Cambium Learning Group Announces 2011 First Quarter Earnings
DALLAS, May 10, 2011 /PRNewswire/ — Cambium Learning Group, Inc. (Nasdaq: ABCD, the “Company”), a leading provider of research-based education solutions for students in Pre-K through 12th grade, including intervention curricula, educational technologies and services, will hold a conference call today at 5:00 p.m. Eastern Time to discuss 2011 first quarter earnings. The call will be based on unaudited financial results through March 31, 2011.
(Logo: http://photos.prnewswire.com/prnh/20100129/CLGROUPLOGO )
2011 Q1 Financial Summary
- GAAP net revenues improved 9% to $31 million in Q1 2011. The improvement was caused by the lack of purchase accounting adjustments in 2011 which lowered revenue in 2010.
- Adjusted net revenues, which exclude the impact of purchase accounting, were $31 million for the first quarter of 2011 versus $33 million for the first quarter of 2010 for a decline of 7%. This decline in adjusted revenues is in line with overall order volumes which were lower in Q1 2011 when compared to Q1 2010.
- Adjusted net revenues by business unit and change from prior year were as follows:
- Voyager: $15 million, down 17%
- Cambium Learning Technologies: $12 million, up 4%
- Sopris: $4 million, up 7%
- The Voyager segment continued to experience some downward pressure on sales growth due to persistent funding pressure and overall school budget restrictions.
- The continued growth in the Sopris unit is encouraging, as investments made in products, sales and marketing in 2010 and into 2011 appear to be paying off.
- The Cambium Learning Technologies unit continues to see revenue increases in its subscription-based online capabilities, with some of that growth offset by weakness in the Company’s Kurzweil product line.
- While first quarter adjusted net revenues declined, the Company is experiencing an improved start to order volume in the second quarter as well as an improved sales pipeline. These are positive indicators as the Company enters the more significant selling period of the second and third fiscal quarters.
- GAAP spending declined considerably as onetime costs from the merger in 2010 were not repeated in 2011. Adjusted spending, which removes onetime costs, also declined more than $1 million in total for the major spending categories (development, sales, marketing and general administration) when compared with Q1 2010.
- While Q1 is seasonally a low sales quarter and a net loss is not unexpected, the GAAP net loss of $10 million was a substantial improvement versus a net loss of $19 million in 2010 for the same period. The improvement was reflective of the GAAP revenue increase, the absence of onetime merger costs in 2011, operating cost containment and a onetime gain of $2 million.
- Adjusted earnings before interest, taxes, depreciation and amortization (EBITDA), which removes the impact of purchase accounting as well as onetime and non-operational items, were $1.5 million for the first quarter of 2011 versus $2.7 million for the first quarter of 2010, down 44%, a result of a $2 million decline in adjusted net revenues and partially offset by a decline in costs.
“We continue to face budgetary pressures and intense competition for fewer dollars, but have been able to mitigate some of those challenges by improved sales execution and continuing our effort to reduce costs through productivity initiatives,” says Ron Klausner, Chief Executive Officer of Cambium Learning Group. “In the months ahead, we will capitalize on our brands, loyal customer base, and the scale and wealth of our content as we move ahead with growth investments in educational technology.”
Business Summary
- The Company recently announced the launch of ExploreLearning’s Reflex, a game-based online math solution for grades 2-6 that teaches instant recall of math facts in the four operations.
- The Company’s products continue to be recognized for their effectiveness by industry peer groups. The BESSIE Awards recently announced that two products offered by Kurzweil Educational Systems won in the categories of Upper Elementary/Special Education and High School/Special Education. In addition, ExploreLearning, Learning A-Z and Voyager have once again been recognized as finalists for 2011 CODiE Awards given by the Software and Information Industry Association (SIIA) in five education categories. And, ExploreLearning and Learning A-Z are nominees for Distinguished Achievement Awards and Beacon Awards, given by the Association of Educational Publishers (AEP).
- The Company is following up 2010′s merger synergy savings with a 2011 effort to reduce costs through productivity enhancements and to redeploy those savings into growth investments.
Non-GAAP Financial Measures
EBITDA, adjusted EBITDA and adjusted net revenues are not prepared in accordance with GAAP and may be different from non-GAAP financial measures used by other companies. Non-GAAP financial measures should not be considered a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP. The Company believes that adjusted EBITDA and adjusted net revenues provide useful information to investors because they reflect the underlying performance of the ongoing operations of the Company, and provide investors with a view of the Company’s operations from management’s perspective. Adjusted EBITDA and adjusted net revenues exclude items that do not reflect the underlying performance of the combined Company by removing significant one-time or certain non-cash items. The Company uses these measures to monitor and evaluate the operating performance of the Company and as the basis to set and measure progress towards performance targets, which directly affect compensation for employees and executives. The Company generally uses these non-GAAP measures as measures of operating performance and not as measures of the Company’s liquidity.
Investor Conference Call
The Company will provide additional commentary and more detailed results on today’s conference call. To listen to the Company’s conference call, please dial (800) 860-2442 and reference “Cambium Learning” at 5:00 p.m. Eastern Time on Tuesday, May 10, 2011. The call will be recorded and archived until Friday, June 10, 2011 and can be replayed by calling (877) 344-7529 and entering ID# 450316. The conference call will also be Webcast and available on the Company’s Website at www.cambiumlearning.com.
About Cambium Learning Group, Inc.
Cambium Learning Group, Inc. (NASDAQ: ABCD) is based in Dallas, Texas, and operates three business units: Voyager, a comprehensive intervention business; Sopris, a supplemental solutions business; and Cambium Learning Technologies, which includes ExploreLearning, IntelliTools, Kurzweil and Learning A-Z. Through its core divisions, Cambium Learning Group, Inc. provides research-based education solutions for students in Pre-K through 12th grade, including intervention curricula, educational technologies and services primarily focused on serving the needs of the nation’s most challenged learners and enabling students to realize their full potential. The company’s website is www.cambiumlearninggroup.com.
Media and Investor Contact:
Shannan Overbeck
Cambium Learning Group, Inc.
214.932.9476
shannan.overbeck@cambiumlearning.com
Forward Looking Statements
Some of the statements contained herein constitute forward-looking statements. These statements relate to future events, including the future financial performance of Cambium Learning Group, Inc., and involve known and unknown risks, uncertainties and other factors that may cause the markets, actual results, levels of activity, performance or achievements of Cambium Learning Group, Inc. to be materially different from any actual future results, levels of activity, performance or achievements. These risks and other factors you should consider include, but are not limited to, the ability to successfully attract and retain a broad customer base for current and future products, changes in customer demands or industry standards, success of ongoing product development, maintaining acceptable margins, the ability to control costs, K-12 enrollment and demographic trends, the level of educational and education technology funding, the impact of federal, state and local regulatory requirements on the business of the company, the loss of key personnel, the impact of competition, the uncertainty of general economic conditions and financial market performance, and those other risks and uncertainties listed under the heading “RISK FACTORS” in Cambium Learning Group, Inc.’s Form 10-K. In some cases, you can identify forward-looking statements by terminology such as “may,” “should,” “expects,” “plans,” “anticipates,” “believes,” “estimates,” “predicts,” “potential,” “continue,” “projects,” “intends,” “prospects,” or “priorities,” or the negative of such terms, or other comparable terminology. These statements are only predictions. Actual events or results may differ materially. Cambium Learning Group, Inc. does not assume or undertake any obligation to update the information contained in this press release, and expressly disclaims any obligation to do so, whether as a result of new information, future events or otherwise.
Cambium Learning Group, Inc. and Subsidiaries
Condensed Consolidated Statements of Operations
(In thousands, except per share data)
(Unaudited)
Three Months
Ended
------------
March March
31, 31,
2011 2010
---- ----
Net revenues $30,695 $28,222
Cost of revenues:
Cost of revenues 10,967 11,312
Amortization expense 6,618 6,742
----- -----
Total cost of revenues 17,585 18,054
Research and development expense 2,379 3,010
Sales and marketing expense 10,903 11,057
General and administrative expense 5,812 7,938
Shipping and handling costs 334 544
Depreciation and amortization expense 1,736 2,577
Embezzlement and related expense (recoveries) (2,436) 19
------ ---
Total costs and expenses 36,313 43,199
Loss before interest, other
income (expense)and income taxes (5,618) (14,977)
Net interest expense (4,405) (4,368)
Other income (expense), net 363 (10)
--- ---
Loss before income taxes (9,660) (19,355)
Income tax expense (97) (85)
--- ---
Net loss $(9,757) $(19,440)
======= ========
Net loss per common share:
Basic net loss per common share $(0.22) $(0.44)
Diluted net loss per common share $(0.22) $(0.44)
Average number of common shares and equivalents
outstanding:
Basic 44,353 44,318
Diluted 44,353 44,318
Cambium Learning Group, Inc. and Subsidiaries
Condensed Consolidated Balance Sheet
(In thousands, except per share data)
March 31, December 31,
2011 2010
---- ----
ASSETS (unaudited)
Current assets:
Cash and cash equivalents $19,494 $11,831
Accounts receivable, net 14,122 31,627
Inventory 26,465 22,015
Deferred tax assets 3,703 3,703
Restricted assets, current 2,523 3,064
Assets held for sale 2,649 -
Other current assets 4,804 3,937
----- -----
Total current assets 73,760 76,177
------ ------
Property, equipment and software at
cost 35,056 32,944
Accumulated depreciation and
amortization (8,834) (7,838)
------ ------
Property, equipment and software, net 26,222 25,106
------ ------
Goodwill 151,915 151,915
Acquired curriculum and technology
intangibles, net 30,554 33,063
Acquired publishing rights, net 35,745 38,707
Other intangible assets, net 21,058 22,132
Pre-publication costs, net 8,263 7,834
Restricted assets, less current portion 12,005 12,641
Other assets 22,454 15,487
------ ------
Total assets $381,976 $383,062
======== ========
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Current portion of long-term debt $- $1,280
Current portion of capital lease
obligations 400 378
Accounts payable 4,723 6,465
Contingent value rights, current 1,931 1,623
Accrued expenses 18,161 22,888
Deferred revenue, current 27,723 34,140
------ ------
Total current liabilities 52,938 66,774
------ ------
Long-term liabilities:
Long-term debt, less current portion 174,043 150,850
Capital lease obligations, less current
portion 12,202 12,317
Deferred revenue, less current portion 3,056 3,416
Contingent value rights, less current
portion 5,746 5,746
Other liabilities 19,433 19,947
------ ------
Total long-term liabilities 214,480 192,276
------- -------
Stockholders' equity:
Preferred stock ($.001 par value,
15,000 shares authorized, zero shares
issued and outstanding at March 31,
2011 and December 31, 2010) - -
Common stock ($.001 par value, 150,000
shares authorized,
43,913 and 43,869 shares issued and
outstanding at
March 31, 2011 and December 31, 2010) 44 44
Capital surplus 260,190 259,887
Accumulated deficit (144,975) (135,218)
Other comprehensive income (loss):
Pension and postretirement plans (702) (702)
Net unrealized gain on securities 1 1
--- ---
Accumulated other comprehensive income
(loss) (701) (701)
---- ----
Total stockholders' equity 114,558 124,012
------- -------
Total liabilities and stockholders'
equity $381,976 $383,062
======== ========
Reconciliation Between Net Revenues to Adjusted Net Revenues and
Between Net Loss and Adjusted EBITDA
for the Three Months Ended March 31, 2011 and 2010
(In thousands, except per share data)
(Unaudited)
Three Months Ended
March 31,
------------------
2011 2010
---- ----
Total net revenues $30,695 $28,222
Non-recurring and non-
operational costs included
in
net revenues but
excluded from
adjusted net
revenues:
Adjustments related
to purchase
accounting 332 5,152
---
Adjusted net revenues $31,027 $33,374
======= =======
Net loss $(9,757) $(19,440)
Reconciling items between net
loss and EBITDA:
Depreciation and
amortization 8,354 9,319
Net interest expense 4,405 4,368
Other (income)
expense (363) 10
Income tax 97 85
---
Income (loss) from operations
before interest and other
income
(expense), income
taxes, and
depreciation and
amortization (EBITDA) 2,736 (5,658)
Non-recurring and non-
operational costs included
in
EBITDA but excluded
from Adjusted
EBITDA:
Integration and
merger-related
costs - 3,443
Legacy VLCY corporate 311 300
Stock-based
compensation expense 290 234
Embezzlement and
related expenses
(recoveries) (2,436) 19
Adjustments related
to purchase
accounting 288 4,359
Adjustments to CVR
liability 308 -
---
Adjusted EBITDA $1,497 $2,697
====== ======
SOURCE Cambium Learning Group, Inc.