                                 (18)

                                 Inventory, prepaid expenses and other current assets                                                                                                                                                                    15                                  (131)                                              (64)                                  (93)                                 (29)

                                 Deferred income taxes                                                                                                                                                                                                   76                                     2                                                72                                    (9)                                   9

                                 Other assets                                                                                                                                                                                                            (4)                                   (1)                                               (5)                                  (22)                                  (2)

                                 Accounts payable and accrued liabilities                                                                                                                                                                               (47)                                  435                                              (744)                                  757                                  (16)

                                 Accrued payroll and employee benefits                                                                                                                                                                                  (82)                                 (103)                                               36                                     1                                   24

                                 Income taxes payable                                                                                                                                                                                                   (35)                                   (5)                                                -                                     5                                    6

                                 Other long-term liabilities                                                                                                                                                                                            (10)                                    9                                                (6)                                    5                                   (9)
                                                                                                                                                                                                                                                        ---                                   ---                                               ---                                   ---                                  ---

    Total cash flows provided by operating activities of continuing operations                                                                                                                                                                          211                                   135                                               345                                   762                                  710

    Cash flows from investing activities of continuing operations:

                              Expenditures for property, plant and equipment                                                                                                                                                                             (5)                                  (17)                                              (48)                                  (65)                                 (73)

                              Acquisitions of businesses, net of cash acquired                                                                                                                                                                           (5)                                   (2)                                             (483)                                 (218)                                (382)

                               Net receipts (payments) for purchase price adjustments related to prior
                               year acquisitions                                                                                                                                                                                                          -                                     -                                                 1                                    (4)                                   -

                              Proceeds from sale of assets                                                                                                                                                                                                -                                     1                                                 3                                    85                                   10

                              Other items                                                                                                                                                                                                                 -                                     -                                                 -                                    (1)                                   -
                                                                                                                                                                                                                                                        ---                                                                                     ---                                   ---

    Total cash flows used in investing activities of continuing operations                                                                                                                                                                              (10)                                  (18)                                             (527)                                 (203)                                (445)

    Cash flows from financing activities of continuing operations:

                              Issuance of long-term debt, net of offering costs                                                                                                                                                                           -                                     -                                                 -                                     -                                  742

                              Payments on notes payable and long-term debt                                                                                                                                                                               (1)                                    -                                              (554)                                   (3)                                  (3)

                              Sales of stock and exercises of stock options                                                                                                                                                                               4                                     6                                                19                                    27                                   38

                              Dividend payments                                                                                                                                                                                                         (41)                                    -                                              (165)                                    -                                    -

                              Repurchases of stock                                                                                                                                                                                                       (1)                                   (1)                                              (22)                                 (471)                                (601)

                              Excess tax benefits from stock-based compensation                                                                                                                                                                           -                                     -                                                 -                                     -                                   11

                              Other items                                                                                                                                                                                                                 -                                     -                                                 -                                    (2)                                   -
                                                                                                                                                                                                                                                        ---                                                                                     ---                                   ---

    Total cash flows provided by (used in) financing activities of continuing operations                                                                                                                                                                (39)                                    5                                              (722)                                 (449)                                 187
                                                                                                                                                                                                                                                        ---                                   ---                                              ----                                  ----                                  ---

    Increase (decrease) in cash and cash equivalents from continuing operations                                                                                                                                                                         162                                   122                                              (904)                                  110                                  452
                                                                                                                                                                                                                                                        ---                                   ---                                              ----                                   ---                                  ---

    Cash flows from discontinued operations:

                              Cash provided by (used in) operating activities of discontinued operations                                                                                                                                                 (7)                                    9                                                (2)                                  (52)                                   4

                              Cash provided by (used in) investing activities of discontinued operations                                                                                                                                                 50                                    (2)                                               50                                   166                                   51
                                                                                                                                                                                                                                                        ---                                                                                     ---                                   ---

    Increase in cash and cash equivalents from discontinued operations                                                                                                                                                                                   43                                     7                                                48                                   114                                   55
                                                                                                                                                                                                                                                        ---                                   ---                                               ---                                   ---                                  ---

    Effect of foreign currency exchange rate changes on cash and cash equivalents                                                                                                                                                                         -                                     -                                                 -                                     1                                   (1)
                                                                                                                                                                                                                                                        ---                                   ---                                               ---                                   ---                                  ---

    Total increase (decrease) in cash and cash equivalents                                                                                                                                                                                              205                                   129                                              (856)                                  225                                  506
                                                                                                                                                                                                                                                        ---                                   ---                                              ----                                   ---                                  ---

    Cash and cash equivalents at beginning of period                                                                                                                                                                                                    531                                 1,463                                             1,592                                 1,367                                  861
                                                                                                                                                                                                                                                        ---                                 -----                                             -----                                 -----                                  ---

    Cash and cash equivalents at end of period                                                                                                                                                                                                         $736                                $1,592                                              $736                                $1,592                               $1,367
                                                                                                                                                                                                                                                       ====                                ======                                              ====                                ======                               ======

                 SAIC, INC.

       BACKLOG BY REPORTABLE SEGMENT

         (Unaudited, $ in millions)

    Backlog represents the estimated
     amount of future revenues to be
     recognized under negotiated
     contracts as work is performed and
     excludes contract awards which
     have been protested by
     competitors. SAIC, Inc. segregates
     its backlog into two categories:
     funded backlog and negotiated
     unfunded backlog. Funded backlog
     for contracts with government
     agencies primarily represents
     contracts for which funding is
     appropriated less revenues
     previously recognized on these
     contracts, and does not include
     the unfunded portion of contracts
     where funding is incrementally
     appropriated or authorized on a
     quarterly or annual basis by the
     U.S. Government and other
     customers, even though the
     contract may call for performance
     over a number of years. Funded
     backlog for contracts with non-
     government agencies represents the
     estimated value on contracts,
     which may cover multiple future
     years, under which SAIC, Inc. is
     obligated to perform, less
     revenues previously recognized on
     these contracts. Negotiated
     unfunded backlog represents the
     estimated amounts of revenue to be
     earned in the future from (1)
     negotiated contracts for which
     funding has not been appropriated
     or otherwise authorized and (2)
     unexercised priced contract
     options. Negotiated unfunded
     backlog does not include any
     estimate of future potential task
     orders expected to be awarded
     under IDIQ, GSA Schedule, or other
     master agreement contract
     vehicles.

    The estimated value of backlog as
     of the dates presented was as
     follows:

                              January 31,         October 31,         July 31,         April 30,
                                             2013                2012             2012              2012
                                             ----                ----             ----              ----

    Defense Solutions:

                                           $1,972              $2,174           $2,013            $2,026

         Funded backlog

                                            4,400               4,563            4,309             4,605

         Negotiated unfunded
          backlog

                                           $6,372              $6,737           $6,322            $6,631

         Total Defense
          Solutions backlog

    Health, Energy and
     Civil Solutions:

                                           $1,740              $1,842           $1,858            $1,911

         Funded backlog

                                            2,654               2,854            2,865             3,061

         Negotiated unfunded
          backlog

                                           $4,394              $4,696           $4,723            $4,972

         Total Health, Energy
          and Civil Solutions
          backlog

    Intelligence and
     Cybersecurity
     Solutions:

                                           $1,649              $1,705           $1,615            $1,752

         Funded backlog

                                            5,461               5,440            3,867             3,880

         Negotiated unfunded
          backlog

                                           $7,110              $7,145           $5,482            $5,632

         Total Intelligence
          and Cybersecurity
          Solutions backlog

    Total:

                                           $5,361              $5,721           $5,486            $5,689

         Funded backlog

                                           12,515              12,857           11,041            11,546

         Negotiated unfunded
          backlog

                                          $17,876             $18,578          $16,527           $17,235

         Total backlog


                               SAIC, INC.

            INTERNAL REVENUE GROWTH (CONTRACTION) PERCENTAGE
                 CALCULATIONS (NON-GAAP RECONCILIATION)

                       (Unaudited, $ in millions)

    In this release, SAIC, Inc. refers to internal
     revenue growth (contraction) percentage, which is a
     non-GAAP financial measure that is reconciled to
     the most directly comparable GAAP financial measure.
     The Company calculates its internal revenue growth
     (contraction) percentage by comparing reported
     revenue for the current year period to the revenue
     for the prior year period adjusted to include the
     actual revenue of acquired businesses for the
     comparable prior year period before acquisition.
     This calculation has the effect of adding revenue

    SAIC, Inc. uses internal revenue growth (contraction)
     percentage as an indicator of how successful it is
     at growing its base business and how successful it
     is at growing the revenues of the businesses that it
     acquires. The integration of acquired businesses
     allows current management to leverage business
     development capabilities, drive internal resource
     collaboration, utilize access to markets and
     qualifications, and refine strategies to realize
     synergies, which benefits both acquired and existing
     businesses. As a result, the performance of the

    The limitation of this non-GAAP financial measure as
     compared to the most directly comparable GAAP
     financial measure is that internal revenue growth
     (contraction) percentage is one of two components of
     the total revenue growth (contraction) percentage,
     which is the most directly comparable GAAP financial
     measure. The Company addresses this limitation by
     presenting the total revenue growth (contraction)
     percentage next to or near disclosures of internal
     revenue growth (contraction) percentage. This
     financial measure is not meant to be considered in

    Internal revenue growth (contraction) percentages for
     the three months and year ended January 31, 2013
     were calculated as follows:
                                                                                                                                                                                                               Three Months                                            Year
                                                                                                                                                                                                                   Ended                                         Ended January 31
                                                                                                                                                                                                                January 31

                                                                                                                                                                                                                                    2013                                                2013
                                                                                                                                                                                                                                    ----                                                ----

    Defense Solutions:

                                                                                            Prior year period's revenues, as reported                                                                                               $852                                              $4,191

                                                                                             Revenues of acquired businesses for the comparable prior
                                                                                             year period                                                                                                                               -                                                   -

                                                                                            Prior year period's revenues, as adjusted                                                                                               $852                                              $4,191

                                                                                            Current year period's revenues, as reported                                                                                            1,121                                               4,718

                                                                                            Internal revenue growth                                                                                                                 $269                                                $527

                                                                                            Internal revenue growth percentage                                                                                                        32%                                                 13%

    Health, Energy and Civil Solutions:

                                                                                            Prior year period's revenues, as reported                                                                                               $737                                              $2,734

                                                                                             Revenues of acquired businesses for the comparable prior
                                                                                             year period                                                                                                                              50                                                 177

                                                                                            Prior year period's revenues, as adjusted                                                                                               $787                                              $2,911

                                                                                            Current year period's revenues, as reported                                                                                              711                                               2,788

                                                                                            Internal revenue contraction                                                                                                            $(76)                                              $(123)

                                                                                            Internal revenue contraction percentage                                                                                                  -10%                                                 -4%

    Intelligence and Cybersecurity Solutions:

                                                                                            Prior year period's revenues, as reported                                                                                               $883                                              $3,574

                                                                                             Revenues of acquired businesses for the comparable prior
                                                                                             year period                                                                                                                               -                                                   -

                                                                                            Prior year period's revenues, as adjusted                                                                                               $883                                              $3,574

                                                                                            Current year period's revenues, as reported                                                                                              880                                               3,672

                                                                                            Internal revenue growth (contraction)                                                                                                    $(3)                                                $98

                                                                                            Internal revenue growth (contraction) percentage                                                                                           0%                                                  3%

    Total*:

                                                                                            Prior year period's revenues, as reported                                                                                             $2,471                                             $10,497

                                                                                             Revenues of acquired businesses for the comparable prior
                                                                                             year period                                                                                                                              50                                                 177

                                                                                            Prior year period's revenues, as adjusted                                                                                             $2,521                                             $10,674

                                                                                            Current year period's revenues, as reported                                                                                            2,711                                              11,173

                                                                                            Internal revenue growth                                                                                                                 $190                                                $499

                                                                                            Internal revenue growth percentage                                                                                                         8%                                                  5%

    *Total revenues include amounts related to Corporate and Other and intersegment eliminations.

                          SAIC, INC.

    CONDENSED CONSOLIDATED INCOME STATEMENT EXCLUDING THE
                    CITYTIME LOSS PROVISION

                   (NON-GAAP RECONCILIATION)

     (Unaudited, $ in millions, except per share amounts)

    In this release, SAIC, Inc. refers to revenues,
     operating income (loss), and operating margin
     excluding the CityTime loss provision, which are non-
     GAAP financial measures. The Company calculates these
     measures by excluding the CityTime loss provision
     from revenues, operating income (loss), and operating
     margin, the most directly comparable GAAP financial
     measures.

    The Company uses these non-GAAP financial measures to
     provide investors with visibility to how its business
     performed excluding the CityTime loss provision.  The
     limitation of these non-GAAP financial measures as
     compared to the most directly comparable GAAP
     financial measures is that the Company has recorded
     the CityTime loss provision which is not reflected in
     these non-GAAP financial measures.  The Company
     addresses this limitation by presenting this
     reconciliation to the most directly comparable GAAP
     financial measures.  These financial measures are not
     meant to be considered in isolation or as a
     substitute for comparable GAAP financial measures and
     should be read only in connection with the Company's
     consolidated financial statements prepared in
     accordance with GAAP.

    Three Months Ended January 31, 2012
                                                                   -----------------------------------

                                                                       As Reported                       City Time          As Adjusted
                                                                                                       Loss Provision
                                                                                                       --------------

     Revenues                                                                            $2,471                       $358               $2,829

     Cost of revenues                                                                     2,479                          -                2,479

     Selling, general and administrative expenses                                           106                         50                  156

     Operating income (loss)                                                               (114)                       308                  194

     Non-operating expenses, net                                                            (25)                         -                  (25)
                                                                                            ---                        ---                  ---

     Income (loss) from continuing operations before income taxes                          (139)                       308                  169

     Provision for income taxes                                                             (22)                       (41)                 (63)
                                                                                            ---                        ---                  ---

     Income (loss) from continuing operations                                              (161)                       267                  106

     Income from discontinued operations, net of tax                                          -                          -                    -
                                                                                            ---                        ---                  ---

     Net income (loss)                                                                    $(161)                      $267                 $106
                                                                                          =====                       ====                 ====

     Operating margin                                                                      -4.6%                                            6.9%
                                                                                           ====                                             ===

                                                                     Year Ended January 31, 2012
                                                                     ---------------------------

                                                                       As Reported                       City Time          As Adjusted
                                                                                                       Loss Provision
                                                                                                       --------------

     Revenues                                                                           $10,497                       $410              $10,907

     Cost of revenues                                                                     9,530                          -                9,530

     Selling, general and administrative expenses                                           668                       (130)                 538

     Operating income                                                                       299                        540                  839

     Non-operating expenses, net                                                           (104)                         -                 (104)
                                                                                           ----                        ---                 ----

     Income from continuing operations before income taxes                                  195                        540                  735

     Provision for income taxes                                                            (210)                       (64)                (274)
                                                                                           ----                        ---                 ----

     Income (loss) from continuing operations                                               (15)                       476                  461

     Income from discontinued operations, net of tax                                         74                          -                   74
                                                                                            ---                        ---                  ---

     Net income                                                                             $59                       $476                 $535
                                                                                            ===                       ====                 ====

     Operating margin                                                                       2.8%                                            7.7%
                                                                                            ===                                             ===

                                                                                                                                   SAIC, INC.

                                                                                                                           DEFENSE SOLUTIONS SEGMENT

                                                                                                 CONDENSED CONSOLIDATED INCOME STATEMENT EXCLUDING THE CITYTIME LOSS PROVISION

                                                                                                                           (NON-GAAP RECONCILIATION)

                                                                                                                           (Unaudited, $ in millions)

    In this release, SAIC, Inc. refers to revenues,  operating income (loss) and operating margin of the Defense Solutions segment excluding the CityTime loss provision, which are non-GAAP financial measures. The Company calculates these measures
     by excluding the CityTime loss provision from Defense Solutions revenues, operating income (loss), and operating margin, the most directly comparable GAAP financial measures.

    The Company uses these non-GAAP financial measures to provide investors with visibility to how its business performed excluding the CityTime loss provision. The limitation of these non-GAAP financial measures as compared to the most directly
     comparable GAAP financial measures is that the Company has recorded the CityTime loss provision which is not reflected in these non-GAAP financial measures. The Company addresses this limitation by presenting this reconciliation to the most
     directly comparable GAAP financial measures. These financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP financial measures and should be read only in connection with the Company's consolidated
     financial statements prepared in accordance with GAAP.

                                                                                             Three Months Ended January 31, 2012
                                                                                             -----------------------------------

                                                                                                   As Reported                                        City Time Loss                                       As Adjusted
                                                                                                                                                        Provision
                                                                                                                                                        ---------

                                            Revenues                                                                   $852                                                $358                                             $1,210

                                             Operating income
                                             (loss)                                                                   $(216)                                               $308                                                $92

                                            Operating margin                                                          -25.4%                                                                                                   7.6%

                                                                                                 Year Ended January 31, 2012
                                                                                                 ---------------------------

                                                                                                   As Reported                                        City Time Loss                                       As Adjusted
                                                                                                                                                        Provision
                                                                                                                                                        ---------

                                            Revenues                                                                 $4,191                                                $410                                             $4,601

                                             Operating income
                                             (loss)                                                                   $(171)                                               $540                                               $369

                                            Operating margin                                                           -4.1%                                                                                                   8.0%

SOURCE SAIC, Inc.


Source: PR Newswire