Xilinx Announces Fiscal 2009 Results
(Logo: http://www.newscom.com/cgi-bin/prnh/20020822/XLNXLOGO)
Fourth quarter sales were
The Xilinx Board of Directors declared a quarterly cash dividend of
Additional fourth quarter comparisons are represented in the charts below:
GAAP Results
(In millions, except EPS)
Growth Rates
Q4 FY 2009 Q3 FY 2009 Q4 FY 2008 Q-T-Q Y-T-Y
---------- ---------- ---------- ----- -----
Net revenues $395.0 $458.4 $475.8 -14% -17%
Operating income $78.3 $119.6 $117.0 -35% -33%
Net income $70.5 $139.4 $96.5 -49% -27%
Diluted earnings per
share $0.26 $0.51 $0.34 -49% -24%
March quarter sales declined 14% sequentially with sales from all geographies and end markets declining as expected. Xilinx operating expenses declined 4% sequentially, which was more than expected as a result of continued expense controls.
“Current economic conditions remain challenging for the semiconductor industry and Xilinx is no exception,” said
Net Revenues by Geography:
Percentages Growth Rates
Q4 Q3 Q4
FY 2009 FY 2009 FY 2008 Q-T-Q Y-T-Y
------- ------- ------- ----- -----
North America 35% 34% 38% -11% -23%
Asia Pacific 35% 33% 28% -11% 1%
Europe 22% 22% 23% -12% -21%
Japan 8% 11% 11% -34% -35%
Net Revenues by End Market:
Percentages Growth Rates
Q4 Q3 Q4
FY 2009 FY 2009 FY 2008 Q-T-Q Y-T-Y
------- ------- ------- ----- -----
Communications 47% 44% 42% -7% -6%
Industrial & Other 32% 33% 33% -18% -20%
Consumer &
Automotive 14% 16% 17% -27% -33%
Data Processing 7% 7% 8% -5% -29%
Net Revenues by Product*:
Percentages Growth Rates
Q4 Q3 Q4
FY 2009 FY 2009 FY 2008 Q-T-Q Y-T-Y
------- ------- ------- ----- -----
New 52% 48% 38% -6% 14%
Mainstream 33% 36% 42% -22% -35%
Base 10% 11% 14% -20% -43%
Support 5% 5% 6% -10% -27%
*Products are classified as follows:
New Products: Virtex(R)-5, Virtex-4, Spartan(R)-3, and CoolRunner(TM)-II
products
Mainstream Products: Virtex-II, Spartan-II, CoolRunner and Virtex-E
products
Base Products: Virtex, Spartan, XC4000 and XC9500 products
Support Products: Configuration solutions, HardWire, Software &
Support/Services
Highlights -Fiscal 2009
- During the March quarter, Xilinx began shipments of its industry-leading, next generation Virtex-6 and Spartan-6 FPGA families of products. Both product families offer significant competitive advantages in areas such as performance, power, capacity, DSP bandwidth, memory and I/O performance. Currently, over 700 customers representing approximately 1,000 projects are engaged with the Virtex-6 and Spartan-6 FPGA Early Access program. Xilinx remains the only PLD company currently shipping a 45-nm, high-volume FPGA product.
- Sales from the Virtex-5 family increased throughout fiscal 2009 in spite of the economic downturn. Exiting fiscal 2009, Virtex-5 sales represented 17% of total sales in the fourth quarter, up from 7% in the same quarter of the prior fiscal year. Virtex-5 FPGAs are finding traction in a variety of applications including next generation wireless base stations, cable infrastructure to support “on demand” usage, communications test equipment, and even electronic gaming equipment.
- Xilinx continues to have one of the most stable and resilient business models in the technology industry in terms of cash flow generation and commitment to shareholder return. In fiscal 2009, Xilinx generated
$442.5 million in operating cash flow, paid$193.2 million in cash to repurchase$310.4 million (principal amount) of our convertible debentures, paid$154.5 million in cash dividends and repurchased$275.0 million of common stock. Xilinx currently has among the highest dividend yields in the technology industry.
Key Statistics:
(Dollars in millions)
Q4 Q3 Q4
FY 2009 FY 2009 FY 2008
------- ------- -------
Annual Return on Equity (%)* 22 24 22
Operating Cash Flow $61 $128 $102
Depreciation Expense $13 $13 $14
Capital Expenditures $6 $11 $6
Combined Inventory Days 90 99 92
Revenue Turns (%) 66 54 60
*Return on equity calculation: Annualized net income/average stockholders'
equity
Business Outlook – June Quarter Fiscal 2010
- Sales are expected to be up 4% to down 4% sequentially.
- Gross margin is expected to be in the range of 61% to 63%.
- Operating expenses are expected to be approximately
$173 million to $175 million including$11 million to $13 million in charges relating to restructuring activity announced onApril 15, 2009 . - Interest and other is expected to be a net expense of approximately
$3 million . - Fully diluted share count is expected to be approximately flat with the prior quarter.
- June quarter tax rate is expected to be approximately 21%.
Conference Call
A conference call will be held today at
This release contains forward-looking statements and projections. Forward-looking statements and projections can often be identified by the use of forward-looking words such as “expect,” “may,” “will,” “could,” “believe,” “anticipate,” “estimate,” “continue,” “plan,” “intend,” “project” or other similar words. Undue reliance should not be placed on such forward-looking statements and projections, which speak only as of the date they are made. We undertake no obligation to update such forward-looking statements. Actual events and results may differ materially from those in the forward-looking statements and are subject to risks and uncertainties including the general health of global economies as well as of the semiconductor industry, the health of our end markets and our customers’ customers, our ability to forecast end customer demand, customer acceptance of our new products, the ability of the Company to generate cost and operating expense savings in an efficient and timely fashion, the ability of our customers to manage their inventories, a high dependence on turns business, more customer volume discounts than expected, greater product mix changes than anticipated, fluctuations in manufacturing yields, our ability to deliver product in a timely manner, our ability to successfully manage production at multiple foundries, variability in wafer pricing, and other risk factors listed in our most recent Forms 10-K and 10-Q.
About Xilinx
Xilinx, Inc. (NASDAQ: XLNX) is the worldwide leader of programmable logic solutions. Additional information about Xilinx is available at http://www.xilinx.com.
Xilinx, the Xilinx logo, Virtex, Spartan, ISE, and other brands designated herein are trademarks of Xilinx in
#0928F
XILINX, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share amounts)
Three Months Ended Year Ended
------------------ ----------
Mar. 28, Mar. 29, Dec. 27, Mar. 28, Mar. 29,
2009 2008 2008 2009 2008
(Unaudited) (Unaudited) (Unaudited) (Unaudited) (1)
----------- ----------- ----------- ----------- --
Net revenues $395,014 $475,760 $458,387 $1,825,184 $1,841,372
Cost of
revenues 149,907 173,974 165,331 669,151 686,988
------- ------- ------- ------- -------
Gross margin 245,107 301,786 293,056 1,156,033 1,154,384
------- ------- ------- --------- ---------
Operating
expenses:
Research and
development 88,190 90,888 86,967 355,392 358,063
Selling,
general and
administra-
tive 77,652 92,469 85,032 343,768 365,325
Amortization
of
acquisition-
related
intangibles 1,006 1,426 1,475 5,332 6,802
Restructuring
charges - - - 22,023 --
- - - ------ --
Total
operating
expenses 166,848 184,783 173,474 726,515 730,190
------- ------- ------- ------- -------
Operating
income 78,259 117,003 119,582 429,518 424,194
Gain on early
extinguishment
of convertible
debentures 20,934 - 89,672 110,606 --
Impairment
loss on
investments (967) (2,850) (19,540) (54,129) (2,850)
Interest and
other income
(expense), net (1,431) 5,328 (575) 12,189 52,750
------ ----- ---- ------ ------
Income before
income taxes 96,795 119,481 189,139 498,184 474,094
Provision for
income taxes 26,283 23,002 49,765 122,544 100,047
------ ------ ------ ------- -------
Net income $70,512 $96,479 $139,374 $375,640 $374,047
======= ======= ======== ======== ========
Net income per
common share:
Basic $0.26 $0.34 $0.51 $1.36 $1.27
===== ===== ===== ===== =====
Diluted $0.26 $0.34 $0.51 $1.36 $1.25
===== ===== ===== ===== =====
Cash dividends
declared per
common share $0.14 $0.12 $0.14 $0.56 $0.48
===== ===== ===== ===== =====
Shares used in
per share
calculations:
Basic 274,689 284,523 273,997 276,113 295,050
======= ======= ======= ======= =======
Diluted 274,881 286,321 274,223 276,854 298,636
======= ======= ======= ======= =======
(1) Derived from audited financial statements
XILINX, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
March 28, March 29,
2009 2008
---- ----
(Unaudited) (1)
ASSETS
Current assets:
Cash, cash
equivalents and
short-term
investments $1,324,933 $1,296,435
Accounts
receivable, net 216,390 249,147
Inventories 119,832 130,250
Deferred tax
assets and other
current assets 91,313 144,364
------ -------
Total current
assets 1,752,468 1,820,196
Net property,
plant and
equipment 387,907 404,430
Long-term
investments 347,787 564,269
Other assets 337,353 348,212
------- -------
Total Assets $2,825,515 $3,137,107
========== ==========
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable
and accrued
liabilities $170,702 $228,988
Deferred income on
shipments to
distributors 62,364 111,678
------ -------
Total current
liabilities 233,066 340,666
Convertible
debentures 690,125 999,851
Deferred tax
liabilities 82,648 84,486
Other long-term
liabilities 81,776 40,281
Stockholders'
equity 1,737,900 1,671,823
--------- ---------
Total Liabilities
and Stockholders'
Equity $2,825,515 $3,137,107
========== ==========
(1) Derived from audited financial
statements
XILINX, INC.
SUPPLEMENTAL FINANCIAL INFORMATION
(In thousands)
Three Months Ended Year Ended
------------------ ----------
Mar. 28, Mar. 29, Dec. 27, Mar. 28, Mar. 29,
2009 2008 2008 2009 2008
---- ---- ---- ---- ----
(Unaudited) (Unaudited) (Unaudited) (Unaudited) (1)
----------- ----------- ----------- ----------- --
SELECTED CASH
FLOW
INFORMATION:
Depreciation $13,465 $13,876 $13,438 $55,632 $54,199
Amortization 3,312 4,219 4,120 15,885 17,756
Stock-based
compensation 13,321 17,697 13,041 54,509 66,427
Net cash
provided by
operating
activities 60,854 101,866 128,479 442,530 581,000
Purchases of
property,
plant and
equipment (6,398) (6,238) (11,061) (39,109) (45,593)
Payment of
dividends to
stockholders (38,552) (34,093) (38,357) (154,534) (139,974)
Repurchases of
common stock - (200,000) - (275,000) (550,000)
Repurchases of
convertible
debentures (46,858) - (146,324) (193,182) -
Proceeds from
issuance of
common stock
to employees
and excess
tax benefit 20,259 57,677 2,992 104,638 148,071
STOCK-BASED
COMPENSATION
INCLUDED IN:
Cost of
revenues $1,375 $1,820 $1,337 $5,791 $7,605
Research and
development 6,373 8,908 6,055 25,075 31,433
Selling, general
and
administrative 5,573 6,969 5,649 23,079 27,389
Restructuring
charges - - - 564 -
(1) Derived from audited financial statements
SOURCE Xilinx Public Relations