DivX, Inc. Reports Fourth Quarter and Year End 2008 Financial Results
DivX Delivers Solid Year with 11% Year-Over-Year Revenue Growth; Cash and Investments Increased to
(Logo: http://www.newscom.com/cgi-bin/prnh/20081124/LA48153LOGO )
Highlights in 2008 include:
$0.59 non-GAAP earnings per share for 2008, up from$0.57 a year earlier$29.0 million non-GAAP operating income for full year 2008$19.7 million non-GAAP net income for full year 2008- EBITDA margins at 34% for full year 2008
“Despite a slowing economy, DivX continued to deliver positive business results in Q4, as well as for the full year 2008,” stated Kevin Hell, Chief Executive Officer of DivX. “In addition, we simultaneously developed the products and markets that we believe will enable future growth, including new device categories such as mobile and digital televisions, and an entirely new, high definition H.264 hardware and software offering. The economic headwinds will likely continue in 2009. However, we feel given our strong strategic assets and financial condition, we are uniquely positioned to deliver on the full promise of digital media where consumers have the freedom to enjoy high-quality digital content from any service on any device from any brand.”
The Company reported revenue for the fourth quarter of
GAAP net income in the fourth quarter of 2008 was approximately
The Company reported revenue for the twelve months ended
First Quarter 2009 Fiscal Outlook
The following table summarizes the Company’s financial guidance for the first quarter of 2009. The following estimates are based on the Company’s current business outlook as of the date of this press release:
Q1'09 Guidance
Revenue (in millions) $17.5 - $18.5
GAAP earnings per share, diluted ($0.04) - ($0.02)
Adjustments:
Non-cash share-based compensation expense,
net of income taxes $0.04
Amortization of purchased intangibles, net
of income taxes $0.01
Non-GAAP earnings per share, diluted $0.01 - $0.03
These estimates are based on:
- The assumption that no toolbar revenue will be received by the Company for the first quarter of 2009;
- A projected effective tax rate of approximately 41% for the first quarter of 2009 which is dependent on the effective tax rates in various domestic and foreign jurisdictions;
- Anticipated non-cash share-based compensation of approximately
$2.3 million ($1.4 million , or$0.04 per diluted share, net of related taxes) for the first quarter of 2009; and - The scheduled amortization of purchased intangible assets related to the acquisition of MainConcept of approximately
$500,000 ($300,000 , or$0.01 per diluted share, net of related taxes) for the first quarter of 2009.
Quarterly Conference Call
DivX management will host a conference call and simultaneous audio webcast to discuss its fourth quarter and fiscal 2008 results on
In addition, an audio replay of the call will be available between
About DivX, Inc.
DivX, Inc. is a digital media company that enables consumers to enjoy a high-quality video experience across any kind of device. DivX creates, distributes and licenses digital video technologies that span the “three screens” comprising today’s consumer media environment–the PC, the television and mobile devices. Over 100 million DivX Certified(R) devices have shipped into the market from leading consumer electronics manufacturers. DivX also offers content providers and publishers a complete solution for the distribution of secure, high-quality digital video content. Driven by a globally recognized brand and a passionate community of hundreds of millions of consumers, DivX is simplifying the video experience to enable the digital home.
Forward-Looking Statements
Statements in this press release that are not strictly historical in nature constitute “forward-looking statements.” Such statements include, but are not limited to, the growth and earnings potential of the DivX business, the Company’s position in the digital media space, uncertainties contributing to the macroeconomic climate in 2009, and anticipated financial results for the first quarter of 2009. Such forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause DivX’s actual results to be materially different from historical results or from any results expressed or implied by such forward-looking statements. These factors include, but are not limited to: the risk that customer use of DivX(R) technology may not grow as anticipated; the risk that anticipated market opportunities may not materialize at expected levels, or at all; the risk that the Company’s activities may not result in the growth of profitable revenue; the uncertainties surrounding the macroeconomic climate, the risk that the Company’s financial performance for the first quarter of 2009 may not meet expectations; risks and uncertainties related to the maintenance and strength of the DivX brand; DivX’s ability to penetrate existing and new markets; the effects of competition; DivX’s dependence on its licensees and partners; the effect of intellectual property rights claims; and other factors discussed in the “Risk Factors” section of DivX’s most recent reports filed with the SEC. All forward-looking statements are qualified in their entirety by this cautionary statement. DivX is providing this information as of the date of this release and does not undertake any obligation to update any forward-looking statements contained in this release as a result of new information, future events or otherwise, other than as required under applicable securities laws.
Non-GAAP Financial Measures; GAAP EPS
DivX has provided in this release financial information that has not been prepared in accordance with GAAP. This information includes non-GAAP net income and diluted earnings per share, which excludes non-cash share-based compensation expense, costs related to the operation of Stage6, asset impairment charges and amortization of purchased intangible assets and the foreign exchange impact on a Euro-denominated intercompany loan. This non-GAAP information is provided to enhance the reader’s overall understanding of our current financial performance and prospects for the future. Specifically, we believe this information provides useful comparative data by excluding non-cash share-based compensation expense, which is not consistent from period-to-period. Also, we believe that the exclusion of Stage6 expenses, of asset impairment charges and of amortization of purchased intangible assets and the foreign exchange impact of a Euro-denominated intercompany loan provides useful comparative data by reflecting our business operations in a manner that is consistent with expected future operations. Management has historically used non-GAAP net income and non-GAAP net income per diluted share when evaluating operating performance because we believe the exclusion of the items described above provides an additional measure of our core operating results and facilitates comparisons of our core operating performance against prior periods and our business model objectives. The presentation of this additional information should not be considered in isolation or as a substitute for results prepared in accordance with accounting principles generally accepted in
We will continue to evaluate the factors that might impact non-cash share-based compensation expense and accruals for income tax expense. The non-cash share-based compensation expense is expected to vary depending on the number of new grants issued to both current and new employees, and changes in the Company’s stock price, stock market volatility, expected option life, and risk-free interest rates (all of which are difficult to estimate). In addition, the factors that impact our deferred tax assets are expected to vary from period-to-period, also making our effective tax rate difficult to estimate.
DivX, Inc.
CONSOLIDATED CONDENSED BALANCE SHEETS
(in thousands)
December 31, December 31,
2008 2007
---- ----
(unaudited)
Assets
Current assets:
Cash and cash
equivalents $43,442 $14,532
Short-term
investments 73,897 126,503
Accounts
receivable, net 7,263 10,397
Deferred tax
assets, current 1,841 2,699
Prepaid expenses
and other current
assets 4,732 5,318
----- -----
Total current
assets 131,175 159,449
Property and
equipment, net 3,811 5,402
Long-term investments 17,968 -
Deferred tax assets,
long-term 10,547 5,354
Purchased intangible
assets, net 10,968 14,261
Goodwill 10,358 11,000
Other assets 8,574 5,422
----- -----
Total assets $193,401 $200,888
======== ========
Liabilities and stockholders' equity
Current liabilities:
Accounts payable $1,319 $2,808
Accrued expenses 7,909 11,061
Deferred revenue 6,185 7,170
----- -----
Total current
liabilities 15,413 21,039
Long-term liabilities 3,888 4,409
----- -----
Total liabilities 19,301 25,448
Stockholders' equity 174,100 175,440
-------- --------
Total
liabilities and
stockholders'
equity $193,401 $200,888
======== ========
DivX, Inc.
CONSOLIDATED CONDENSED STATEMENTS OF INCOME
(in thousands, except per share data)
(unaudited)
Three Months Twelve Months
Ended December Ended December
31, 31,
--------------- ---------------
2008 2007 2008 2007
---- ---- ---- ----
Net revenues:
Technology licensing $20,476 $18,344 $75,072 $66,345
Media and other
distribution and
services 2,679 6,126 18,833 18,517
----- ----- ------ ------
Total net revenues 23,155 24,470 93,905 84,862
Cost of revenue:
Cost of technology
licensing 927 1,236 3,882 3,778
Cost of media and
other distribution
and services (1) 166 149 714 701
--- --- --- ---
Total cost of
revenues 1,093 1,385 4,596 4,479
----- ----- ----- -----
Gross margin 22,062 23,085 89,309 80,383
Operating expenses:
Selling, general and
administrative (1)(2) 12,748 19,368 54,597 58,315
Product development
(1)(2) 4,751 5,647 20,184 18,738
Impairment of
acquired intangibles 632 750 1,882 2,973
--- --- ----- -----
Total operating
expenses 18,131 25,765 76,663 80,026
------ ------ ------ ------
Income (loss) from
operations 3,931 (2,680) 12,646 357
Interest income
(expense), net 770 1,927 4,445 7,835
Other income (expense) (304) (5) (479) 42
---- -- ---- --
Income (loss) before
income taxes 4,397 (758) 16,612 8,234
Income tax provision
(benefit) 1,828 (4,487) 6,604 (974)
----- ------ ----- ----
Net income $2,569 $3,729 $10,008 $9,208
====== ====== ======= ======
Basic net income per
share $0.08 $0.11 $0.30 $0.27
===== ===== ===== =====
Diluted net income per
share $0.08 $0.11 $0.30 $0.26
===== ===== ===== =====
Shares used to compute
basic net income per
share 32,392 34,587 32,946 33,939
====== ====== ====== ======
Shares used to compute
diluted net income per
share 32,774 35,476 33,458 35,415
====== ====== ====== ======
(1) Includes share-based
compensation as follows:
Cost of revenue $- $- $- $2
Selling, general and
administrative 1,518 5,700 6,739 9,761
Product development 680 667 2,282 1,995
--- --- ----- -----
$2,198 $6,367 $9,021 $11,758
====== ====== ====== =======
(2) Includes Stage6
operating costs and
related accruals as
follows:
Selling, general and
administrative $- $3,006 $3,103 $9,824
Product development - 476 230 1,036
--- --- --- -----
$- $3,482 $3,333 $10,860
=== ====== ====== =======
DivX, Inc.
UNAUDITED RECONCILIATION OF NON-GAAP ADJUSTMENTS
(in thousands, except per share data)
Three Months Twelve Months
Ended Ended December
December 31, 31,
------------- ---------------
2008 2007 2008 2007
---- ---- ---- ----
Net Income:
GAAP net income $2,569 $3,729 $10,008 $9,208
Share-based
compensation 2,198 6,367 9,021 11,758
Stage6
operating
costs and
related
accruals - 3,482 3,333 10,860
Impairment of
acquired
intangibles 632 750 1,882 2,973
Amortization
of purchased
intangible
assets 476 271 2,128 271
Fx impact on
intercompany
loan 32 - 236 -
Income tax
benefit on
adjustments to
tax reserves
and the
elimination
of the
valuation
allowance on
deferred tax
assets - (4,630) - (4,630)
Income tax
effects of
pre-tax
adjustments (1,284) (4,348) (6,922) (10,345)
------ ------ ------- -------
Non-GAAP net
income $4,623 $5,621 $19,686 $20,095
====== ====== ======= =======
Diluted earnings
per share:
GAAP diluted
earnings per
share $0.08 $0.11 $0.30 $0.26
Share-based
compensation 0.07 0.18 0.27 0.33
Stage6
operating
costs and
related
accruals - 0.10 0.10 0.31
Impairment of
acquired
intangibles 0.02 0.02 0.06 0.08
Amortization
of purchased
intangible
assets 0.01 0.01 0.06 0.01
Fx impact on
intercompany
loan - - 0.01 -
Income tax
benefit on
adjustments to
tax reserves
and the
elimination
of the
valuation
allowance on
deferred tax
assets - (0.13) - (0.13)
Income tax
effects of
pre-tax
adjustments (0.04) (0.12) (0.21) (0.29)
----- ----- ----- -----
Non-GAAP
diluted
earnings per
share $0.14 $0.16 $0.59 $0.57
===== ===== ===== =====
Non-GAAP shares
used to compute
diluted net
income per
share 32,774 35,476 33,458 35,415
====== ====== ====== ======
The following table sets forth the computation of
Non-GAAP basic and diluted net income per share:
Numerator:
Net income $4,623 $5,621 $19,686 $20,095
Denominator:
Weighted-
average common
shares
outstanding
(basic) 32,392 34,587 32,946 33,939
====== ====== ====== ======
Weighted-
average common
shares
outstanding
(diluted) 32,774 35,476 33,458 35,415
====== ====== ====== ======
Basic net income
per share $0.14 $0.16 $0.60 $0.59
===== ===== ===== =====
Diluted net
income per share $0.14 $0.16 $0.59 $0.57
===== ===== ===== =====
DivX, Inc.
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOW
(in thousands)
(unaudited)
Three Months Twelve Months
Ended Ended December
December 31, 31,
------------- ---------------
2008 2007 2008 2007
---- ---- ---- ----
Net cash provided by operating
activities $7,576 $452 $23,472 $18,374
Net cash (used in) provided by
investing activities (3,505) (25,191) 25,514 (92,738)
Net cash (used in) provided by
financing activities (481) 301 (19,939) 2,586
Effect of exchange rate changes on
cash (130) - (137) -
----- ------- ------ -------
Net increase (decrease) in cash and
cash equivalents 3,460 (24,438) 28,910 (71,778)
Cash and cash equivalents at
beginning of period 39,982 38,970 14,532 86,310
------ ------ ------ ------
Cash and cash equivalents at end of
period $43,442 $14,532 $43,442 $14,532
======= ======= ======= =======
SOURCE DivX, Inc.